- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 321 | 0.0 | 0.0 | -2.09 | -146.14 | -257.14 | 0.38 | 100.0 | -19.15 | 4.75 | -30.45 | 16.71 | 33.63 | -8.37 | -24.32 | 5.30 | -32.66 | -28.18 | 4.05 | 96.6 | -3.8 | -20.13 | -150.21 | -299.11 | 1.36 | 78.95 | -27.27 | -6.7 | -146.08 | -256.54 | -19.51 | -148.71 | -287.24 | -20.13 | -150.21 | -299.11 | -1.24 | -25.02 | 30.64 |
| 24Q2 (19) | 321 | 0.0 | 0.0 | 4.53 | 96.1 | 233.09 | 0.19 | -38.71 | 11.76 | 6.83 | 195.67 | 149.27 | 36.7 | 5.89 | -5.12 | 7.87 | -24.11 | 39.29 | 2.06 | -58.55 | -8.44 | 40.09 | 82.39 | 237.17 | 0.76 | -55.81 | -12.64 | 14.54 | 96.22 | 231.96 | 40.05 | 70.57 | 228.01 | 40.09 | 82.39 | 237.17 | -5.08 | 105.00 | -34.91 |
| 24Q1 (18) | 321 | 0.0 | 0.0 | 2.31 | 113.89 | 67.39 | 0.31 | -31.11 | -67.71 | 2.31 | -55.15 | 67.39 | 34.66 | -16.06 | -4.62 | 10.37 | 17.18 | -29.41 | 4.97 | 9.47 | -54.45 | 21.98 | 149.77 | 74.03 | 1.72 | -8.51 | -56.68 | 7.41 | 113.54 | 67.65 | 23.48 | 147.16 | 60.93 | 21.98 | 149.77 | 74.03 | -11.57 | 47.55 | -17.68 |
| 23Q4 (17) | 321 | 0.0 | 0.0 | 1.08 | -18.8 | 92.86 | 0.45 | -4.26 | 350.0 | 5.15 | 26.54 | 318.7 | 41.29 | -7.09 | -0.55 | 8.85 | 19.92 | 156.52 | 4.54 | 7.84 | 404.44 | 8.80 | -12.96 | 91.72 | 1.88 | 0.53 | 408.11 | 3.47 | -18.93 | 93.85 | 9.50 | -8.83 | 113.96 | 8.80 | -12.96 | 91.72 | 3.90 | -10.51 | 86.11 |
| 23Q3 (16) | 321 | 0.0 | 0.0 | 1.33 | -2.21 | 377.08 | 0.47 | 176.47 | 683.33 | 4.07 | 48.54 | 507.46 | 44.44 | 14.89 | 4.22 | 7.38 | 30.62 | 122.29 | 4.21 | 87.11 | 231.5 | 10.11 | -14.97 | 383.19 | 1.87 | 114.94 | 246.3 | 4.28 | -2.28 | 376.13 | 10.42 | -14.66 | 472.14 | 10.11 | -14.97 | 383.19 | 10.67 | -1.83 | 47.09 |
| 23Q2 (15) | 321 | 0.0 | 0.0 | 1.36 | -1.45 | 216.28 | 0.17 | -82.29 | -77.03 | 2.74 | 98.55 | 138.26 | 38.68 | 6.44 | -6.12 | 5.65 | -61.54 | -53.38 | 2.25 | -79.38 | -75.83 | 11.89 | -5.86 | 231.2 | 0.87 | -78.09 | -77.28 | 4.38 | -0.9 | 219.71 | 12.21 | -16.31 | 77.21 | 11.89 | -5.86 | 231.2 | -3.02 | 72.49 | 388.86 |
| 23Q1 (14) | 321 | 0.0 | 0.0 | 1.38 | 146.43 | 89.04 | 0.96 | 860.0 | 45.45 | 1.38 | 12.2 | 89.04 | 36.34 | -12.48 | -21.32 | 14.69 | 325.8 | 67.69 | 10.91 | 1112.22 | 74.0 | 12.63 | 175.16 | 152.1 | 3.97 | 972.97 | 36.9 | 4.42 | 146.93 | 88.89 | 14.59 | 228.6 | 116.79 | 12.63 | 175.16 | 152.1 | -7.55 | 181.55 | 463.33 |
