損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.94 | 25.24 | 5.07 | 23.06 | 1.33 | 10.83 | 0.01 | 0 | 0.02 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0 | 1.53 | 39.09 | 1.25 | 34.41 | 0.29 | 70.59 | 18.78 | 23.47 | 2.99 | 35.91 | 3.05 | 47.34 | 0.00 | 0 | 41 | 0.0 | 2.31 | 40.85 |
| 2022 (9) | 6.34 | 21.46 | 4.12 | 24.85 | 1.2 | 5.26 | 0 | 0 | 0.02 | -71.43 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.08 | 0 | 1.1 | 57.14 | 0.93 | 63.16 | 0.17 | 30.77 | 15.21 | -17.52 | 2.20 | 66.67 | 2.07 | 30.19 | 0.00 | 0 | 41 | 2.5 | 1.64 | 33.33 |
| 2021 (8) | 5.22 | 41.85 | 3.3 | 34.15 | 1.14 | 8.57 | 0 | 0 | 0.07 | -12.5 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.08 | 0 | 0.7 | 900.0 | 0.57 | 1040.0 | 0.13 | 550.0 | 18.44 | -44.27 | 1.32 | 725.0 | 1.59 | 329.73 | 0.00 | 0 | 40 | 42.86 | 1.23 | 112.07 |
| 2020 (7) | 3.68 | 12.2 | 2.46 | 0.0 | 1.05 | -0.94 | 0 | 0 | 0.08 | 14.29 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.1 | 0 | 0.07 | 0 | 0.05 | 0 | 0.02 | 0 | 33.09 | 0 | 0.16 | 0 | 0.37 | 0 | 0.00 | 0 | 28 | 0.0 | 0.58 | 286.67 |
| 2019 (6) | 3.28 | -8.12 | 2.46 | 2.5 | 1.06 | -2.75 | 0 | 0 | 0.07 | 600.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.09 | 0 | -0.33 | 0 | -0.28 | 0 | -0.05 | 0 | 0.00 | 0 | -0.99 | 0 | -0.46 | 0 | 0.00 | 0 | 28 | 3.7 | 0.15 | -67.39 |
| 2018 (5) | 3.57 | 2.0 | 2.4 | 18.81 | 1.09 | -2.68 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 400.0 | 0.14 | -62.16 | 0.1 | -64.29 | 0.04 | -55.56 | 27.18 | 16.2 | 0.37 | -66.06 | 0.12 | -81.82 | 0.00 | 0 | 27 | 8.0 | 0.46 | -29.23 |
| 2017 (4) | 3.5 | -22.74 | 2.02 | -10.62 | 1.12 | 1.82 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.01 | 0 | 0.37 | -68.38 | 0.28 | -70.21 | 0.09 | -60.87 | 23.39 | 21.0 | 1.09 | -70.62 | 0.66 | -71.18 | 0.00 | 0 | 25 | 0.0 | 0.65 | -52.21 |
| 2016 (3) | 4.53 | 20.8 | 2.26 | 1.35 | 1.1 | 13.4 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 108.93 | 0.94 | 74.07 | 0.23 | 2200.0 | 19.33 | 682.59 | 3.71 | 64.16 | 2.29 | 77.52 | 0.00 | 0 | 25 | 4.17 | 1.36 | 88.89 |
| 2015 (2) | 3.75 | 68.16 | 2.23 | 38.51 | 0.97 | 21.25 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.56 | 0 | 0.54 | 0 | 0.01 | 0 | 2.47 | 0 | 2.26 | 0 | 1.29 | 0 | 0.00 | 0 | 24 | 0.0 | 0.72 | 1700.0 |
| 2014 (1) | 2.23 | 1.36 | 1.61 | 15.0 | 0.8 | 9.59 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.18 | 0 | -0.18 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -0.44 | 0 | 0.00 | 0 | 24 | 0.0 | 0.04 | -88.24 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.32 | 13.79 | -32.31 | 1.09 | 17.2 | -11.38 | 0.34 | 9.68 | 6.25 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -133.33 | -0.01 | -200.0 | -150.0 | -0.12 | -71.43 | -128.57 | -0.11 | -83.33 | -132.35 | -0.01 | 0.0 | -112.5 | 0.00 | 0 | -100.0 | -0.27 | -80.0 | -132.93 | -0.24 | -41.18 | -130.77 | -0.62 | -77.14 | -123.13 | 41 | 0.0 | 0.0 | 0.09 | -35.71 | -85.48 |
