損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 348.82 | -9.64 | 313.26 | -9.0 | 8.45 | -3.54 | 0.06 | 200.0 | 0.37 | 117.65 | 0.04 | 33.33 | 0.03 | 0.0 | 1.1 | -46.6 | 0.21 | -25.0 | -0.18 | 0 | 0 | 0 | 0.19 | -42.42 | 1.92 | -59.66 | 29.02 | -23.25 | 23.75 | -22.71 | 5.26 | -25.6 | 18.14 | -3.05 | 4.06 | -22.52 | 3.75 | -15.92 | 0.00 | 0 | 582 | 0.0 | 41.02 | -19.14 |
| 2022 (9) | 386.05 | 0.64 | 344.24 | 5.24 | 8.76 | -5.6 | 0.02 | 100.0 | 0.17 | 240.0 | 0.03 | 0.0 | 0.03 | 0.0 | 2.06 | 67.48 | 0.28 | -26.32 | -0.05 | 0 | 0 | 0 | 0.33 | 10.0 | 4.76 | 54.55 | 37.81 | -24.82 | 30.73 | -23.84 | 7.07 | -28.87 | 18.71 | -5.36 | 5.24 | -23.95 | 4.46 | -30.31 | 0.00 | 0 | 582 | 0.0 | 50.73 | -18.94 |
| 2021 (8) | 383.6 | 40.52 | 327.11 | 39.5 | 9.28 | 22.43 | 0.01 | -66.67 | 0.05 | 66.67 | 0.03 | 0.0 | 0.03 | 50.0 | 1.23 | 156.25 | 0.38 | 153.33 | 0.05 | 0 | 0 | 0 | 0.3 | 328.57 | 3.08 | 110.96 | 50.29 | 55.36 | 40.35 | 54.07 | 9.94 | 60.84 | 19.77 | 3.62 | 6.89 | 53.11 | 6.40 | 50.59 | 0.00 | 0 | 582 | 0.0 | 62.58 | 41.26 |
| 2020 (7) | 272.98 | -1.58 | 234.49 | -5.71 | 7.58 | -2.45 | 0.03 | 0.0 | 0.03 | -70.0 | 0.03 | 0.0 | 0.02 | -50.0 | 0.48 | 54.84 | 0.15 | -31.82 | 0 | 0 | 0 | 0 | 0.07 | -46.15 | 1.46 | -51.66 | 32.37 | 35.38 | 26.19 | 33.49 | 6.18 | 44.39 | 19.08 | 6.47 | 4.50 | 33.53 | 4.25 | 49.12 | 0.00 | 0 | 582 | 0.0 | 44.3 | 25.78 |
| 2019 (6) | 277.36 | -10.14 | 248.7 | -6.84 | 7.77 | -6.95 | 0.03 | 0.0 | 0.1 | 25.0 | 0.03 | 0 | 0.04 | 33.33 | 0.31 | 10.71 | 0.22 | 22.22 | 0.34 | -48.48 | 0 | 0 | 0.13 | -31.58 | 3.02 | 0.0 | 23.91 | -34.26 | 19.62 | -33.31 | 4.28 | -38.42 | 17.92 | -6.23 | 3.37 | -33.4 | 2.85 | -37.22 | 0.00 | 0 | 582 | 0.0 | 35.22 | -24.53 |
| 2018 (5) | 308.66 | 24.75 | 266.95 | 27.56 | 8.35 | 6.78 | 0.03 | -70.0 | 0.08 | 166.67 | 0 | 0 | 0.03 | -40.0 | 0.28 | 7.69 | 0.18 | 50.0 | 0.66 | 6500.0 | 0 | 0 | 0.19 | 0 | 3.02 | 44.5 | 36.37 | 12.18 | 29.42 | 7.96 | 6.95 | 34.43 | 19.11 | 19.81 | 5.06 | 7.89 | 4.54 | 5.09 | 0.00 | 0 | 582 | 0.0 | 46.67 | 5.04 |
| 2017 (4) | 247.42 | 18.2 | 209.27 | 17.77 | 7.82 | -4.75 | 0.1 | -37.5 | 0.03 | 50.0 | 0 | 0 | 0.05 | 0.0 | 0.26 | 0.0 | 0.12 | -29.41 | 0.01 | 0 | 0.06 | -40.0 | -0.11 | 0 | 2.09 | 0 | 32.42 | 47.56 | 27.25 | 50.06 | 5.17 | 35.7 | 15.95 | -8.07 | 4.69 | 50.32 | 4.32 | 28.19 | 0.00 | 0 | 582 | 0.0 | 44.43 | 30.14 |
