損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.27 | 15.0 | 4.89 | 11.64 | 5.54 | 14.23 | 0.12 | 71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 57.14 | 1.07 | 52.86 | 0.78 | 105.26 | 0.26 | 52.94 | 23.99 | 0.21 | 1.66 | 107.5 | 1.10 | 134.04 | 0.00 | 0 | 47 | 0.0 | 1.47 | 28.95 |
| 2022 (9) | 9.8 | 6.41 | 4.38 | 4.78 | 4.85 | 2.75 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.14 | 40.0 | 0.7 | 70.73 | 0.38 | 40.74 | 0.17 | 88.89 | 23.94 | 15.37 | 0.80 | 42.86 | 0.47 | 42.42 | 0.00 | 0 | 47 | -2.08 | 1.14 | 42.5 |
| 2021 (8) | 9.21 | 14.13 | 4.18 | 5.82 | 4.72 | 13.46 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.1 | 0.0 | 0.41 | 583.33 | 0.27 | 107.69 | 0.09 | 80.0 | 20.75 | -74.26 | 0.56 | 107.41 | 0.33 | 450.0 | 0.00 | 0 | 48 | 0.0 | 0.8 | 77.78 |
| 2020 (7) | 8.07 | 3.99 | 3.95 | 11.58 | 4.16 | 0.73 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.1 | -44.44 | 0.06 | -76.92 | 0.13 | 85.71 | 0.05 | 0.0 | 80.61 | 320.72 | 0.27 | 92.86 | 0.06 | 0 | 0.00 | 0 | 48 | 0.0 | 0.45 | -33.82 |
| 2019 (6) | 7.76 | 0.65 | 3.54 | 7.93 | 4.13 | 0.98 | 0.09 | -10.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.09 | 50.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.18 | 50.0 | 0.26 | -43.48 | 0.07 | -70.83 | 0.05 | -37.5 | 19.16 | 3.23 | 0.14 | -71.43 | -0.22 | 0 | 0.00 | 0 | 48 | -2.04 | 0.68 | -8.11 |
| 2018 (5) | 7.71 | 10.62 | 3.28 | -0.91 | 4.09 | 10.84 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.12 | 200.0 | 0.46 | 4500.0 | 0.24 | 0 | 0.08 | 0 | 18.56 | 0 | 0.49 | 0 | 0.24 | 0 | 0.00 | 0 | 49 | -2.0 | 0.74 | 138.71 |
| 2017 (4) | 6.97 | 2.65 | 3.31 | -3.5 | 3.69 | 2.5 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.04 | -55.56 | 0.01 | 0 | -0.06 | 0 | -0.01 | 0 | 0.00 | 0 | -0.13 | 0 | -0.20 | 0 | 0.00 | 0 | 50 | 2.04 | 0.31 | 106.67 |
| 2016 (3) | 6.79 | 9.16 | 3.43 | 24.73 | 3.6 | 3.15 | 0.11 | -31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | 0.09 | -59.09 | -0.15 | 0 | -0.09 | 0 | 0.01 | -87.5 | 0.00 | 0 | -0.19 | 0 | -0.35 | 0 | 0.00 | 0 | 49 | -2.0 | 0.15 | -70.59 |
| 2015 (2) | 6.22 | -0.32 | 2.75 | 3.0 | 3.49 | -4.12 | 0.16 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.01 | -93.75 | 0.05 | -28.57 | 0.22 | -40.54 | 0.2 | -33.33 | 0.23 | -47.73 | 0.08 | 166.67 | 37.47 | 232.18 | 0.47 | -47.19 | 0.02 | -85.71 | 0.00 | 0 | 50 | 2.04 | 0.51 | -17.74 |
| 2014 (1) | 6.24 | -10.09 | 2.67 | -12.75 | 3.64 | -5.21 | 0.14 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0.16 | 0 | 0.07 | -50.0 | 0.37 | 236.36 | 0.3 | 87.5 | 0.44 | -15.38 | 0.03 | -57.14 | 11.28 | -73.92 | 0.89 | -16.04 | 0.14 | -82.5 | 0.00 | 0 | 49 | 0.0 | 0.62 | 12.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.04 | 3.75 | 5.19 | 1.33 | 1.53 | 5.56 | 1.63 | 12.41 | 8.67 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | 25.0 | 0.0 | 0.18 | -28.0 | -18.18 | 0.12 | -29.41 | -36.84 | 0.08 | 166.67 | 0.0 | 44.70 | 224.85 | 22.8 | 0.23 | -36.11 | -42.5 | 0.04 | -77.78 | -77.78 | 1.00 | 21.95 | -35.9 | 51 | 8.51 | 8.51 | 0.3 | -16.67 | -6.25 |
