損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.222.981.98-13.912.7411.840.12300.00000000.130000.141300.0000.04-87.50.4316.221.9316.271.6619.420.273.8514.14-11.131.8512.81.4020.690.000894.712.2113.33
2022 (9)6.0417.972.3-8.372.4543.270.030000000000.010.00.010000.3200.37362.51.6671.131.3957.950.26160.015.9158.311.6436.671.1627.470.0008516.441.9548.85
2021 (8)5.1211.792.513.291.7111.7600000000000.010.00000-0.0400.08-50.00.9725.970.8839.680.1-23.0810.05-42.571.2031.870.9171.70.000735.81.3119.09
2020 (7)4.581.332.433.41.530.660.01-80.0000000000.0100000-0.0600.16128.570.775.480.635.00.130.017.500.460.9110.980.53-11.670.000690.01.10.92
2019 (6)4.525.612.35-4.081.5211.760.0566.6700000000000000-0.0900.07-36.360.7328.070.65.260.13017.423859.090.825.130.6015.380.000690.01.0923.86
2018 (5)4.280.02.45-8.241.36-2.160.03200.0000000000000000.0600.1100.57235.290.57256.25000.44-91.910.78239.130.52126.090.000690.00.8887.23
2017 (4)4.2827.382.6732.841.39-4.790.01-50.0000000000000-0.030-0.050-0.0400.1700.1600.0105.4400.2300.2300.00069-1.430.47327.27
2016 (3)3.3628.742.0118.241.46-3.950.02-33.330.01-50.000000.01000-0.040-0.02000-0.010-0.120-0.120000.000-0.180-0.1200.00070-1.410.110
2015 (2)2.616.11.713.331.5221.60.03-50.00.020.000000000000.0100.01-50.0-0.020-0.620-0.6300.0100.000-0.890-0.6900.000711.43-0.480
2014 (1)2.465.581.519.051.2512.610.06100.00.0200000000000000.02100.00.142.86-0.190-0.190000.000-0.270-0.3300.0007016.67-0.110
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.740.09.430.46-20.69-9.80.782.63-6.020.02-33.33-33.3300000000000-100.00000000000-100.0-100.00.2185.71-31.030.748.9427.270.5-16.6721.950.2266.6742.8629.12017.090.56-16.4219.150.34-43.33142.861.5556.57-7.1988-1.12-1.120.7742.5924.19
24Q2 (19)1.7437.011.750.5848.725.450.7622.5820.630.030.00.00000000000000000000000.04-63.640.00.07-50.0-12.50.4720.51-22.950.6114.29-3.23-0.12-209.09-1100.00.00-100.000.67109.38-9.460.60275.0-1.640.99209.37-21.43891.144.710.5417.39-20.59
24Q1 (18)1.27-14.77-11.190.39-15.22-15.220.62-10.145.080.030.00.000000000000000000-100.00000.11184.621200.00.14240.0-12.50.3962.5-26.420.2855.56-36.360.1183.3322.2227.648.1864.820.3260.0-38.460.16-50.0-50.00.32-82.8-38.4688-1.123.530.4653.33-23.33
23Q4 (17)1.49-6.29-9.150.46-9.8-14.810.69-16.8715.00.030.050.00000000000-100.0000000-100.0000-0.13-200.0-160.0-0.1-134.48-433.330.24-56.36-54.720.18-56.1-58.140.06-57.14-33.3325.552.7342.580.20-57.45-60.780.32128.57-28.891.8611.3812.73890.04.710.3-51.61-50.0
23Q3 (16)1.59-7.02-2.450.51-7.27-7.270.8331.7520.290.030.0200.00000000000.13000000000000.13225.0-7.140.29262.593.330.55-9.841.850.41-33.87-2.380.141500.016.6724.87014.930.47-36.49-14.550.14-77.05-54.841.6732.5433.6894.7115.580.62-8.821.64
23Q2 (15)1.7119.5811.040.5519.57-14.060.636.78-1.560.030.000000000000000000-100.0100.00000.04500.0-63.640.08-50.014.290.6115.0979.410.6240.9187.88-0.01-111.1100.00-100.0-100.00.7442.3172.090.6190.62103.331.26142.3180.0850.010.390.6813.3365.85
