損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 128.57 | -20.87 | 119.2 | -15.27 | 6.87 | -32.91 | 0.07 | 40.0 | 1.59 | 23.26 | 0.01 | 0.0 | 0.16 | 300.0 | 0 | 0 | 0.07 | -30.0 | 0.06 | 500.0 | 0 | 0 | -0.28 | 0 | -1.57 | 0 | 0.94 | -90.88 | 0.51 | -93.12 | 0.43 | -85.17 | 45.53 | 62.03 | 0.18 | -93.18 | 0.74 | -75.97 | 0.00 | 0 | 281 | 0.0 | 5.37 | -62.24 |
| 2022 (9) | 162.48 | 6.62 | 140.68 | 13.25 | 10.24 | -6.06 | 0.05 | -37.5 | 1.29 | 24.04 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.1 | 0.0 | 0.01 | 0 | 0 | 0 | -0.1 | 0 | -1.25 | 0 | 10.31 | -37.82 | 7.41 | -38.51 | 2.9 | -35.98 | 28.10 | 2.78 | 2.64 | -38.46 | 3.08 | -32.01 | 0.00 | 0 | 281 | 0.0 | 14.22 | -29.46 |
| 2021 (8) | 152.39 | 44.3 | 124.22 | 29.09 | 10.9 | 55.05 | 0.08 | 33.33 | 1.04 | -7.14 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.15 | -70.59 | -0.69 | 0 | 16.58 | 781.91 | 12.05 | 1015.74 | 4.53 | 466.25 | 27.34 | -35.61 | 4.29 | 1028.95 | 4.53 | 723.64 | 0.00 | 0 | 281 | -0.71 | 20.16 | 276.12 |
| 2020 (7) | 105.61 | -11.87 | 96.23 | -10.61 | 7.03 | -2.5 | 0.06 | 20.0 | 1.12 | -8.94 | 0.01 | -50.0 | 0.03 | 0.0 | 0 | 0 | 0.09 | 50.0 | 0.01 | 0 | 0 | 0 | 0.51 | 750.0 | -0.47 | 0 | 1.88 | -52.16 | 1.08 | -59.7 | 0.8 | -36.0 | 42.46 | 33.56 | 0.38 | -59.57 | 0.55 | -58.65 | 0.00 | 0 | 283 | -0.7 | 5.36 | -27.76 |
| 2019 (6) | 119.84 | -10.59 | 107.65 | -7.33 | 7.21 | -14.78 | 0.05 | -16.67 | 1.23 | -12.14 | 0.02 | 0 | 0.03 | 0.0 | 0 | 0 | 0.06 | -14.29 | -0.02 | 0 | 0 | 0 | 0.06 | 0 | -1.05 | 0 | 3.93 | -50.44 | 2.68 | -50.74 | 1.25 | -49.8 | 31.79 | 1.15 | 0.94 | -52.28 | 1.33 | -46.15 | 0.00 | 0 | 285 | 3.26 | 7.42 | -33.57 |
| 2018 (5) | 134.04 | 6.03 | 116.16 | 5.29 | 8.46 | 9.59 | 0.06 | 50.0 | 1.4 | 6.87 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.07 | 0.0 | -0.01 | 0 | 0 | 0 | -0.2 | 0 | -1.49 | 0 | 7.93 | 10.91 | 5.44 | 1.12 | 2.49 | 40.68 | 31.43 | 27.2 | 1.97 | 0.0 | 2.47 | 4.66 | 0.00 | 0 | 276 | 1.47 | 11.17 | 8.03 |
| 2017 (4) | 126.42 | 15.28 | 110.32 | 13.97 | 7.72 | 9.35 | 0.04 | -55.56 | 1.31 | -6.43 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -1.24 | 0 | 7.15 | 82.4 | 5.38 | 79.93 | 1.77 | 90.32 | 24.71 | 4.39 | 1.97 | 82.41 | 2.36 | 36.42 | 0.00 | 0 | 272 | -1.81 | 10.34 | 41.84 |
| 2016 (3) | 109.66 | -6.4 | 96.8 | -13.14 | 7.06 | -6.98 | 0.09 | 0.0 | 1.4 | -14.11 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | -0.56 | 0 | -1.87 | 0 | 3.92 | 0 | 2.99 | 0 | 0.93 | 0 | 23.67 | 0 | 1.08 | 0 | 1.73 | 0 | 0.00 | 0 | 277 | -2.81 | 7.29 | 2109.09 |
| 2015 (2) | 117.16 | -16.07 | 111.45 | -10.42 | 7.59 | -16.5 | 0.09 | 50.0 | 1.63 | -3.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -1.48 | 0 | -3.36 | 0 | -2.87 | 0 | -0.49 | 0 | 0.00 | 0 | -1.01 | 0 | -0.49 | 0 | 0.00 | 0 | 285 | 10.04 | 0.33 | -95.99 |
