資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.365.0327.23-19.340.92-83.4800128.57-20.870.51-93.1212.16-0.089.4626.2741.27-12.340033.4582.190028.050.04.0422.81.7-32.011.85-23.4517.59-17.3-2.0809.77-29.10.000
2022 (9)12.72-16.1533.76-31.735.5719.7800162.486.627.41-38.5112.17-26.067.49-30.6547.08-23.40018.36-23.310028.050.03.2957.422.58.2315.483.4121.279.87-1.7013.7810.510.000
2021 (8)15.17-3.0749.4538.554.651.7500152.3944.312.051015.7416.4661.8510.8012.1761.4644.410023.94-13.290028.050.02.095.562.31-6.4814.97251.4119.36122.02-2.5012.47539.490.000
2020 (7)15.6517.435.6917.484.5762.6300105.61-11.871.08-59.710.17-0.689.6312.742.5614.440027.6114.710028.05-2.091.9815.792.4770.344.26-28.288.72-4.18-2.3101.95-43.80.000
2019 (6)13.3323.4330.38-24.622.81376.2700119.84-10.592.68-50.7410.24-14.818.54-4.7137.19-4.910024.0763.30028.650.01.7146.151.4531.825.94-15.269.1-1.83-2.4703.47-37.590.000
2018 (5)10.8-4.040.30.270.59-87.000134.046.035.441.1212.023.358.97-2.5239.114.520014.74-4.530028.650.01.1785.711.180.337.0130.789.2740.45-1.4505.5630.520.000
2017 (4)11.25-15.5440.190.424.54-8.100126.4215.285.3879.9311.6310.979.20-3.7437.428.780015.44-26.690028.650.00.6314.550.6105.36523.266.6368.09-1.104.261604.00.000
2016 (3)13.3220.040.0214.214.943.1300109.66-6.42.99010.48-5.929.560.5134.41.390021.06-27.250028.650.00.550.0000.8601.410-0.6100.2500.000
2015 (2)11.1-10.9135.04-1.024.790.000117.16-16.07-2.87011.14-3.559.5114.9233.93-25.580028.95-2.330028.654.980.55243.7500-2.180-1.6301.16-29.7-1.0200.000
2014 (1)12.46-0.3235.4-4.124.79139.500139.597.513.91928.9511.5515.278.277.2245.5912.290029.64-9.660027.290.00.16-86.78003.9504.112468.751.65334.215.600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.3615.375.0327.230.33-19.340.920.0-83.4800029.97-5.31-7.78-0.11-178.57-145.8312.16-4.78-0.089.46-2.926.2741.27-7.47-12.3400033.45-1.2482.1900028.050.00.04.040.022.81.70.0-32.011.85-0.67-23.4517.59-0.45-17.3-2.08-150.6-22.359.77-11.98-29.10.0000
23Q3 (19)11.58-4.38-27.7227.14-15.0-28.050.920.0-82.1700031.65-8.61-22.480.14113.73180.012.777.85-17.679.7415.4110.1944.66.88-1.5500033.8754.5960.8300028.050.00.04.040.022.81.70.0-32.011.931.1-21.1517.670.74-15.54-0.8359.922.4311.114.08-21.050.0000
23Q2 (18)12.11-12.06-33.9331.931.11-26.920.92-9.8-82.1400034.637.15-22.51-1.02-168.0-128.1811.841.63-25.398.448.92-7.3541.73-7.92-26.5400021.91-3.613.5900028.050.00.04.0422.822.81.7-32.0-32.011.8-30.47-21.7517.54-22.93-15.96-2.07-23.95-25.459.73-36.41-27.550.0000
23Q1 (17)13.778.25-17.5431.58-6.46-28.711.02-81.69-78.4800032.32-0.55-27.311.5525.0-57.0211.65-4.27-38.267.753.46-31.445.32-3.74-21.3200022.7323.8-4.700028.050.00.03.290.057.422.50.08.2316.979.63-8.0722.767.01-0.39-1.671.76-24.6315.311.03-10.630.0000
22Q4 (16)12.72-20.6-16.1533.76-10.5-31.735.577.9519.7800032.5-20.4-28.540.24380.0-94.5112.17-21.53-26.067.49-15.27-30.6547.083.93-23.400018.36-12.82-23.3100028.050.00.03.290.057.422.50.08.2315.482.313.4121.271.679.87-1.7-58.8832.013.78-1.9910.510.0000