| 2016 (3) | 209.33 | -10.47 | 177.7 | -12.74 | 8.21 | 7.88 | 0.16 | 33.33 | 0.02 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0.26 | -27.78 | 0.17 | 13.33 | -0.56 | 0 | 0.1 | 66.67 | 0.12 | -57.14 | -1.45 | 0 | 21.97 | -8.46 | 18.16 | -9.38 | 3.81 | -3.79 | 17.35 | 5.15 | 3.12 | -9.57 | 3.37 | 5.31 | 0.00 | 0 | 582 | 0.0 | 34.14 | -1.5 |
| 2015 (2) | 233.8 | -22.51 | 203.64 | -26.24 | 7.61 | 0.53 | 0.12 | 71.43 | 0.02 | -33.33 | 0 | 0 | 0.05 | 0.0 | 0.36 | -5.26 | 0.15 | -21.05 | -0.01 | 0 | 0.06 | 0 | 0.28 | -6.67 | 1.44 | -17.24 | 24.0 | 21.21 | 20.04 | 20.14 | 3.96 | 26.92 | 16.50 | 4.7 | 3.45 | 20.21 | 3.20 | 24.51 | 0.00 | 0 | 582 | 0.0 | 34.66 | 21.87 |
| 2014 (1) | 301.71 | 0.91 | 276.08 | 0.07 | 7.57 | 9.55 | 0.07 | -22.22 | 0.03 | 0 | 0 | 0 | 0.05 | 0.0 | 0.38 | 31.03 | 0.19 | 11.76 | -0.25 | 0 | 0 | 0 | 0.3 | 36.36 | 1.74 | 59.63 | 19.8 | 14.52 | 16.68 | 15.35 | 3.12 | 10.25 | 15.76 | -3.55 | 2.87 | 15.26 | 2.57 | 11.74 | 0.00 | 0 | 582 | 0.0 | 28.44 | 3.01 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 81.79 | -9.29 | 1.44 | 74.6 | -6.3 | 2.46 | 2.04 | -8.52 | 2.51 | 0 | -100.0 | 0 | 0.09 | -18.18 | -25.0 | 0.03 | 200.0 | 200.0 | 0.02 | 100.0 | 100.0 | 0.74 | 64.44 | 42.31 | 0.05 | 150.0 | 0.0 | 0.02 | 300.0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -40.0 | 0.42 | -58.0 | -25.0 | 5.57 | -40.17 | -12.83 | 4.56 | -41.16 | -13.64 | 1.01 | -35.26 | -9.01 | 18.06 | 7.82 | 4.09 | 0.78 | -41.35 | -14.29 | 0.71 | -38.79 | -12.35 | 3.15 | 32.91 | 5.7 | 582 | 0.0 | 0.0 | 8.76 | -29.58 | -6.61 |
| 24Q2 (19) | 90.17 | 6.12 | 0.21 | 79.62 | 5.19 | -2.03 | 2.23 | -5.11 | 6.19 | 0.02 | 0 | -33.33 | 0.11 | 22.22 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.45 | 0 | 45.16 | 0.02 | -80.0 | -33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | 0.0 | 1.0 | 177.78 | 51.52 | 9.31 | 27.71 | 28.06 | 7.75 | 29.17 | 26.02 | 1.56 | 20.93 | 39.29 | 16.75 | -5.37 | 9.05 | 1.33 | 29.13 | 25.47 | 1.16 | 19.59 | 23.4 | 2.37 | 130.1 | 14.49 | 582 | 0.0 | 0.0 | 12.44 | 20.78 | 21.84 |
| 24Q1 (18) | 84.97 | -6.38 | -2.84 | 75.69 | -6.47 | -3.27 | 2.35 | 6.82 | 8.8 | 0 | -100.0 | -100.0 | 0.09 | -10.0 | 125.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.1 | 42.86 | 66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 0 | 0.36 | 24.14 | -12.2 | 7.29 | -7.84 | -2.15 | 6.0 | -6.54 | 1.69 | 1.29 | -13.42 | -16.77 | 17.70 | -5.95 | -14.9 | 1.03 | -6.36 | 1.98 | 0.97 | -7.62 | 3.19 | 1.03 | -74.75 | 1.98 | 582 | 0.0 | 0.0 | 10.3 | -5.68 | -2.0 |