| 2014 (1) | 139.59 | 7.51 | 124.42 | 3.7 | 9.09 | 12.92 | 0.06 | 100.0 | 1.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.24 | -46.67 | -1.37 | 0 | 4.7 | 543.84 | 3.91 | 928.95 | 0.79 | 119.44 | 16.85 | -65.35 | 1.51 | 906.67 | 1.88 | 261.54 | 0.00 | 0 | 259 | 0.78 | 8.22 | 83.07 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 31.22 | -8.39 | -1.36 | 27.72 | -8.61 | -6.57 | 1.99 | -7.01 | 15.03 | 0.01 | -66.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.17 | 32.0 | -466.67 | 1.34 | -2.19 | 509.09 | 1.01 | -12.93 | 621.43 | 0.32 | 52.38 | 300.0 | 24.18 | 58.77 | -36.32 | 0.36 | -12.2 | 620.0 | 0.42 | -16.0 | 600.0 | 0.66 | 120.0 | 200.0 | 281 | 0.0 | 0.0 | 2.46 | -1.2 | 83.58 |
| 24Q2 (19) | 34.08 | 18.62 | -1.59 | 30.33 | 12.63 | -8.42 | 2.14 | 8.08 | 23.7 | 0.03 | 200.0 | 0.0 | 0.41 | 10.81 | 5.13 | 0 | 0 | 0 | 0.07 | 0.0 | 600.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -81.82 | 106.9 | -0.25 | -257.14 | 72.83 | 1.37 | 648.0 | 219.13 | 1.16 | 462.5 | 213.73 | 0.21 | 200.0 | 261.54 | 15.23 | 0 | 0 | 0.41 | 472.73 | 213.89 | 0.50 | 655.56 | 1350.0 | 0.30 | 372.73 | 76.47 | 281 | 0.0 | 0.0 | 2.49 | 196.43 | 8400.0 |
| 24Q1 (18) | 28.73 | -4.14 | -11.11 | 26.93 | -3.61 | -5.41 | 1.98 | 15.79 | 17.16 | 0.01 | -66.67 | 0 | 0.37 | -5.13 | -7.5 | 0 | 0 | 0 | 0.07 | 0.0 | 600.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.22 | 229.41 | 15.79 | -0.07 | 84.09 | 61.11 | -0.25 | -108.33 | -112.63 | -0.32 | -190.91 | -121.33 | 0.07 | 800.0 | -85.42 | 0.00 | 0 | -100.0 | -0.11 | -175.0 | -120.75 | -0.09 | -175.0 | -115.0 | -0.11 | -161.11 | -120.75 | 281 | 0.0 | 0.0 | 0.84 | -16.0 | -72.64 |
| 23Q4 (17) | 29.97 | -5.31 | -7.78 | 27.94 | -5.83 | -6.49 | 1.71 | -1.16 | -4.47 | 0.03 | 200.0 | 50.0 | 0.39 | -2.5 | 5.41 | 0 | 0 | 0 | 0.07 | 0.0 | 600.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -160.71 | -158.62 | -0.44 | -1366.67 | -1000.0 | -0.12 | -154.55 | -115.0 | -0.11 | -178.57 | -145.83 | -0.01 | -112.5 | -101.82 | 0.00 | -100.0 | -100.0 | -0.04 | -180.0 | -144.44 | 0.12 | 100.0 | 20.0 | 0.18 | -18.18 | -93.18 | 281 | 0.0 | 0.0 | 1.0 | -25.37 | -45.65 |
| 23Q3 (16) | 31.65 | -8.61 | -22.48 | 29.67 | -10.42 | -21.94 | 1.73 | 0.0 | -24.78 | 0.01 | -66.67 | 0.0 | 0.4 | 2.56 | 21.21 | 0 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 148.28 | 300.0 | -0.03 | 96.74 | 93.02 | 0.22 | 119.13 | 175.0 | 0.14 | 113.73 | 180.0 | 0.08 | 161.54 | 166.67 | 37.97 | 0 | 7.32 | 0.05 | 113.89 | 150.0 | 0.06 | 250.0 | -64.71 | 0.22 | 29.41 | -91.41 | 281 | 0.0 | 0.0 | 1.34 | 4566.67 | 26.42 |
| 23Q2 (15) | 34.63 | 7.15 | -22.51 | 33.12 | 16.33 | -7.72 | 1.73 | 2.37 | -44.01 | 0.03 | 0 | 50.0 | 0.39 | -2.5 | 25.81 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.58 | -405.26 | -11.54 | -0.92 | -411.11 | -13.58 | -1.15 | -158.08 | -123.47 | -1.02 | -168.0 | -128.18 | -0.13 | -127.08 | -110.16 | 0.00 | -100.0 | -100.0 | -0.36 | -167.92 | -127.91 | -0.04 | -106.67 | -102.53 | 0.17 | -67.92 | -93.31 | 281 | 0.0 | 0.0 | -0.03 | -100.98 | -100.51 |