23Q1 (14)1.43-12.816.260.46-14.81-19.30.59-1.6711.320.0350.000000000000000000.14133.330000-0.0180.0-109.090.16433.3333.330.530.0103.850.442.33109.520.090.080.016.77-6.42-15.30.521.9692.590.32-28.89220.00.52-68.4892.59850.010.390.60.076.47
22Q4 (13)1.640.6116.310.54-1.82-25.00.6-13.0415.380.02100.000000000000000000.0600000-0.05-135.71-400.00.03-80.000.53-1.85211.760.432.38207.140.09-25.0200.017.92-17.196.540.51-7.27168.420.4545.16181.251.6532.036.368510.3916.440.6-1.64140.0
22Q3 (12)1.635.8417.270.55-14.06-21.430.697.8181.580.01000000000000000000100.000000.1427.2700.15114.29650.00.5458.8263.640.4227.2735.480.120500.021.643129.85225.90.5527.9130.950.313.33-6.061.2578.5720.19770.04.050.6148.7848.78
22Q2 (11)1.5425.227.270.6412.2810.340.6420.7552.38000000000000000000-0.04000000.110.0650.00.07-41.67250.00.3430.7754.550.3357.1457.140-100.0-100.00.67-96.62-85.710.4359.2638.710.30200.036.360.70159.2612.9770.011.590.4120.5932.26
22Q1 (10)1.23-12.7710.810.57-20.8311.760.531.9235.90000000000000000000000000.111200.000.120200.00.2652.944.00.2150.0-4.550.0566.6725.019.8017.7233.60.2742.11-12.90.10-37.5-50.00.27-77.69-12.9775.4811.590.3436.00.0
21Q4 (9)1.411.4414.630.722.8618.030.5236.8440.54000000000000000000000000-0.01050.00-100.0-100.00.17-48.48-32.00.14-54.84-30.00.0350.0-40.016.82153.31-15.220.19-54.76-34.480.16-51.52-27.271.2116.3532.9773-1.355.80.25-39.02-26.47
21Q3 (8)1.3914.8820.870.720.6914.750.38-9.52-7.320000000000000000000000000100.0100.00.020.0-33.330.3350.0120.00.3147.62158.330.02100.0-33.336.6441.58-65.070.4235.48133.330.3350.0230.01.0467.7467.74747.257.250.4132.2678.26
21Q2 (7)1.219.014.310.5813.73-7.940.427.6910.53000000000000000000000000-0.0200.00.02-50.0-75.00.22-12.0-4.350.21-4.550.00.01-75.0-50.04.69-68.35-54.640.310.03.330.2210.046.670.62100.040.91690.00.00.31-8.820.0
21Q1 (6)1.11-9.767.770.51-16.39-12.070.395.415.410000000000000000000000000100.000.04300.0-20.00.250.092.310.2210.0120.00.04-20.033.3314.82-25.3-37.20.316.9106.670.20-9.09233.330.31-65.93106.67690.00.00.340.054.55
20Q4 (5)1.236.969.820.610.010.910.37-9.76-17.78000000000000000000000000-0.020.000.01-66.67150.00.2566.67150.00.266.67185.710.0566.67150.019.844.37-9.240.2961.11163.640.22120.0120.00.9146.774.6690.00.00.3447.8388.89
20Q3 (4)1.15-0.860.00.61-3.170.00.417.890.0000.0000.0000.0000.0000.0000.0000.0000.0-0.020.00.00.03-62.50.00.15-34.780.00.12-42.860.00.0350.00.019.0183.850.00.18-40.00.00.10-33.330.00.6240.910.0690.00.00.23-25.810.0
20Q2 (3)1.1612.620.00.638.620.00.382.70.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0200.00.0860.00.00.2376.920.00.21110.00.00.02-33.330.010.34-56.190.00.30100.00.00.15150.00.00.44193.330.0690.00.00.3140.910.0
20Q1 (2)1.03-8.040.00.585.450.00.37-17.780.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.05350.00.00.1330.00.00.142.860.00.0350.00.023.607.960.00.1536.360.00.06-40.00.00.15-82.760.0690.00.00.2222.220.0
19Q4 (1)1.120.00.00.550.00.00.450.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.00.10.00.00.070.00.00.020.00.021.860.00.00.110.00.00.100.00.00.870.00.0690.00.00.180.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。