| 23Q4 (17) | 90.76 | 12.56 | 1.29 | 80.93 | 11.15 | 1.61 | 2.2 | 10.55 | 6.8 | 0.02 | 0 | 100.0 | 0.1 | -16.67 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | -86.54 | -30.0 | 0.07 | 40.0 | -56.25 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 75.0 | 0.29 | -48.21 | -62.34 | 7.91 | 23.79 | -8.66 | 6.42 | 21.59 | -9.07 | 1.49 | 34.23 | -6.88 | 18.82 | 8.47 | 1.84 | 1.10 | 20.88 | -9.09 | 1.05 | 29.63 | -2.78 | 4.08 | 36.91 | -22.73 | 582 | 0.0 | 0.0 | 10.92 | 16.42 | -8.08 |
| 23Q3 (16) | 80.63 | -10.39 | -8.78 | 72.81 | -10.41 | -10.43 | 1.99 | -5.24 | -3.4 | 0 | -100.0 | 0 | 0.12 | 9.09 | 71.43 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.52 | 67.74 | -56.67 | 0.05 | 66.67 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | -16.67 | -77.27 | 0.56 | -15.15 | -69.89 | 6.39 | -12.1 | -7.26 | 5.28 | -14.15 | -9.9 | 1.11 | -0.89 | 6.73 | 17.35 | 12.96 | 15.28 | 0.91 | -14.15 | -9.9 | 0.81 | -13.83 | 17.39 | 2.98 | 43.96 | -26.78 | 582 | 0.0 | 0.0 | 9.38 | -8.13 | -8.49 |
| 23Q2 (15) | 89.98 | 2.89 | -17.13 | 81.27 | 3.86 | -16.03 | 2.1 | -2.78 | -8.3 | 0.03 | 200.0 | 200.0 | 0.11 | 175.0 | 175.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.31 | 55.0 | -20.51 | 0.03 | -50.0 | 50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.06 | 0 | 100.0 | 0.66 | 60.98 | -48.84 | 7.27 | -2.42 | -32.62 | 6.15 | 4.24 | -32.04 | 1.12 | -27.74 | -35.63 | 15.36 | -26.15 | -4.77 | 1.06 | 4.95 | -32.05 | 0.94 | 0.0 | -29.32 | 2.07 | 104.95 | -32.35 | 582 | 0.0 | 0.0 | 10.21 | -2.85 | -27.59 |
| 23Q1 (14) | 87.45 | -2.4 | -12.09 | 78.25 | -1.76 | -9.56 | 2.16 | 4.85 | -7.69 | 0.01 | 0.0 | 0 | 0.04 | -20.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.2 | 100.0 | -45.95 | 0.06 | -62.5 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.41 | -46.75 | -51.19 | 7.45 | -13.97 | -35.05 | 5.9 | -16.43 | -32.73 | 1.55 | -3.12 | -42.59 | 20.80 | 12.55 | -11.49 | 1.01 | -16.53 | -33.11 | 0.94 | -12.96 | -30.88 | 1.01 | -80.87 | -33.11 | 582 | 0.0 | 0.0 | 10.51 | -11.53 | -27.57 |
| 22Q4 (13) | 89.6 | 1.37 | -18.05 | 79.65 | -2.02 | -13.84 | 2.06 | 0.0 | -18.25 | 0.01 | 0 | 0 | 0.05 | -28.57 | 400.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | -91.67 | 0 | 0.16 | 220.0 | 60.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.04 | -81.82 | -66.67 | 0.77 | -58.6 | 2.67 | 8.66 | 25.69 | -42.76 | 7.06 | 20.48 | -41.89 | 1.6 | 53.85 | -46.31 | 18.48 | 22.79 | -6.29 | 1.21 | 19.8 | -42.11 | 1.08 | 56.52 | -44.9 | 5.28 | 29.73 | -23.92 | 582 | 0.0 | 0.0 | 11.88 | 15.9 | -34.83 |
