損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.7251.961.01-1.943.3339.920.0350.00.0200.185.8800000.010.000000.080.0-0.070-1.70-1.450000.000-1.270-1.0500.0001140.0-0.860
2022 (9)1.79-9.141.03-29.932.38-9.160.02100.0000.176.2500000.01-97.5600000.080-0.070-1.680-1.610000.000-1.410-1.1800.000114-25.0-0.840
2021 (8)1.97-26.491.47-20.112.627.820.010000.160.000000.414000.00000-0.0100.420-1.70-1.500.01-50.00.000-0.990-1.4700.00015214.29-0.830
2020 (7)2.68-25.561.84-43.382.43-3.1900000.16-5.8800000.0100.01000-0.110-0.240-1.830-1.7300.02100.00.000-1.300-1.1400.00013322.02-0.860
2019 (6)3.6-14.083.25-11.682.51-12.240.0100.0200.170000000000.010-0.020-0.520-2.680-2.7200.0100.000-2.480-1.6800.00010910.1-1.620
2018 (5)4.1912.033.688.882.86-21.2100000000000.06000000.030-1.00-3.350-2.420-0.1600.000-2.450-1.0800.0009919.28-2.60
2017 (4)3.7414.023.388.683.6326.480.010.00.010.0000000000.0100.09350.0-0.040-0.020-3.290-2.920-0.0100.000-3.500-2.2100.0008325.76-2.420
2016 (3)3.28-29.913.11-30.582.8767.840.01-50.00.0100000000.010000.0200.01-80.0-0.080-2.790-2.550000.000-3.840-1.8900.000666.45-2.20
2015 (2)4.68106.174.48104.571.7190.00.02100.000000000000.010000.0566.6700-1.510-1.450000.000-2.340-1.1100.0006237.78-1.210
2014 (1)2.27127.02.19110.580.9-3.230.0100000000000000.0300.0350.0-0.040-0.870-1.010000.000-2.230-0.7400.0004573.08-0.720
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.954.47179.410.95102.13352.380.87-7.451.160.01-50.00.00000-100.0-100.000000000-100.000000000-100.0-0.04-33.33-233.330.06128.57116.67-0.0768.1874.070000.0200-0.0572.2279.17-0.0286.6791.3-0.64-8.4727.271318.2614.910.33725.0320.0
24Q2 (19)1.2368.4978.260.4756.6774.070.94-3.0934.290.02100.0100.00-100.000.0525.025.00000000000000000-100.0-100.0-0.030.00-0.2162.522.22-0.2254.1712.00000.0000-0.1856.118.18-0.1555.8821.05-0.59-43.97.811213.426.140.04112.12166.67
24Q1 (18)0.73-24.7497.30.3-11.7657.890.97-13.3946.970.010.00.00.010.000.04-20.00.00000000000000000.01150.0200.0-0.0350.040.0-0.56-3.7-5.66-0.48-9.092.040000.0000-0.41-5.134.65-0.34-17.240.0-0.4167.724.651172.632.63-0.33-3.120.0
23Q4 (17)0.9742.6544.780.3461.9-26.091.1230.2389.830.010.00.00.01000.0525.025.00000000-100.00000000-0.02-133.3366.67-0.06-300.033.33-0.54-50.0-14.89-0.44-62.964.350000.0000-0.39-62.52.5-0.29-26.09-3.57-1.27-44.329.931140.00.0-0.32-113.33-23.08
23Q3 (16)0.68-1.4561.90.21-22.2223.530.8622.8653.570.010.00.00000.040.00.00000000.01000000000.0650.0-25.00.030-25.0-0.36-33.33-33.33-0.27-8.0-3.850000.0000-0.24-9.09-4.35-0.23-21.050.0-0.88-37.512.871140.00.0-0.15-150.0-150.0
23Q2 (15)0.6986.4997.140.2742.1168.750.76.0622.810.010.000000.040.00.00000000000000000.04500.033.330100.00-0.2749.0630.77-0.2548.9832.430000.0000-0.2248.844.35-0.1944.1232.14-0.64-48.84-16.361140.0-30.06-0.0681.8266.67
23Q1 (14)0.37-44.785.710.19-58.7-20.830.6611.860.00.010.000000.040.00.0000000000000000-0.0183.33-150.0-0.0544.44-400.0-0.53-12.773.64-0.49-6.525.770000.0000-0.43-7.5-34.37-0.34-21.4312.82-0.4369.5-34.371140.0-30.06-0.33-26.922.94