| 22Q4 (13) | 321 | 0.0 | 1.58 | 0.56 | 216.67 | -69.23 | 0.10 | 66.67 | -91.94 | 1.23 | 83.58 | -85.73 | 41.52 | -2.63 | 29.67 | 3.45 | 3.92 | -80.79 | 0.90 | -29.13 | -94.15 | 4.59 | 228.57 | -75.52 | 0.37 | -31.48 | -92.49 | 1.79 | 215.48 | -68.92 | 4.44 | 258.57 | -78.83 | 4.59 | 228.57 | -75.52 | 0.44 | 2.52 | -12.61 |
| 22Q3 (12) | 321 | 0.0 | 0.0 | -0.48 | -211.63 | -126.52 | 0.06 | -91.89 | -97.17 | 0.67 | -41.74 | -90.19 | 42.64 | 3.5 | 12.3 | 3.32 | -72.61 | -87.57 | 1.27 | -86.36 | -94.55 | -3.57 | -199.44 | -122.77 | 0.54 | -85.9 | -93.89 | -1.55 | -213.14 | -126.68 | -2.80 | -140.64 | -113.52 | -3.57 | -199.44 | -122.77 | -3.65 | -126.36 | -39.88 |
| 22Q2 (11) | 321 | 0.0 | 2.88 | 0.43 | -41.1 | -85.86 | 0.74 | 12.12 | -61.26 | 1.15 | 57.53 | -77.18 | 41.2 | -10.8 | 6.46 | 12.12 | 38.36 | -49.98 | 9.31 | 48.48 | -53.7 | 3.59 | -28.34 | -85.47 | 3.83 | 32.07 | -50.77 | 1.37 | -41.45 | -85.55 | 6.89 | 2.38 | -76.07 | 3.59 | -28.34 | -85.47 | 16.73 | -50.50 | -17.33 |
| 22Q1 (10) | 321 | 1.58 | 4.22 | 0.73 | -59.89 | -63.5 | 0.66 | -46.77 | -41.59 | 0.73 | -91.53 | -63.5 | 46.19 | 44.25 | 42.83 | 8.76 | -51.22 | -52.03 | 6.27 | -59.23 | -57.92 | 5.01 | -73.28 | -73.81 | 2.9 | -41.18 | -39.83 | 2.34 | -59.38 | -62.01 | 6.73 | -67.91 | -70.44 | 5.01 | -73.28 | -73.81 | 14.29 | -29.67 | -44.14 |
| 21Q4 (9) | 316 | -1.56 | 2.6 | 1.82 | 0.55 | 264.0 | 1.24 | -41.51 | 69.86 | 8.62 | 26.21 | 220.45 | 32.02 | -15.67 | 18.86 | 17.96 | -32.73 | 24.38 | 15.38 | -33.96 | 42.41 | 18.75 | 19.58 | 219.42 | 4.93 | -44.23 | 69.42 | 5.76 | -0.86 | 274.03 | 20.97 | 1.26 | 168.5 | 18.75 | 19.58 | 219.42 | -8.78 | -19.96 | -15.26 |
| 21Q3 (8) | 321 | 2.88 | 4.56 | 1.81 | -40.46 | -4.23 | 2.12 | 10.99 | 488.89 | 6.83 | 35.52 | 211.87 | 37.97 | -1.89 | 34.6 | 26.70 | 10.19 | 183.74 | 23.29 | 15.81 | 323.45 | 15.68 | -36.54 | -25.08 | 8.84 | 13.62 | 470.32 | 5.81 | -38.71 | 0.35 | 20.71 | -28.07 | -5.65 | 15.68 | -36.54 | -25.08 | 8.89 | 5.77 | 40.01 |
| 21Q2 (7) | 312 | 1.3 | 1.3 | 3.04 | 52.0 | 353.73 | 1.91 | 69.03 | 4675.0 | 5.04 | 152.0 | 1525.81 | 38.7 | 19.67 | 76.71 | 24.23 | 32.69 | 582.54 | 20.11 | 34.97 | 6603.33 | 24.71 | 29.17 | 158.2 | 7.78 | 61.41 | 11014.29 | 9.48 | 53.9 | 360.19 | 28.79 | 26.44 | 214.99 | 24.71 | 29.17 | 158.2 | 19.86 | 176.00 | 61.91 |
