損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.6 | -34.12 | 12.59 | -33.35 | 1.13 | -40.21 | 0.03 | 200.0 | 0.89 | 21.92 | 0 | 0 | 0 | 0 | 0.62 | 40.91 | 0.05 | 0.0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 3.24 | 0 | 4.12 | 243.33 | 4.33 | 286.61 | -0.21 | 0 | 0.00 | 0 | 2.24 | 300.0 | 0.57 | -17.39 | 0.00 | 0 | 193 | -3.98 | 5.58 | 120.55 |
| 2022 (9) | 22.16 | 42.88 | 18.89 | 39.31 | 1.89 | 92.86 | 0.01 | 0 | 0.73 | 30.36 | 0 | 0 | 0 | 0 | 0.44 | 41.94 | 0.05 | -44.44 | -0.01 | 0 | 0 | 0 | 0.08 | 700.0 | -0.19 | 0 | 1.2 | 90.48 | 1.12 | 166.67 | 0.07 | -65.0 | 6.17 | -81.13 | 0.56 | 166.67 | 0.69 | 72.5 | 0.00 | 0 | 201 | 0.0 | 2.53 | 46.24 |
| 2021 (8) | 15.51 | 61.06 | 13.56 | 44.26 | 0.98 | 7.69 | 0 | 0 | 0.56 | 36.59 | 0 | 0 | 0 | 0 | 0.31 | -45.61 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.34 | 0 | 0.63 | 0 | 0.42 | 0 | 0.2 | 900.0 | 32.69 | 0 | 0.21 | 0 | 0.40 | 0 | 0.00 | 0 | 201 | 0.0 | 1.73 | 162.12 |
| 2020 (7) | 9.63 | -15.67 | 9.4 | -17.98 | 0.91 | -23.53 | 0 | 0 | 0.41 | -8.89 | 0 | 0 | 0 | 0 | 0.57 | 62.86 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.38 | 0 | -0.31 | 0 | -0.33 | 0 | 0.02 | 0 | 0.00 | 0 | -0.16 | 0 | -0.37 | 0 | 0.00 | 0 | 201 | 0.0 | 0.66 | 0 |
| 2019 (6) | 11.42 | -19.18 | 11.46 | -20.14 | 1.19 | -16.78 | 0 | 0 | 0.45 | 4.65 | 0 | 0 | 0 | 0 | 0.35 | 84.21 | 0.06 | -33.33 | 0.04 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | -1.24 | 0 | -1.24 | 0 | 0 | 0 | 0.00 | 0 | -0.62 | 0 | -0.64 | 0 | 0.00 | 0 | 201 | 0.0 | -0.16 | 0 |
| 2018 (5) | 14.13 | 11.26 | 14.35 | 10.55 | 1.43 | 20.17 | 0 | 0 | 0.43 | 2.38 | 0 | 0 | 0 | 0 | 0.19 | -9.52 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | -1.4 | 0 | -1.76 | 0 | 0.36 | 0 | 0.00 | 0 | -0.88 | 0 | -1.05 | 0 | 0.00 | 0 | 201 | -9.05 | -0.07 | 0 |
| 2017 (4) | 12.7 | 12.59 | 12.98 | 16.73 | 1.19 | 3.48 | 0 | 0 | 0.42 | 27.27 | 0 | 0 | 0 | 0 | 0.21 | -50.0 | 0.07 | 133.33 | 0.23 | 0 | 0.14 | 0 | 0.05 | 150.0 | -0.79 | 0 | -2.25 | 0 | -2.25 | 0 | 0 | 0 | 0.00 | 0 | -1.02 | 0 | -0.76 | 0 | 0.00 | 0 | 221 | -10.53 | -0.93 | 0 |
| 2016 (3) | 11.28 | -9.54 | 11.12 | -16.14 | 1.15 | -13.53 | 0 | 0 | 0.33 | 13.79 | 0 | 0 | 0.01 | 0 | 0.42 | 110.0 | 0.03 | 0.0 | 0 | 0 | -0.4 | 0 | 0.02 | 0 | -0.47 | 0 | -1.46 | 0 | -1.46 | 0 | 0 | 0 | 0.00 | 0 | -0.59 | 0 | -0.52 | 0 | 0.00 | 0 | 247 | -10.18 | -0.27 | 0 |
| 2015 (2) | 12.47 | -16.25 | 13.26 | -16.55 | 1.33 | -6.34 | 0 | 0 | 0.29 | 141.67 | 0 | 0 | 0 | 0 | 0.2 | 42.86 | 0.03 | -40.0 | 6.18 | 0 | 0.27 | 58.82 | -0.02 | 0 | 4.2 | 0 | 2.07 | 0 | 1.87 | 0 | 0.2 | -82.61 | 9.58 | 0 | 0.68 | 0 | -1.22 | 0 | 0.00 | 0 | 275 | 0.0 | 3.59 | 0 |