| 24Q2 (19) | 1.16 | -1.69 | -50.0 | 0.93 | -4.12 | -33.09 | 0.31 | 0.0 | -16.22 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.01 | -50.0 | -50.0 | -0.07 | 12.5 | -112.07 | -0.06 | 25.0 | -112.77 | -0.01 | -200.0 | -109.09 | 0.00 | 0 | -100.0 | -0.15 | 25.0 | -113.27 | -0.17 | 29.17 | -115.45 | -0.35 | -75.0 | -118.82 | 41 | 0.0 | 0.0 | 0.14 | 0.0 | -81.82 |
| 24Q1 (18) | 1.18 | -35.52 | -35.87 | 0.97 | -25.38 | -15.65 | 0.31 | -8.82 | 3.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 175.0 | 0 | 0.02 | 166.67 | 300.0 | -0.08 | -153.33 | -121.05 | -0.08 | -161.54 | -126.67 | 0.01 | -50.0 | -87.5 | 0.00 | -100.0 | -100.0 | -0.20 | -160.61 | -127.4 | -0.24 | -161.54 | -131.58 | -0.20 | -106.64 | -127.4 | 41 | 0.0 | 0.0 | 0.14 | -60.0 | -75.44 |
| 23Q4 (17) | 1.83 | -6.15 | 7.65 | 1.3 | 5.69 | 9.24 | 0.34 | 6.25 | 6.25 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | -100.0 | -0.03 | -250.0 | -200.0 | 0.15 | -64.29 | -16.67 | 0.13 | -61.76 | -23.53 | 0.02 | -75.0 | 100.0 | 11.38 | -42.87 | 291.07 | 0.33 | -59.76 | -21.43 | 0.39 | -50.0 | -11.36 | 3.01 | 12.31 | 33.19 | 41 | 0.0 | 0.0 | 0.35 | -43.55 | 2.94 |
| 23Q3 (16) | 1.95 | -15.95 | 17.47 | 1.23 | -11.51 | 13.89 | 0.32 | -13.51 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -40.0 | 0.02 | 0.0 | -50.0 | 0.42 | -27.59 | 31.25 | 0.34 | -27.66 | 36.0 | 0.08 | -27.27 | 14.29 | 19.92 | 4.35 | -6.7 | 0.82 | -27.43 | 34.43 | 0.78 | -29.09 | 52.94 | 2.68 | 44.09 | 45.65 | 41 | 0.0 | 0.0 | 0.62 | -19.48 | 37.78 |
| 23Q2 (15) | 2.32 | 26.09 | 50.65 | 1.39 | 20.87 | 54.44 | 0.37 | 23.33 | 19.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.02 | 300.0 | 0.0 | 0.58 | 52.63 | 65.71 | 0.47 | 56.67 | 56.67 | 0.11 | 37.5 | 120.0 | 19.09 | -4.55 | 36.07 | 1.13 | 54.79 | 56.94 | 1.10 | 44.74 | 61.76 | 1.86 | 154.79 | 51.22 | 41 | 0.0 | 0.0 | 0.77 | 35.09 | 63.83 |
| 23Q1 (14) | 1.84 | 8.24 | 27.78 | 1.15 | -3.36 | 22.34 | 0.3 | -6.25 | 7.14 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 0.0 | -133.33 | 0.38 | 111.11 | 52.0 | 0.3 | 76.47 | 42.86 | 0.08 | 700.0 | 100.0 | 20.00 | 587.29 | 12.74 | 0.73 | 73.81 | 46.0 | 0.76 | 72.73 | 72.73 | 0.73 | -67.7 | 46.0 | 41 | 0.0 | 0.0 | 0.57 | 67.65 | 50.0 |
| 22Q4 (13) | 1.7 | 2.41 | 10.39 | 1.19 | 10.19 | 16.67 | 0.32 | 6.67 | 3.23 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | -100.0 | -0.01 | -125.0 | 50.0 | 0.18 | -43.75 | -5.26 | 0.17 | -32.0 | 0.0 | 0.01 | -85.71 | -50.0 | 2.91 | -86.37 | -68.3 | 0.42 | -31.15 | -4.55 | 0.44 | -13.73 | -4.35 | 2.26 | 22.83 | 55.86 | 41 | 0.0 | 2.5 | 0.34 | -24.44 | 3.03 |
| 22Q3 (12) | 1.66 | 7.79 | 23.88 | 1.08 | 20.0 | 33.33 | 0.3 | -3.23 | 7.14 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0.04 | 100.0 | 300.0 | 0.32 | -8.57 | 39.13 | 0.25 | -16.67 | 38.89 | 0.07 | 40.0 | 40.0 | 21.35 | 52.17 | 2.01 | 0.61 | -15.28 | 35.56 | 0.51 | -25.0 | 4.08 | 1.84 | 49.59 | 80.39 | 41 | 0.0 | 0.0 | 0.45 | -4.26 | 25.0 |
| 22Q2 (11) | 1.54 | 6.94 | 27.27 | 0.9 | -4.26 | 18.42 | 0.31 | 10.71 | 10.71 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 250.0 | 0.02 | -33.33 | 150.0 | 0.35 | 40.0 | 150.0 | 0.3 | 42.86 | 200.0 | 0.05 | 25.0 | 66.67 | 14.03 | -20.91 | -41.44 | 0.72 | 44.0 | 176.92 | 0.68 | 54.55 | 100.0 | 1.23 | 146.0 | 119.64 | 41 | 0.0 | 2.5 | 0.47 | 23.68 | 74.07 |