| 23Q1 (14) | 32.32 | -0.55 | -27.31 | 28.47 | -4.72 | -22.85 | 1.69 | -5.59 | -44.95 | 0 | -100.0 | -100.0 | 0.4 | 8.11 | 48.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.19 | -34.48 | -29.63 | -0.18 | -350.0 | -550.0 | 1.98 | 147.5 | -56.29 | 1.5 | 525.0 | -57.02 | 0.48 | -12.73 | -53.85 | 24.39 | -64.95 | 6.46 | 0.53 | 488.89 | -57.6 | 0.60 | 500.0 | -51.22 | 0.53 | -79.92 | -57.6 | 281 | 0.0 | 0.0 | 3.07 | 66.85 | -43.67 |
| 22Q4 (13) | 32.5 | -20.4 | -28.54 | 29.88 | -21.39 | -16.88 | 1.79 | -22.17 | -43.35 | 0.02 | 100.0 | 100.0 | 0.37 | 12.12 | 37.04 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 307.14 | 81.25 | -0.04 | 90.7 | 42.86 | 0.8 | 900.0 | -87.28 | 0.24 | 380.0 | -94.51 | 0.55 | 1733.33 | -71.35 | 69.58 | 96.66 | 128.06 | 0.09 | 350.0 | -94.23 | 0.10 | -41.18 | -93.67 | 2.64 | 3.13 | -38.46 | 281 | 0.0 | 0.0 | 1.84 | 73.58 | -74.44 |
| 22Q3 (12) | 40.83 | -8.64 | 3.18 | 38.01 | 5.91 | 20.17 | 2.3 | -25.57 | -19.86 | 0.01 | -50.0 | -50.0 | 0.33 | 6.45 | 32.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 73.08 | -1300.0 | -0.43 | 46.91 | -104.76 | 0.08 | -98.37 | -98.35 | 0.05 | -98.62 | -98.63 | 0.03 | -97.66 | -97.52 | 35.38 | 35.92 | 41.52 | 0.02 | -98.45 | -98.46 | 0.17 | -89.24 | -87.59 | 2.56 | 0.79 | -6.23 | 281 | 0.0 | 0.0 | 1.06 | -81.94 | -81.53 |
| 22Q2 (11) | 44.69 | 0.52 | 19.01 | 35.89 | -2.74 | 15.36 | 3.09 | 0.65 | 19.31 | 0.02 | 100.0 | -33.33 | 0.31 | 14.81 | 19.23 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | -292.59 | -446.67 | -0.81 | -2125.0 | -1520.0 | 4.9 | 8.17 | 28.61 | 3.62 | 3.72 | 30.22 | 1.28 | 23.08 | 24.27 | 26.03 | 13.62 | -3.56 | 1.29 | 3.2 | 30.3 | 1.58 | 28.46 | 56.44 | 2.54 | 103.2 | 76.39 | 281 | 0.0 | 0.0 | 5.87 | 7.71 | 24.89 |
| 22Q1 (10) | 44.46 | -2.24 | 49.24 | 36.9 | 2.64 | 44.54 | 3.07 | -2.85 | 35.24 | 0.01 | 0.0 | 0.0 | 0.27 | 0.0 | 3.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 68.75 | 268.75 | 0.04 | 157.14 | 111.11 | 4.53 | -27.98 | 179.63 | 3.49 | -20.14 | 179.2 | 1.04 | -45.83 | 181.08 | 22.91 | -24.91 | 0.13 | 1.25 | -19.87 | 177.78 | 1.23 | -22.15 | 115.79 | 1.25 | -70.86 | 177.78 | 281 | 0.0 | 0.0 | 5.45 | -24.31 | 117.13 |
| 21Q4 (9) | 45.48 | 14.94 | 60.54 | 35.95 | 13.66 | 44.44 | 3.16 | 10.1 | 54.15 | 0.01 | -50.0 | 0.0 | 0.27 | 8.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.16 | 1700.0 | -56.76 | -0.07 | 66.67 | -163.64 | 6.29 | 29.42 | 316.56 | 4.37 | 20.05 | 320.19 | 1.92 | 58.68 | 308.51 | 30.51 | 22.04 | -1.42 | 1.56 | 20.0 | 321.62 | 1.58 | 15.33 | 378.79 | 4.29 | 57.14 | 1028.95 | 281 | 0.0 | -0.71 | 7.2 | 25.44 | 201.26 |