| 2014 (1) | 14.89 | 14.8 | 15.89 | 2.38 | 1.42 | 21.37 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0.14 | 600.0 | 0.05 | -72.22 | -0.16 | 0 | 0.17 | 112.5 | -0.03 | 0 | -0.11 | 0 | -2.53 | 0 | -3.69 | 0 | 1.15 | 57.53 | 0.00 | 0 | -1.34 | 0 | -1.87 | 0 | 0.00 | 0 | 275 | -31.59 | -1.1 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.46 | -11.73 | -5.72 | 2.92 | -8.18 | -5.5 | 0.28 | 0.0 | 3.7 | 0 | -100.0 | 0 | 0.23 | 0.0 | 4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -45.83 | -31.58 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 50.0 | -45.45 | 0.31 | -36.73 | -27.91 | 0.31 | -8.82 | -27.91 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.16 | -11.11 | -27.27 | 0.13 | -18.75 | -23.53 | 0.34 | 88.89 | -84.75 | 191 | 0.0 | 0.0 | 0.7 | -19.54 | -11.39 |
| 24Q2 (19) | 3.92 | 11.05 | 15.98 | 3.18 | 4.61 | -0.31 | 0.28 | -9.68 | 3.7 | 0.01 | 0 | -50.0 | 0.23 | 4.55 | 4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 140.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 122.22 | -98.76 | 0.49 | 0 | -84.44 | 0.34 | 0 | -89.7 | 0.15 | 0 | 200.0 | 31.23 | 0 | 0 | 0.18 | 0 | -89.53 | 0.16 | 77.78 | 300.0 | 0.18 | 0 | -91.0 | 191 | 0.0 | -0.52 | 0.87 | 141.67 | -75.28 |
| 24Q1 (18) | 3.53 | 9.29 | -18.29 | 3.04 | 11.76 | -15.32 | 0.31 | 19.23 | -6.06 | 0 | -100.0 | 0 | 0.22 | -4.35 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.18 | 21.74 | -238.46 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | 0.00 | 0 | -100.0 | 0.09 | -25.0 | -64.0 | 0.00 | -100.0 | -100.0 | 191 | -1.04 | -4.5 | 0.36 | -7.69 | -59.09 |
| 23Q4 (17) | 3.23 | -11.99 | -40.52 | 2.72 | -11.97 | -39.56 | 0.26 | -3.7 | -39.53 | 0.01 | 0 | 0 | 0.23 | 4.55 | 4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -300.0 | 50.0 | -0.23 | -309.09 | 0.0 | 0.02 | -95.35 | -92.31 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | -100.0 | -100.0 | 0.12 | -29.41 | -53.85 | 2.24 | 0.45 | 300.0 | 193 | 1.05 | -3.98 | 0.39 | -50.63 | -37.1 |
| 23Q3 (16) | 3.67 | 8.58 | -39.84 | 3.09 | -3.13 | -39.77 | 0.27 | 0.0 | -49.06 | 0 | -100.0 | 0 | 0.22 | 0.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 90.0 | -5.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -88.89 | 0.11 | -96.59 | 57.14 | 0.43 | -86.35 | -15.69 | 0.43 | -86.97 | -17.31 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | 0.22 | -87.21 | -15.38 | 0.17 | 325.0 | -29.17 | 2.23 | 11.5 | 418.6 | 191 | -0.52 | -4.98 | 0.79 | -77.56 | -12.22 |
| 23Q2 (15) | 3.38 | -21.76 | -45.75 | 3.19 | -11.14 | -40.26 | 0.27 | -18.18 | -55.0 | 0.02 | 0 | 0 | 0.22 | 0.0 | 29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -69.7 | -54.55 | 0.01 | 0.0 | 0.0 | 3.29 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -33.33 | 3.23 | 2384.62 | 3488.89 | 3.15 | 494.34 | 707.69 | 3.3 | 440.98 | 964.52 | -0.15 | -87.5 | -287.5 | 0.00 | 0 | -100.0 | 1.72 | 473.33 | 1046.67 | 0.04 | -84.0 | -66.67 | 2.00 | 566.67 | 1076.47 | 192 | -4.0 | -4.48 | 3.52 | 300.0 | 402.86 |