| 22Q1 (10) | 1.44 | -6.49 | 26.32 | 0.94 | -7.84 | 32.39 | 0.28 | -9.68 | 3.7 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 0 | 0.03 | 250.0 | 400.0 | 0.25 | 31.58 | 78.57 | 0.21 | 23.53 | 90.91 | 0.04 | 100.0 | 33.33 | 17.74 | 93.25 | -17.79 | 0.50 | 13.64 | 61.29 | 0.44 | -4.35 | 51.72 | 0.50 | -65.52 | 61.29 | 41 | 2.5 | 10.81 | 0.38 | 15.15 | 40.74 |
| 21Q4 (9) | 1.54 | 14.93 | 48.08 | 1.02 | 25.93 | 54.55 | 0.31 | 10.71 | 10.71 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.19 | -17.39 | 137.5 | 0.17 | -5.56 | 183.33 | 0.02 | -60.0 | 0.0 | 9.18 | -56.14 | -60.17 | 0.44 | -2.22 | 100.0 | 0.46 | -6.12 | 130.0 | 1.45 | 42.16 | 806.25 | 40 | -2.44 | 42.86 | 0.33 | -8.33 | 57.14 |
| 21Q3 (8) | 1.34 | 10.74 | 44.09 | 0.81 | 6.58 | 37.29 | 0.28 | 0.0 | 12.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 50.0 | 33.33 | 0.23 | 64.29 | 360.0 | 0.18 | 80.0 | 350.0 | 0.05 | 66.67 | 400.0 | 20.93 | -12.65 | -14.78 | 0.45 | 73.08 | 200.0 | 0.49 | 44.12 | 188.24 | 1.02 | 82.14 | 1800.0 | 41 | 2.5 | 46.43 | 0.36 | 33.33 | 100.0 |
| 21Q2 (7) | 1.21 | 6.14 | 45.78 | 0.76 | 7.04 | 40.74 | 0.28 | 3.7 | 12.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | -0.04 | -300.0 | -33.33 | 0.14 | 0.0 | 0 | 0.1 | -9.09 | 0 | 0.03 | 0.0 | 0 | 23.96 | 11.03 | -75.68 | 0.26 | -16.13 | 0 | 0.34 | 17.24 | 385.71 | 0.56 | 80.65 | 380.0 | 40 | 8.11 | 42.86 | 0.27 | 0.0 | 107.69 |
| 21Q1 (6) | 1.14 | 9.62 | 28.09 | 0.71 | 7.58 | 5.97 | 0.27 | -3.57 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 50.0 | 50.0 | 0.14 | 75.0 | 300.0 | 0.11 | 83.33 | 283.33 | 0.03 | 50.0 | 400.0 | 21.58 | -6.38 | 0 | 0.31 | 40.91 | 255.0 | 0.29 | 45.0 | 390.0 | 0.31 | 93.75 | 255.0 | 37 | 32.14 | 32.14 | 0.27 | 28.57 | 350.0 |
| 20Q4 (5) | 1.04 | 11.83 | 9.47 | 0.66 | 11.86 | -15.38 | 0.28 | 12.0 | 3.7 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | -0.02 | 33.33 | 33.33 | 0.08 | 60.0 | 161.54 | 0.06 | 50.0 | 150.0 | 0.02 | 100.0 | 300.0 | 23.05 | -6.15 | 0 | 0.22 | 46.67 | 152.38 | 0.20 | 17.65 | 190.91 | 0.16 | 366.67 | 116.16 | 28 | 0.0 | 0.0 | 0.21 | 16.67 | 0 |
| 20Q3 (4) | 0.93 | 12.05 | 0.0 | 0.59 | 9.26 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 24.56 | -75.07 | 0.0 | 0.15 | 0 | 0.0 | 0.17 | 142.86 | 0.0 | -0.06 | 70.0 | 0.0 | 28 | 0.0 | 0.0 | 0.18 | 38.46 | 0.0 |
| 20Q2 (3) | 0.83 | -6.74 | 0.0 | 0.54 | -19.4 | 0.0 | 0.25 | -7.41 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.03 | -50.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 98.51 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | 0.07 | 170.0 | 0.0 | -0.20 | 0.0 | 0.0 | 28 | 0.0 | 0.0 | 0.13 | 116.67 | 0.0 |
| 20Q1 (2) | 0.89 | -6.32 | 0.0 | 0.67 | -14.1 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.07 | 46.15 | 0.0 | -0.06 | 50.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.20 | 52.38 | 0.0 | -0.10 | 54.55 | 0.0 | -0.20 | 79.8 | 0.0 | 28 | 0.0 | 0.0 | 0.06 | 0 | 0.0 |
| 19Q4 (1) | 0.95 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.99 | 0.0 | 0.0 | 28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 |
