損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.713.640.86-3.371.5-16.20.0200.4555.1700001.9-45.240.01-80.00000-0.0201.51-52.060.86-59.430.86-59.43000.0000.33-59.26-0.2600.0002600.01.42-44.09
2022 (9)1.65-49.390.89-40.671.79-11.82000.2926.0900003.471019.350.05-95.05-0.10000.0103.15173.912.12138.22.12152.38000.0000.81153.13-0.4100.0002600.02.54100.0
2021 (8)3.26105.031.541.512.03-1.460.0600.23-8.000000.3124.01.01494.120000001.15576.470.8900.8400.0404.9300.320-0.1200.0002600.01.270
2020 (7)1.59-5.921.06-9.42.06-13.08000.25-3.8500000.2531.580.1741.670000000.17240.0-1.360-1.360000.000-0.520-0.6100.0002600.0-0.90
2019 (6)1.69-22.831.17-31.982.378.22000.268.3300000.1918.750.12-7.690000000.05-16.67-1.80-1.80000.000-0.690-0.7300.0002600.0-1.320
2018 (5)2.1917.741.7227.412.190.92000.249.0900000.1623.080.13160.00000000.060-1.660-1.6700.01-50.00.000-0.640-0.6900.0002600.0-1.20
2017 (4)1.86165.711.3577.632.174.830.0100.224.7600000.13-64.860.05-64.29000000-0.040-1.690-1.700.0200.000-0.660-0.6600.0002600.0-1.240
2016 (3)0.7-65.850.76-65.612.07-1.43000.210.0000.2229.410.37-39.340.1455.56-0.14000000.31-53.73-1.830-1.830000.000-0.700-0.8500.0002600.0-1.380
2015 (2)2.05-86.792.21-84.972.1-34.38000.2116.67000.1730.770.61144.00.09-55.0-0.03000000.670-1.590-1.590000.000-0.610-0.9000.0002600.0-1.120
2014 (1)15.52-22.8614.7-24.193.218.08000.180000.1330.00.254.170.2300.0-0.0300.0400.02-50.0-2.070-4.450-4.450000.000-1.710-0.9400.0002600.0-3.430
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.382.7-9.520.1614.29-20.00.3818.75-2.560.020.000-100.0-100.000000000-100.00-100.000000000-100.0-100.00.46757.14-74.590.3276.47-81.710.3276.47-81.710000.00000.12300.0-80.95-0.06-50.014.290.00100.0-100.0252-3.08-3.080.441566.67-75.28
24Q2 (19)0.37-11.9-13.950.14-12.5-36.360.32-5.88-8.570.02100.000.147.6927.270000000000.01000000000.01-75.00-0.07-40.022.22-0.17-30.7722.73-0.17-30.7722.730000.0000-0.06-20.033.33-0.04-33.3320.0-0.12-140.047.832600.00.0-0.03062.5
24Q1 (18)0.420.0-4.550.16-20.0-36.00.3417.24-27.660.010.000.138.3318.1800000000000-100.00000000.04233.330-0.0558.3344.44-0.1327.7864.86-0.1327.7864.860000.0000-0.0528.5764.29-0.03-50.072.73-0.05-115.1564.292600.00.00100.0100.0
23Q4 (17)0.420.05.00.20.0-31.030.29-25.64-30.950.01000.120.050.00000000-100.0000-100.0000000-0.03-400.00-0.12-106.63-71.43-0.18-110.9852.63-0.18-110.9852.630000.0000-0.07-111.1153.33-0.0271.4383.330.33-17.5-59.262600.00.0-0.05-102.8181.48
23Q3 (16)0.42-2.335.00.2-9.0942.860.3911.43-15.220000.129.0950.00000001.90-45.2400-100.000100.00000.01001.812111.11-45.481.64845.45-47.441.64845.45-47.440000.00000.63800.0-47.5-0.07-40.012.50.40273.91-58.332600.00.01.782325.0-44.89
23Q2 (15)0.43-2.2710.260.22-12.00.00.35-25.53-20.450000.110.057.140000000000-100.00000000000-0.090.0-50.0-0.2240.5435.29-0.2240.5435.290000.0000-0.0935.7130.77-0.0554.5554.55-0.23-64.294.172600.00.0-0.0865.2265.22
23Q1 (14)0.4410.0-6.380.25-13.794.170.4711.90.00000.1137.583.330000000000.010.0-50.0000000000-0.09-28.57-200.0-0.372.63-32.14-0.372.63-32.140000.0000-0.146.67-27.27-0.118.33-10.0-0.14-117.28-27.272600.00.0-0.2314.81-27.78