| 23Q1 (14) | 4.32 | -20.44 | -1.82 | 3.59 | -20.22 | -8.42 | 0.33 | -23.26 | 0.0 | 0 | 0 | 0 | 0.22 | 0.0 | 46.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 3200.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0.13 | 156.52 | 218.18 | 0.53 | 103.85 | 1666.67 | 0.61 | 134.62 | 1933.33 | -0.08 | 0 | 0 | 0.00 | 0 | 0 | 0.30 | 130.77 | 2900.0 | 0.25 | -3.85 | 257.14 | 0.30 | -46.43 | 2900.0 | 200 | -0.5 | -0.5 | 0.88 | 41.94 | 183.87 |
| 22Q4 (13) | 5.43 | -10.98 | 34.74 | 4.5 | -12.28 | 27.12 | 0.43 | -18.87 | 79.17 | 0 | 0 | 0 | 0.22 | 10.0 | 46.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.0 | 0 | 0.02 | 0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | -144.44 | 0 | -0.23 | -428.57 | -35.29 | 0.26 | -49.02 | 271.43 | 0.26 | -50.0 | 300.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | 0.13 | -50.0 | 316.67 | 0.26 | 8.33 | 1200.0 | 0.56 | 30.23 | 166.67 | 201 | 0.0 | 0.0 | 0.62 | -31.11 | 72.22 |
| 22Q3 (12) | 6.1 | -2.09 | 25.51 | 5.13 | -3.93 | 25.12 | 0.53 | -11.67 | 82.76 | 0 | 0 | 0 | 0.2 | 17.65 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -9.09 | 11.11 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0.07 | -22.22 | 16.67 | 0.51 | 30.77 | -3.77 | 0.52 | 67.74 | -1.89 | -0.01 | -112.5 | 0 | 0.00 | -100.0 | 0 | 0.26 | 73.33 | 0.0 | 0.24 | 100.0 | -4.0 | 0.43 | 152.94 | 59.26 | 201 | 0.0 | 0.0 | 0.9 | 28.57 | 11.11 |
| 22Q2 (11) | 6.23 | 41.59 | 60.15 | 5.34 | 36.22 | 57.99 | 0.6 | 81.82 | 172.73 | 0 | 0 | 0 | 0.17 | 13.33 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 83.33 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.09 | 181.82 | 169.23 | 0.39 | 1200.0 | 160.0 | 0.31 | 933.33 | 106.67 | 0.08 | 0 | 0 | 20.47 | 0 | 0 | 0.15 | 1400.0 | 114.29 | 0.12 | 71.43 | -20.0 | 0.17 | 1600.0 | 1600.0 | 201 | 0.0 | 0.0 | 0.7 | 125.81 | 66.67 |
| 22Q1 (10) | 4.4 | 9.18 | 60.58 | 3.92 | 10.73 | 54.33 | 0.33 | 37.5 | 43.48 | 0 | 0 | 0 | 0.15 | 0.0 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 35.29 | -10.0 | 0.03 | -57.14 | 123.08 | 0.03 | 123.08 | 123.08 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | 0.01 | 116.67 | 116.67 | 0.07 | 250.0 | 450.0 | 0.01 | -95.24 | 116.67 | 201 | 0.0 | 0.0 | 0.31 | -13.89 | 121.43 |
| 21Q4 (9) | 4.03 | -17.08 | 33.44 | 3.54 | -13.66 | 25.98 | 0.24 | -17.24 | 4.35 | 0 | 0 | 0 | 0.15 | 7.14 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -383.33 | -54.55 | 0.07 | -86.79 | 153.85 | -0.13 | -124.53 | 7.14 | 0.2 | 0 | 900.0 | 0.00 | 0 | 0 | -0.06 | -123.08 | 14.29 | 0.02 | -92.0 | 200.0 | 0.21 | -22.22 | 231.25 | 201 | 0.0 | 0.0 | 0.36 | -55.56 | 157.14 |