| 24Q2 (19) | 2.93 | -1.01 | -1.01 | 1.31 | -2.24 | 10.08 | 1.45 | 4.32 | 7.41 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0.08 | -20.0 | 166.67 | 0.25 | -24.24 | -43.18 | 0.17 | -22.73 | -45.16 | 0.03 | -66.67 | -66.67 | 13.76 | -51.26 | -32.08 | 0.36 | -23.4 | -46.27 | 0.18 | -25.0 | -67.27 | 0.82 | 74.47 | -29.31 | 47 | 0.0 | 0.0 | 0.36 | -18.18 | -33.33 |
| 24Q1 (18) | 2.96 | 3.86 | 14.73 | 1.34 | 2.29 | 19.64 | 1.39 | -6.71 | 16.81 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | 0 | 0.1 | 233.33 | 42.86 | 0.33 | 371.43 | -2.94 | 0.22 | 340.0 | -4.35 | 0.09 | 800.0 | 28.57 | 28.23 | 65.67 | 27.45 | 0.47 | 327.27 | -4.08 | 0.24 | 500.0 | -22.58 | 0.47 | -71.86 | -4.08 | 47 | 0.0 | 0.0 | 0.44 | 158.82 | 0.0 |
| 23Q4 (17) | 2.85 | -1.38 | 8.78 | 1.31 | 3.97 | 14.91 | 1.49 | -0.67 | 12.03 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | 0.03 | -70.0 | 50.0 | 0.07 | -68.18 | -61.11 | 0.05 | -73.68 | -50.0 | 0.01 | -87.5 | -80.0 | 17.04 | -53.19 | -45.16 | 0.11 | -72.5 | -50.0 | 0.04 | -77.78 | -75.0 | 1.67 | 7.05 | 108.75 | 47 | 0.0 | 0.0 | 0.17 | -46.88 | -39.29 |
| 23Q3 (16) | 2.89 | -2.36 | 17.48 | 1.26 | 5.88 | 23.53 | 1.5 | 11.11 | 22.95 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0.1 | 233.33 | 150.0 | 0.22 | -50.0 | -18.52 | 0.19 | -38.71 | 18.75 | 0.08 | -11.11 | 33.33 | 36.40 | 79.66 | 60.78 | 0.40 | -40.3 | 17.65 | 0.18 | -67.27 | -25.0 | 1.56 | 34.48 | 168.97 | 47 | 0.0 | 0.0 | 0.32 | -40.74 | -15.79 |
| 23Q2 (15) | 2.96 | 14.73 | 22.31 | 1.19 | 6.25 | 1.71 | 1.35 | 13.45 | 15.38 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 200.0 | 0.44 | 29.41 | 340.0 | 0.31 | 34.78 | 342.86 | 0.09 | 28.57 | 350.0 | 20.26 | -8.53 | 0.2 | 0.67 | 36.73 | 346.67 | 0.55 | 77.42 | 358.33 | 1.16 | 136.73 | 364.0 | 47 | 0.0 | 0.0 | 0.54 | 22.73 | 157.14 |
| 23Q1 (14) | 2.58 | -1.53 | 12.17 | 1.12 | -1.75 | 5.66 | 1.19 | -10.53 | 4.39 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 250.0 | 16.67 | 0.34 | 88.89 | 112.5 | 0.23 | 130.0 | 360.0 | 0.07 | 40.0 | 133.33 | 22.15 | -28.71 | 7.84 | 0.49 | 122.73 | 390.0 | 0.31 | 93.75 | 1650.0 | 0.49 | -38.75 | 390.0 | 47 | 0.0 | -2.08 | 0.44 | 57.14 | 62.96 |
| 22Q4 (13) | 2.62 | 6.5 | 19.63 | 1.14 | 11.76 | 15.15 | 1.33 | 9.02 | 3.1 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -50.0 | -50.0 | 0.18 | -33.33 | 460.0 | 0.1 | -37.5 | 600.0 | 0.05 | -16.67 | 600.0 | 31.07 | 37.23 | 0 | 0.22 | -35.29 | 540.0 | 0.16 | -33.33 | 233.33 | 0.80 | 37.93 | 42.86 | 47 | 0.0 | -2.08 | 0.28 | -26.32 | 366.67 |
| 22Q3 (12) | 2.46 | 1.65 | 8.37 | 1.02 | -12.82 | -2.86 | 1.22 | 4.27 | 6.09 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.04 | 300.0 | -20.0 | 0.27 | 170.0 | 145.45 | 0.16 | 128.57 | 220.0 | 0.06 | 200.0 | 100.0 | 22.64 | 11.97 | -9.58 | 0.34 | 126.67 | 209.09 | 0.24 | 100.0 | 0 | 0.58 | 132.0 | -4.92 | 47 | 0.0 | -2.08 | 0.38 | 80.95 | 80.95 |
| 22Q2 (11) | 2.42 | 5.22 | -1.22 | 1.17 | 10.38 | 6.36 | 1.17 | 2.63 | -0.85 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -83.33 | -66.67 | 0.1 | -37.5 | -52.38 | 0.07 | 40.0 | -41.67 | 0.02 | -33.33 | -50.0 | 20.22 | -1.56 | 3.75 | 0.15 | 50.0 | -40.0 | 0.12 | 700.0 | -33.33 | 0.25 | 150.0 | -50.0 | 47 | -2.08 | 0.0 | 0.21 | -22.22 | -30.0 |