| 21Q3 (8) | 39.57 | 5.38 | 43.21 | 31.63 | 1.67 | 27.18 | 2.87 | 10.81 | 62.15 | 0.02 | -33.33 | 0.0 | 0.25 | -3.85 | -7.41 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -106.67 | -105.56 | -0.21 | -320.0 | -425.0 | 4.86 | 27.56 | 411.58 | 3.64 | 30.94 | 460.0 | 1.21 | 17.48 | 303.33 | 25.00 | -7.37 | -21.48 | 1.30 | 31.31 | 465.22 | 1.37 | 35.64 | 448.0 | 2.73 | 89.58 | 27200.0 | 281 | 0.0 | 0.0 | 5.74 | 22.13 | 217.13 |
| 21Q2 (7) | 37.55 | 26.05 | 43.16 | 31.11 | 21.86 | 26.36 | 2.59 | 14.1 | 70.39 | 0.03 | 200.0 | 200.0 | 0.26 | 0.0 | -7.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 193.75 | 400.0 | -0.05 | 86.11 | 75.0 | 3.81 | 135.19 | 3563.64 | 2.78 | 122.4 | 2627.27 | 1.03 | 178.38 | 0 | 26.99 | 17.96 | 0 | 0.99 | 120.0 | 2575.0 | 1.01 | 77.19 | 3266.67 | 1.44 | 220.0 | 785.71 | 281 | 0.0 | -1.06 | 4.7 | 87.25 | 526.67 |
| 21Q1 (6) | 29.79 | 5.15 | 27.2 | 25.53 | 2.57 | 16.79 | 2.27 | 10.73 | 34.32 | 0.01 | 0.0 | -50.0 | 0.26 | -3.7 | -16.13 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.16 | -143.24 | -128.57 | -0.36 | -427.27 | -5.88 | 1.62 | 7.28 | 444.68 | 1.25 | 20.19 | 350.0 | 0.37 | -21.28 | 1133.33 | 22.88 | -26.07 | 0 | 0.45 | 21.62 | 364.71 | 0.57 | 72.73 | 1050.0 | 0.45 | 18.42 | 364.71 | 281 | -0.71 | -1.75 | 2.51 | 5.02 | 497.62 |
| 20Q4 (5) | 28.33 | 2.53 | -0.14 | 24.89 | 0.08 | -3.34 | 2.05 | 15.82 | 37.58 | 0.01 | -50.0 | -50.0 | 0.27 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.37 | 105.56 | 1750.0 | 0.11 | 375.0 | 140.74 | 1.51 | 58.95 | 75.58 | 1.04 | 60.0 | 65.08 | 0.47 | 56.67 | 104.35 | 30.95 | -2.8 | 15.83 | 0.37 | 60.87 | 68.18 | 0.33 | 32.0 | 3.13 | 0.38 | 3700.0 | -59.57 | 283 | 0.71 | -0.7 | 2.39 | 32.04 | 35.03 |
| 20Q3 (4) | 27.63 | 5.34 | 0.0 | 24.87 | 1.02 | 0.0 | 1.77 | 16.45 | 0.0 | 0.02 | 100.0 | 0.0 | 0.27 | -3.57 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 500.0 | 0.0 | -0.04 | 80.0 | 0.0 | 0.95 | 963.64 | 0.0 | 0.65 | 690.91 | 0.0 | 0.3 | 0 | 0.0 | 31.84 | 0 | 0.0 | 0.23 | 675.0 | 0.0 | 0.25 | 733.33 | 0.0 | 0.01 | 104.76 | 0.0 | 281 | -1.06 | 0.0 | 1.81 | 141.33 | 0.0 |
| 20Q2 (3) | 26.23 | 12.0 | 0.0 | 24.62 | 12.63 | 0.0 | 1.52 | -10.06 | 0.0 | 0.01 | -50.0 | 0.0 | 0.28 | -9.68 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 142.86 | 0.0 | -0.2 | 41.18 | 0.0 | -0.11 | 76.6 | 0.0 | -0.11 | 78.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 76.47 | 0.0 | 0.03 | 150.0 | 0.0 | -0.21 | -23.53 | 0.0 | 284 | -0.7 | 0.0 | 0.75 | 78.57 | 0.0 |
| 20Q1 (2) | 23.42 | -17.45 | 0.0 | 21.86 | -15.11 | 0.0 | 1.69 | 13.42 | 0.0 | 0.02 | 0.0 | 0.0 | 0.31 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -450.0 | 0.0 | -0.34 | -25.93 | 0.0 | -0.47 | -154.65 | 0.0 | -0.5 | -179.37 | 0.0 | 0.03 | -86.96 | 0.0 | 0.00 | -100.0 | 0.0 | -0.17 | -177.27 | 0.0 | -0.06 | -118.75 | 0.0 | -0.17 | -118.09 | 0.0 | 286 | 0.35 | 0.0 | 0.42 | -76.27 | 0.0 |
| 19Q4 (1) | 28.37 | 0.0 | 0.0 | 25.75 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 26.72 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 285 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 |