| 21Q3 (8) | 4.86 | 24.94 | 111.3 | 4.1 | 21.3 | 118.09 | 0.29 | 31.82 | 31.82 | 0 | 0 | 0 | 0.14 | 0.0 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 50.0 | -64.71 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 146.15 | -88.46 | 0.53 | 253.33 | -26.39 | 0.53 | 253.33 | -26.39 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.26 | 271.43 | -27.78 | 0.25 | 66.67 | 150.0 | 0.27 | 2600.0 | 400.0 | 201 | 0.0 | 0.0 | 0.81 | 92.86 | -14.74 |
| 21Q2 (7) | 3.89 | 41.97 | 76.82 | 3.38 | 33.07 | 48.25 | 0.22 | -4.35 | 4.76 | 0 | 0 | 0 | 0.14 | 7.69 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 1100.0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -30.0 | -360.0 | 0.15 | 215.38 | 160.0 | 0.15 | 215.38 | 160.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.07 | 216.67 | 158.33 | 0.15 | 850.0 | 193.75 | 0.01 | 116.67 | 102.22 | 201 | 0.0 | -2.43 | 0.42 | 200.0 | 4300.0 |
| 21Q1 (6) | 2.74 | -9.27 | 29.86 | 2.54 | -9.61 | 4.53 | 0.23 | 0.0 | -8.0 | 0 | 0 | 0 | 0.13 | 0.0 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 9.09 | -11.11 | -0.13 | 0.0 | 80.3 | -0.13 | 7.14 | 80.3 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.06 | 14.29 | 81.82 | -0.02 | 0.0 | 93.33 | -0.06 | 62.5 | 81.82 | 201 | 0.0 | 0.0 | 0.14 | 0.0 | 133.33 |
| 20Q4 (5) | 3.02 | 31.3 | 49.5 | 2.81 | 49.47 | 23.25 | 0.23 | 4.55 | 0.0 | 0 | 0 | 0 | 0.13 | 44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -92.16 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -121.15 | -37.5 | -0.13 | -118.06 | 77.19 | -0.14 | -119.44 | 75.44 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | -119.44 | 75.86 | -0.02 | -120.0 | 92.31 | -0.16 | -77.78 | 74.19 | 201 | 0.0 | 0.0 | 0.14 | -85.26 | 145.16 |
| 20Q3 (4) | 2.3 | 4.55 | 0.0 | 1.88 | -17.54 | 0.0 | 0.22 | 4.76 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.51 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.52 | 940.0 | 0.0 | 0.72 | 388.0 | 0.0 | 0.72 | 388.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.36 | 400.0 | 0.0 | 0.10 | 162.5 | 0.0 | -0.09 | 80.0 | 0.0 | 201 | -2.43 | 0.0 | 0.95 | 9600.0 | 0.0 |
| 20Q2 (3) | 2.2 | 4.27 | 0.0 | 2.28 | -6.17 | 0.0 | 0.21 | -16.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 155.56 | 0.0 | -0.25 | 62.12 | 0.0 | -0.25 | 62.12 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 63.64 | 0.0 | -0.16 | 46.67 | 0.0 | -0.45 | -36.36 | 0.0 | 206 | 2.49 | 0.0 | -0.01 | 97.62 | 0.0 |
| 20Q1 (2) | 2.11 | 4.46 | 0.0 | 2.43 | 6.58 | 0.0 | 0.25 | 8.7 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -12.5 | 0.0 | -0.66 | -15.79 | 0.0 | -0.66 | -15.79 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | -13.79 | 0.0 | -0.30 | -15.38 | 0.0 | -0.33 | 46.77 | 0.0 | 201 | 0.0 | 0.0 | -0.42 | -35.48 | 0.0 |
| 19Q4 (1) | 2.02 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.62 | 0.0 | 0.0 | 201 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 |