22Q3 (15)16.02-12.619.8237.72-13.66-7.465.160.1910.9700040.83-8.643.180.05-98.62-98.6315.51-2.277.938.84-2.97-16.8145.3-20.26-9.8700021.06-0.43-19.6800028.050.00.03.290.057.422.50.08.2315.130.3342.8720.920.2439.65-1.0735.1561.5114.064.6980.030.0000
22Q2 (14)18.339.7634.5843.69-1.3817.195.158.6512.6900044.690.5219.013.623.7230.2215.87-15.923.319.11-19.35-12.7256.81-1.3732.8300021.15-11.32-19.6100028.050.00.03.2957.4257.422.58.238.2315.08-18.31116.9820.87-8.6784.04-1.65-23.1338.213.43-21.55213.790.0000
22Q1 (13)16.710.0912.2344.3-10.4125.574.741.943.7200044.46-2.2449.243.49-20.14179.218.8714.6477.8511.304.5719.2157.6-6.2833.700023.85-0.38-16.6100028.050.00.02.090.05.562.310.0-6.4818.4623.31235.0322.8518.03129.42-1.3446.444.8617.1237.29455.840.0000
21Q4 (12)15.1713.46-3.0749.4521.3238.554.650.01.7500045.4814.9460.544.3720.05320.1916.4614.5461.8510.801.6512.1761.4622.2844.4100023.94-8.7-13.2900028.050.00.02.090.05.562.310.0-6.4814.9741.36251.4119.3629.24122.02-2.510.07-8.2312.4759.67539.490.0000
21Q3 (11)13.37-1.846.740.769.334.864.651.75-8.6400039.575.3843.213.6430.94460.014.3711.6662.5610.631.826.9950.2617.5120.6100026.22-0.3422.5800028.050.00.02.090.05.562.310.0-6.4810.5952.37224.8514.9832.194.29-2.78-4.12-4.917.8182.481180.330.0000
21Q2 (10)13.62-8.4741.1437.285.675.794.570.0-10.2200037.5526.0543.162.78122.42627.2712.8721.348.4410.4410.1632.4242.77-0.727.2200026.31-8.0122.2600028.050.0-2.092.095.565.562.31-6.48-6.486.9526.13166.2811.3413.8660.62-2.67-9.8814.154.2838.96956.00.0000
21Q1 (9)14.88-4.9249.735.28-1.159.84.570.062.6300029.795.1527.21.2520.19350.010.614.3323.239.47-1.6124.9543.081.22-1.0100028.63.5919.5200028.050.0-2.091.980.015.792.470.070.345.5129.341.299.9614.2215.81-2.43-5.197.63.0857.959.610.0000
20Q4 (8)15.6524.917.435.69-8.1817.484.57-10.2262.6300028.332.53-0.141.0460.065.0810.1715.05-0.689.6315.0912.7142.562.1414.4400027.6129.0814.7100028.050.0-2.091.980.015.792.470.070.344.2630.67-28.288.7213.1-4.18-2.3112.836.481.95219.67-43.80.0000
20Q3 (7)12.5329.8411.2838.8710.319.25.090.0842.5900027.635.34-13.580.65690.91-37.58.841.96-22.598.376.15041.674.460.8500021.39-0.6-19.2200028.05-2.09-2.091.980.015.792.470.070.343.2624.9-38.497.719.21-8.87-2.6514.79-38.740.61222.0-82.010.0000
20Q2 (6)9.65-2.92-4.0835.249.6840.855.0981.14918.000026.2312.0-11.92-0.1178.0-115.288.670.7-20.827.883.95039.89-8.3412.2100021.52-10.07-17.3900028.650.00.01.9815.7915.792.4770.3470.342.61-52.02-38.597.06-17.91-4.72-3.11-18.25-154.92-0.5-117.79-116.50.0000
20Q1 (5)9.94-25.438.1632.135.7631.732.810.0473.4700023.42-17.45-21.22-0.5-179.37-272.418.61-15.92-32.317.58-11.25043.5217.0215.6500023.93-0.58-8.5900028.650.00.01.710.046.151.450.031.825.44-8.42-25.488.6-5.49-10.04-2.63-6.48-185.872.81-19.02-55.960.0000
19Q4 (4)13.3318.380.030.38-6.840.02.81420.370.0000.028.37-11.260.00.63-39.420.010.24-10.330.08.5400.037.19-10.00.0000.024.07-9.10.0000.028.650.00.01.710.00.01.450.00.05.9412.080.09.17.570.0-2.47-29.320.03.472.360.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。