22Q4 (13)0.6759.5281.080.46170.59155.560.595.36-4.840.010.000000.040.00.000000000100.0000000-0.06-175.00-0.09-325.0-200.0-0.47-74.07-2.17-0.46-76.92-4.550000.0000-0.40-73.91-37.93-0.28-21.749.68-1.41-39.6-42.421140.0-25.0-0.26-333.33-4.0
22Q3 (12)0.4220.00.00.176.25-39.290.56-1.75-17.650.01000000.040.00.00000000000000000.08166.6700.040233.33-0.2730.7752.63-0.2629.7348.00000.0000-0.230.025.81-0.2317.8636.11-1.01-83.64-40.28114-30.06-30.06-0.0666.6782.86
22Q2 (11)0.350.0-25.530.16-33.33-61.90.57-13.64-13.640000000.040.00.000000000-100.00000000.0350.0400.00100.0100.0-0.3929.0942.65-0.3728.8539.340000.0000-0.2328.1246.51-0.2828.2134.88-0.55-71.88-37.51630.015.6-0.1847.0660.87
22Q1 (10)0.35-5.41-51.390.2433.33-59.320.666.45-1.490000000.040.00.00000000100.0-100.00000000.0200-0.0166.67-101.85-0.55-19.57-5600.0-0.52-18.18-1140.000-100.00.0000-0.32-10.34-900.0-0.39-25.81-5.41-0.3267.68-900.01637.2417.27-0.34-36.0-247.83
21Q4 (9)0.37-11.9-57.470.18-35.71-64.710.62-8.8229.170000000.040.00.0000000-0.170000000000100.0-0.030.062.5-0.4619.3-130.0-0.4412.0-109.5200-100.00.0000-0.296.45-93.33-0.3113.89-210.0-0.99-37.523.85152-6.7514.29-0.2528.57-725.0
21Q3 (8)0.42-10.6420.00.28-33.3312.00.683.0315.250000000.040.00.00000000-100.0000-100.00000100.0100.0-0.0340.050.0-0.5716.18-3.64-0.518.035.660000.0000-0.3127.9118.42-0.3616.280.0-0.72-80.038.4616315.617.27-0.3523.91-12.9
21Q2 (7)0.47-34.72-30.880.42-28.81-14.290.66-1.49-8.330000000.040.00.00000000.17-57.50000000-0.0100-0.05-109.2628.57-0.68-6900.0-13.33-0.61-1320.0-12.960-100.0-100.00.0000-0.43-1175.0-2.38-0.43-16.22-19.44-0.40-1100.049.371411.449.3-0.46-300.0-31.43
21Q1 (6)0.72-17.24-7.690.5915.690.00.6739.584.690000000.040.00.00000000.4000000000100.000.54775.01900.00.01105.0102.080.05123.81110.870.010.000.00000.04126.67111.11-0.37-270.0-12.120.04103.08111.111394.5110.320.23475.0200.0
20Q4 (5)0.87148.57-1.140.51104.0-39.290.48-18.64-18.640000000.040.000000000000-100.00000-0.040.00-0.08-33.3380.49-0.263.6478.95-0.2160.3876.920.01000.0000-0.1560.5381.93-0.1072.2273.68-1.30-11.1147.58133-4.3220.910.04112.9105.8
20Q3 (4)0.35-48.530.00.25-48.980.00.59-18.060.0000.0000.00.040.00.0000.0000.0000.00.0100.0000.0-0.0400.0-0.0614.290.0-0.558.330.0-0.531.850.00-100.00.00.0000.0-0.389.520.0-0.360.00.0-1.17-48.10.01397.750.0-0.3111.430.0
20Q2 (3)0.68-12.820.00.49-16.950.00.7212.50.0000.0000.00.040.00.0000.0000.0000.0000.0000.0000.0-0.07-133.330.0-0.6-25.00.0-0.54-17.390.00.0100.00.0000.0-0.42-16.670.0-0.36-9.090.0-0.79-119.440.01292.380.0-0.35-52.170.0
20Q1 (2)0.78-11.360.00.59-29.760.00.648.470.0000.0000.00.0400.0000.0000.0000.0000.0000.0000.0-0.0392.680.0-0.4849.470.0-0.4649.450.0000.00.0000.0-0.3656.630.0-0.3313.160.0-0.3685.480.012614.550.0-0.2366.670.0
19Q4 (1)0.880.00.00.840.00.00.590.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.410.00.0-0.950.00.0-0.910.00.000.00.00.000.00.0-0.830.00.0-0.380.00.0-2.480.00.01100.00.0-0.690.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。