| 22Q3 (12) | 88.39 | -18.59 | -9.04 | 81.29 | -16.01 | -0.65 | 2.06 | -10.04 | -7.62 | 0 | -100.0 | 0 | 0.07 | 75.0 | 250.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.2 | 207.69 | 50.0 | 0.05 | 150.0 | -28.57 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | 0.22 | 633.33 | 214.29 | 1.86 | 44.19 | 72.22 | 6.89 | -36.14 | -51.44 | 5.86 | -35.25 | -47.82 | 1.04 | -40.23 | -64.86 | 15.05 | -6.7 | -27.82 | 1.01 | -35.26 | -47.67 | 0.69 | -48.12 | -60.34 | 4.07 | 33.01 | -16.08 | 582 | 0.0 | 0.0 | 10.25 | -27.3 | -40.51 |
| 22Q2 (11) | 108.58 | 9.15 | 10.63 | 96.79 | 11.87 | 14.9 | 2.29 | -2.14 | -2.55 | 0.01 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.39 | 5.41 | -7.14 | 0.02 | -60.0 | -87.5 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | 0.03 | -25.0 | -82.35 | 1.29 | 53.57 | 26.47 | 10.79 | -5.93 | -14.23 | 9.05 | 3.19 | -11.45 | 1.74 | -35.56 | -26.27 | 16.13 | -31.36 | -14.11 | 1.56 | 3.31 | -11.36 | 1.33 | -2.21 | -15.82 | 3.06 | 102.65 | 4.79 | 582 | 0.0 | 0.0 | 14.1 | -2.83 | -9.67 |
| 22Q1 (10) | 99.48 | -9.02 | 25.99 | 86.52 | -6.4 | 26.1 | 2.34 | -7.14 | 6.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.37 | 0 | 3600.0 | 0.05 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | -66.67 | 166.67 | 0.84 | 12.0 | 265.22 | 11.47 | -24.19 | 36.87 | 8.77 | -27.82 | 29.93 | 2.7 | -9.4 | 64.63 | 23.50 | 19.17 | 20.51 | 1.51 | -27.75 | 30.17 | 1.36 | -30.61 | 21.43 | 1.51 | -78.24 | 30.17 | 582 | 0.0 | 0.0 | 14.51 | -20.41 | 26.17 |
| 21Q4 (9) | 109.34 | 12.52 | 43.72 | 92.44 | 12.98 | 40.21 | 2.52 | 13.0 | 22.93 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.1 | 42.86 | 233.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 400.0 | 0.75 | -30.56 | 36.36 | 15.13 | 6.62 | 74.91 | 12.15 | 8.19 | 72.59 | 2.98 | 0.68 | 85.09 | 19.72 | -5.42 | 6.02 | 2.09 | 8.29 | 72.73 | 1.96 | 12.64 | 75.0 | 6.94 | 43.09 | 54.22 | 582 | 0.0 | 0.0 | 18.23 | 5.8 | 56.88 |
| 21Q3 (8) | 97.17 | -1.0 | 48.31 | 81.82 | -2.87 | 49.06 | 2.23 | -5.11 | 22.53 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.8 | 90.48 | 116.22 | 0.07 | -56.25 | 133.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | -58.82 | 250.0 | 1.08 | 5.88 | 86.21 | 14.19 | 12.8 | 51.12 | 11.23 | 9.88 | 46.99 | 2.96 | 25.42 | 69.14 | 20.85 | 11.02 | 11.68 | 1.93 | 9.66 | 47.33 | 1.74 | 10.13 | 43.8 | 4.85 | 66.1 | 47.42 | 582 | 0.0 | 0.0 | 17.23 | 10.38 | 38.95 |
| 21Q2 (7) | 98.15 | 24.3 | 48.2 | 84.24 | 22.78 | 48.41 | 2.35 | 7.31 | 32.77 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.42 | 4100.0 | 600.0 | 0.16 | 220.0 | 300.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.17 | 383.33 | 325.0 | 1.02 | 343.48 | 325.0 | 12.58 | 50.12 | 58.64 | 10.22 | 51.41 | 59.94 | 2.36 | 43.9 | 53.25 | 18.78 | -3.69 | -3.05 | 1.76 | 51.72 | 60.0 | 1.58 | 41.07 | 49.06 | 2.92 | 151.72 | 47.47 | 582 | 0.0 | 0.0 | 15.61 | 35.74 | 42.95 |