| 22Q1 (10) | 2.3 | 5.02 | 0.0 | 1.06 | 7.07 | 1.92 | 1.14 | -11.63 | 3.64 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 500.0 | 0.06 | 50.0 | 400.0 | 0.16 | 420.0 | 6.67 | 0.05 | 350.0 | -58.33 | 0.03 | 400.0 | 0.0 | 20.54 | 0 | -3.2 | 0.10 | 300.0 | -60.0 | -0.02 | 83.33 | -107.41 | 0.10 | -82.14 | -60.0 | 48 | 0.0 | 0.0 | 0.27 | 350.0 | 12.5 |
| 21Q4 (9) | 2.19 | -3.52 | 0.46 | 0.99 | -5.71 | -8.33 | 1.29 | 12.17 | 13.16 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -20.0 | 0.0 | -0.05 | -145.45 | 0 | -0.02 | -140.0 | -133.33 | -0.01 | -133.33 | 0 | 0.00 | -100.0 | 0 | -0.05 | -145.45 | -138.46 | -0.12 | 0 | -400.0 | 0.56 | -8.2 | 107.41 | 48 | 0.0 | 0.0 | 0.06 | -71.43 | -33.33 |
| 21Q3 (8) | 2.27 | -7.35 | 8.1 | 1.05 | -4.55 | -0.94 | 1.15 | -2.54 | 7.48 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0.05 | 66.67 | 66.67 | 0.11 | -47.62 | 1000.0 | 0.05 | -58.33 | 150.0 | 0.03 | -25.0 | 50.0 | 25.04 | 28.48 | 0 | 0.11 | -56.0 | 266.67 | 0.00 | -100.0 | 100.0 | 0.61 | 22.0 | 335.71 | 48 | 2.13 | 0.0 | 0.21 | -30.0 | 110.0 |
| 21Q2 (7) | 2.45 | 6.52 | 33.88 | 1.1 | 5.77 | 20.88 | 1.18 | 7.27 | 18.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.03 | 250.0 | -50.0 | 0.21 | 40.0 | 800.0 | 0.12 | 0.0 | 0 | 0.04 | 33.33 | 500.0 | 19.49 | -8.15 | 0 | 0.25 | 0.0 | 0 | 0.18 | -33.33 | 250.0 | 0.50 | 100.0 | 354.55 | 47 | -2.08 | 0.0 | 0.3 | 25.0 | 328.57 |
| 21Q1 (6) | 2.3 | 5.5 | 17.95 | 1.04 | -3.7 | 16.85 | 1.1 | -3.51 | 17.02 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.02 | -150.0 | 33.33 | 0.15 | 0 | 66.67 | 0.12 | 100.0 | 140.0 | 0.03 | 0 | 0.0 | 21.22 | 0 | -45.05 | 0.25 | 92.31 | 127.27 | 0.27 | 575.0 | 68.75 | 0.25 | -7.41 | 127.27 | 48 | 0.0 | 2.13 | 0.24 | 166.67 | 33.33 |
| 20Q4 (5) | 2.18 | 3.81 | 10.1 | 1.08 | 1.89 | 16.13 | 1.14 | 6.54 | 3.64 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | -100.0 | 100.0 | 0.06 | 200.0 | 700.0 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | 0.13 | 333.33 | 1400.0 | 0.04 | 300.0 | 140.0 | 0.27 | 92.86 | 92.86 | 48 | 0.0 | 2.13 | 0.09 | -10.0 | 0.0 |
| 20Q3 (4) | 2.1 | 14.75 | 0.0 | 1.06 | 16.48 | 0.0 | 1.07 | 7.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -50.0 | 0.0 | 0.01 | 133.33 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.00 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.02 | 83.33 | 0.0 | 0.14 | 27.27 | 0.0 | 48 | 2.13 | 0.0 | 0.1 | 42.86 | 0.0 |
| 20Q2 (3) | 1.83 | -6.15 | 0.0 | 0.91 | 2.25 | 0.0 | 1.0 | 6.38 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 300.0 | 0.0 | -0.03 | -133.33 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.00 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.12 | -175.0 | 0.0 | 0.11 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 0.07 | -61.11 | 0.0 |
| 20Q1 (2) | 1.95 | -1.52 | 0.0 | 0.89 | -4.3 | 0.0 | 0.94 | -14.55 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -175.0 | 0.0 | 0.09 | 1000.0 | 0.0 | 0.05 | 600.0 | 0.0 | 0.03 | 250.0 | 0.0 | 38.62 | 0 | 0.0 | 0.11 | 1200.0 | 0.0 | 0.16 | 260.0 | 0.0 | 0.11 | -21.43 | 0.0 | 47 | 0.0 | 0.0 | 0.18 | 100.0 | 0.0 |
| 19Q4 (1) | 1.98 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 |
