現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.71-36.19-4.90-0.4100.020-3.1900.2257.14003.5452.61.516.281.6619.420.27-6.90.010.088.14-44.42
2022 (9)2.68127.120.10-0.010-0.0102.78141.740.140.0002.32-15.231.2943.331.3957.950.29-9.380.010.0158.5862.61
2021 (8)1.1857.33-0.0301.890001.15-46.260.1427.270.2602.7313.850.947.540.8839.680.320.00.010.097.5224.83
2020 (7)0.75-20.211.39223.26-2.7100.01-83.332.1456.20.11-52.17-0.0202.40-52.80.61-7.580.635.00.323.230.010.078.12-23.54
2019 (6)0.94-45.030.430-0.5400.0601.37372.410.2315.0-0.0105.098.890.6643.480.65.260.3124.00.010.0102.17-50.41
2018 (5)1.71235.29-1.420-0.260000.29-68.130.2-31.03-0.1404.67-31.030.46119.050.57256.250.254.170.010.0206.0265.63
2017 (4)0.5145.710.40-0.050-0.0500.9100.29-58.57-0.106.78-67.480.2100.1600.2441.180.010.0124.39-78.68
2016 (3)0.350-1.420-0.8600.020-1.0700.7-44.440020.83-56.85-0.110-0.1200.1754.550.010.0583.330
2015 (2)-1.101.3802.197200.0000.2801.26-1.560048.28-7.22-0.610-0.6300.1183.330.010.00.000
2014 (1)-0.140-2.5300.03-99.400-2.6701.28120.690052.03109.03-0.290-0.1900.060.00.0100.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)1.16157.78582.35-0.070.00-0.86-8700.000100.001.09186.84541.180.06100.050.0-0.0175.083.333.45100.037.070.525.092.310.5-16.6721.950.070.00.0000203.51203.0474.61
24Q2 (19)0.45-16.67-38.36-0.07-16.6798.610.01-80.00-0.05-200.000.38-20.83108.860.03-66.6750.0-0.04-233.3301.72-75.6747.410.460.0-24.530.6114.29-3.230.0716.670.000067.16-57.71-36.52
24Q1 (18)0.54-5.26125.0-0.06-20.0-135.290.05112.200.05400.000.48-7.6917.070.0912.512.50.030.050.07.0931.9926.670.25-24.24-32.430.2855.56-36.360.060.0-14.29000158.82-33.13237.5
23Q4 (17)0.57235.29-26.92-0.050-600.0-0.41000.01000.52205.88-34.180.08100.0100.00.03150.0250.05.37113.42120.130.3326.92-34.00.18-56.1-58.140.06-14.29-14.29000237.50570.5952.24
23Q3 (16)0.17-76.71-77.030100.0-100.000000-100.00.17103.96-80.460.04100.0100.0-0.06002.52115.09105.030.26-50.94-33.330.41-33.87-2.380.070.00.000035.42-66.52-76.55
23Q2 (15)0.73204.1725.86-5.02-3052.94-25000.000000100.0-4.29-1146.34-866.070.02-75.000-100.0-100.01.17-79.0900.5343.2496.30.6240.9187.880.070.00.0000105.80124.82-27.04
23Q1 (14)0.24-69.23-58.620.171600.0950.000100.00000.41-48.1-26.790.08100.014.290.02200.0100.05.59129.37-1.70.37-26.0184.620.442.33109.520.070.0-12.500047.06-69.83-76.47
22Q4 (13)0.785.4169.570.01-92.31-95.4500100.00-100.000.79-9.216.180.04100.00.0-0.020-107.692.4498.78-14.020.528.21194.120.432.38207.140.070.0-12.5000156.003.3-25.39
22Q3 (12)0.7427.5980.490.13750.0116.6700-100.00.01200.00.00.8755.3685.110.020-75.00-100.001.230-78.680.3944.4425.810.4227.2735.480.070.0-12.5000151.024.1543.65
22Q2 (11)0.580.0625.0-0.020.0-100.00100.0100.0-0.0100.00.560.0700.00-100.0-100.00.010.00-0.00-100.0-100.00.27107.6928.570.3357.1457.140.07-12.5-12.5000145.00-27.5425.63
22Q1 (10)0.5826.09163.64-0.02-109.0993.33-0.010.00.00000.56-17.65800.00.0775.0600.00.01-96.1505.69100.61531.710.13-23.53-40.910.2150.0-4.550.080.00.0000200.00-4.35172.73
21Q4 (9)0.4612.2-31.340.22266.67466.67-0.01-100.530.00-100.0100.00.6844.6811.480.04-50.033.330.2601400.02.84-50.7116.310.17-45.16-32.00.14-54.84-30.00.080.00.0000209.0998.89-12.62
21Q3 (8)0.41412.557.690.06700.0-83.331.919100.0445.450.01200.0-93.330.47571.43-24.190.08700.0700.00005.76596.4561.870.3147.62158.330.3147.62158.330.080.00.0000105.13281.09-19.13
21Q2 (7)0.08-63.64150.0-0.0196.6775.0-0.010.00.0-0.01088.890.07187.5135.00.010.00.00000.83-8.26-4.130.21-4.5540.00.21-4.550.00.080.00.000027.59-62.38150.0
21Q1 (6)0.22-67.16650.0-0.3-400.0-126.55-0.010.099.530100.0100.0-0.08-113.11-107.340.01-66.67-83.330100.000.90-63.06-84.530.22-12.0144.440.2210.0120.00.080.00.000073.33-69.35430.0
20Q4 (5)0.67157.6931.37-0.06-116.67-113.33-0.0198.180.0-0.01-106.67-114.290.61-1.61-36.460.03200.0-50.0-0.02002.44180.49-54.470.25108.33108.330.266.67185.710.080.00.0000239.2984.07-29.62
20Q3 (4)0.26262.50.00.361000.00.0-0.55-5400.00.00.15266.670.00.62410.00.00.010.00.0000.00.870.870.00.12-20.00.00.12-42.860.00.080.00.0000.0130.00335.620.0
20Q2 (3)-0.16-300.00.0-0.04-103.540.0-0.0199.530.0-0.09-80.00.0-0.2-118.350.00.01-83.330.0000.00.86-85.20.00.1566.670.00.21110.00.00.080.00.0000.0-55.17-148.280.0
20Q1 (2)-0.04-107.840.01.13151.110.0-2.15-21400.00.0-0.05-171.430.01.0913.540.00.060.00.0000.05.838.740.00.09-25.00.00.142.860.00.080.00.0000.0-22.22-106.540.0
19Q4 (1)0.510.00.00.450.00.0-0.010.00.00.070.00.00.960.00.00.060.00.000.00.05.360.00.00.120.00.00.070.00.00.080.00.000.00.0340.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。