| 21Q1 (6) | 78.96 | 3.79 | 21.2 | 68.61 | 4.06 | 20.56 | 2.19 | 6.83 | 12.89 | 0 | -100.0 | -100.0 | 0.01 | 0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | -83.33 | 0 | 0.05 | 66.67 | 25.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.06 | -50.0 | -220.0 | 0.23 | -58.18 | 155.56 | 8.38 | -3.12 | 31.14 | 6.75 | -4.12 | 32.09 | 1.64 | 1.86 | 28.12 | 19.50 | 4.84 | -2.35 | 1.16 | -4.13 | 31.82 | 1.12 | 0.0 | 30.23 | 1.16 | -74.22 | 31.82 | 582 | 0.0 | 0.0 | 11.5 | -1.03 | 22.73 |
| 20Q4 (5) | 76.08 | 16.12 | 6.79 | 65.93 | 20.11 | 3.94 | 2.05 | 12.64 | -0.49 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -83.78 | 50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | -300.0 | -233.33 | 0.55 | -5.17 | 175.0 | 8.65 | -7.88 | 45.62 | 7.04 | -7.85 | 46.97 | 1.61 | -8.0 | 38.79 | 18.60 | -0.37 | -4.62 | 1.21 | -7.63 | 47.56 | 1.12 | -7.44 | 41.77 | 4.50 | 36.78 | 33.53 | 582 | 0.0 | 0.0 | 11.62 | -6.29 | 29.98 |
| 20Q3 (4) | 65.52 | -1.07 | 0.0 | 54.89 | -3.29 | 0.0 | 1.82 | 2.82 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.37 | 516.67 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.58 | 141.67 | 0.0 | 9.39 | 18.41 | 0.0 | 7.64 | 19.56 | 0.0 | 1.75 | 13.64 | 0.0 | 18.67 | -3.61 | 0.0 | 1.31 | 19.09 | 0.0 | 1.21 | 14.15 | 0.0 | 3.29 | 66.16 | 0.0 | 582 | 0.0 | 0.0 | 12.4 | 13.55 | 0.0 |
| 20Q2 (3) | 66.23 | 1.66 | 0.0 | 56.76 | -0.26 | 0.0 | 1.77 | -8.76 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.24 | 166.67 | 0.0 | 7.93 | 24.1 | 0.0 | 6.39 | 25.05 | 0.0 | 1.54 | 20.31 | 0.0 | 19.37 | -3.0 | 0.0 | 1.10 | 25.0 | 0.0 | 1.06 | 23.26 | 0.0 | 1.98 | 125.0 | 0.0 | 582 | 0.0 | 0.0 | 10.92 | 16.54 | 0.0 |
| 20Q1 (2) | 65.15 | -8.55 | 0.0 | 56.91 | -10.28 | 0.0 | 1.94 | -5.83 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.09 | -55.0 | 0.0 | 6.39 | 7.58 | 0.0 | 5.11 | 6.68 | 0.0 | 1.28 | 10.34 | 0.0 | 19.97 | 2.41 | 0.0 | 0.88 | 7.32 | 0.0 | 0.86 | 8.86 | 0.0 | 0.88 | -73.89 | 0.0 | 582 | 0.0 | 0.0 | 9.37 | 4.81 | 0.0 |
| 19Q4 (1) | 71.24 | 0.0 | 0.0 | 63.43 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 5.94 | 0.0 | 0.0 | 4.79 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 19.50 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 3.37 | 0.0 | 0.0 | 582 | 0.0 | 0.0 | 8.94 | 0.0 | 0.0 |