22Q4 (13)0.40.0-13.040.29107.1411.540.42-8.7-8.70000.080.033.330000000-100.000.010.0-66.670100.00000000-0.07-102.11-133.33-0.38-112.18-35.71-0.38-112.18-35.710000.0000-0.15-112.5-36.36-0.12-50.0-20.00.81-15.62153.132600.00.0-0.27-108.36-50.0
22Q3 (12)0.42.56-18.370.14-36.36-50.00.464.55-26.980000.0814.2933.330000003.4701019.350.010-95.0-0.1000000003.325633.33621.743.121017.657700.03.121017.657700.00000.00001.201023.085900.0-0.0827.2752.940.96500.0123.262600.00.03.231504.352207.14
22Q2 (11)0.39-17.02-61.00.22-8.33-46.340.44-6.380.00000.0716.6716.670000000000-100.0-100.0000000000-0.06-100.0-100.0-0.34-21.43-409.09-0.34-21.43-440.000-100.00.000-100.0-0.13-18.18-425.0-0.11-10.0-320.0-0.24-118.18-157.142600.00.0-0.23-27.78-215.0
22Q1 (10)0.472.17-64.120.24-7.69-56.360.472.17-6.000-100.00.060.00.00000000000.02-33.33-97.37000000000-0.030.0-103.95-0.280.0-127.72-0.280.0-128.5700-100.00.000-100.0-0.110.0-128.95-0.100.0-211.11-0.11-134.38-128.952600.00.0-0.180.0-116.22
21Q4 (9)0.46-6.126.980.26-7.1413.040.46-26.98-8.00000.060.00.00000000-100.000.03-85.00000000000-0.03-106.5250.0-0.28-800.022.22-0.28-800.022.220000.0000-0.11-650.021.43-0.1041.1816.670.32-25.58161.542600.00.0-0.18-228.5728.0
21Q3 (8)0.49-51.032.430.28-31.717.690.6343.1865.790000.060.00.00000000.31024.00.2900.000000000000.461633.33142.110.04-63.64144.440.04-60.0144.440-100.000.00-100.000.02-50.0166.67-0.17-440.0-54.550.432.38213.162600.00.00.14-30.0366.67
21Q2 (7)1.0-23.66143.90.41-25.4546.430.44-12.0-31.250-100.000.060.00.00000000000.02-97.370000000000-0.03-103.95-137.50.11-89.11125.00.1-89.8122.730.01-75.007.14101.6900.04-89.47123.530.05-44.44123.810.4210.53220.02600.01.170.2-81.98162.5
21Q1 (6)1.31204.65235.90.55139.1389.660.50.0-7.410.06000.060.0-14.290000000000.7602433.330000000000.761366.672000.01.01380.56310.420.98372.22304.170.04003.54000.38371.43311.110.09175.0152.940.38173.08311.112600.00.01.11544.0417.14
20Q4 (5)0.4316.22-2.270.23-11.54-20.690.531.58-13.790000.060.000000000-100.00000000000000-0.06-131.58-20.0-0.36-300.026.53-0.36-300.026.530000.0000-0.14-366.6726.32-0.12-9.0929.41-0.52-36.8424.642600.00.0-0.25-933.3332.43
20Q3 (4)0.37-9.760.00.26-7.140.00.38-40.620.0000.00.060.00.0000.0000.00.2500.0000.0000.0000.0000.00.19137.50.0-0.0979.550.0-0.0979.550.0000.00.0000.0-0.0382.350.0-0.1147.620.0-0.38-8.570.02601.170.00.03109.380.0
20Q2 (3)0.415.130.00.28-3.450.00.6418.520.0000.00.06-14.290.0000.0000.0000.00-100.00.0000.0000.0000.00.08300.00.0-0.448.330.0-0.448.330.0000.00.0000.0-0.175.560.0-0.21-23.530.0-0.35-94.440.0257-1.150.0-0.328.570.0
20Q1 (2)0.39-11.360.00.290.00.00.54-6.90.0000.00.0700.0000.0000.0000.00.0300.0000.0000.0000.0-0.0420.00.0-0.482.040.0-0.482.040.0000.00.0000.0-0.185.260.0-0.170.00.0-0.1873.910.02600.00.0-0.355.410.0
19Q4 (1)0.440.00.00.290.00.00.580.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.050.00.0-0.490.00.0-0.490.00.000.00.00.000.00.0-0.190.00.0-0.170.00.0-0.690.00.02600.00.0-0.370.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。