| 21Q1 (6) | 308 | 0.0 | -0.96 | 2.00 | 300.0 | 671.43 | 1.13 | 54.79 | 1514.29 | 2.00 | -25.65 | 671.43 | 32.34 | 20.04 | 50.63 | 18.26 | 26.45 | 386.93 | 14.90 | 37.96 | 1786.08 | 19.13 | 225.89 | 464.38 | 4.82 | 65.64 | 2735.29 | 6.16 | 300.0 | 660.0 | 22.77 | 191.55 | 517.8 | 19.13 | 225.89 | 464.38 | 7.77 | 113.23 | 78.78 |
| 20Q4 (5) | 308 | 0.33 | -0.96 | 0.50 | -73.54 | 412.5 | 0.73 | 102.78 | 392.0 | 2.69 | 22.83 | 589.74 | 26.94 | -4.5 | 14.74 | 14.44 | 53.45 | 2429.03 | 10.80 | 96.36 | 417.65 | 5.87 | -71.95 | 344.58 | 2.91 | 87.74 | 463.75 | 1.54 | -73.4 | 408.0 | 7.81 | -64.42 | 458.26 | 5.87 | -71.95 | 344.58 | - | - | 0.00 |
| 20Q3 (4) | 307 | -0.32 | 0.0 | 1.89 | 182.09 | 0.0 | 0.36 | 800.0 | 0.0 | 2.19 | 606.45 | 0.0 | 28.21 | 28.81 | 0.0 | 9.41 | 165.07 | 0.0 | 5.50 | 1733.33 | 0.0 | 20.93 | 118.7 | 0.0 | 1.55 | 2114.29 | 0.0 | 5.79 | 181.07 | 0.0 | 21.95 | 140.15 | 0.0 | 20.93 | 118.7 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 308 | -0.96 | 0.0 | 0.67 | 291.43 | 0.0 | 0.04 | -42.86 | 0.0 | 0.31 | 188.57 | 0.0 | 21.9 | 2.0 | 0.0 | 3.55 | -5.33 | 0.0 | 0.30 | -62.03 | 0.0 | 9.57 | 282.29 | 0.0 | 0.07 | -58.82 | 0.0 | 2.06 | 287.27 | 0.0 | 9.14 | 267.71 | 0.0 | 9.57 | 282.29 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 311 | 0.0 | 0.0 | -0.35 | -118.75 | 0.0 | 0.07 | 128.0 | 0.0 | -0.35 | -189.74 | 0.0 | 21.47 | -8.56 | 0.0 | 3.75 | 704.84 | 0.0 | 0.79 | 123.24 | 0.0 | -5.25 | -118.75 | 0.0 | 0.17 | 121.25 | 0.0 | -1.1 | -120.0 | 0.0 | -5.45 | -150.0 | 0.0 | -5.25 | -118.75 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 311 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 23.48 | 0.0 | 0.0 | -0.62 | 0.0 | 0.0 | -3.40 | 0.0 | 0.0 | -2.40 | 0.0 | 0.0 | -0.8 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | -2.18 | 0.0 | 0.0 | -2.40 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 12.63 | 18.2 | 6.03 | 117.62 | -10.46 | 35.55 | N/A | - | ||
| 2024/9 | 10.69 | -12.61 | -26.87 | 104.99 | -12.11 | 33.63 | 2.11 | - | ||
| 2024/8 | 12.23 | 14.18 | -20.26 | 94.3 | -10.05 | 34.58 | 2.05 | - | ||
| 2024/7 | 10.71 | -8.0 | -26.06 | 82.07 | -8.3 | 34.66 | 2.05 | - | ||
| 2024/6 | 11.64 | -5.36 | -7.34 | 71.36 | -4.87 | 36.7 | 1.82 | - | ||
| 2024/5 | 12.3 | -3.53 | -2.42 | 59.72 | -4.38 | 36.85 | 1.81 | - | ||
| 2024/4 | 12.75 | 8.17 | -5.59 | 47.42 | -4.87 | 33.76 | 1.97 | - | ||
| 2024/3 | 11.79 | 27.91 | -28.03 | 34.66 | -4.61 | 34.66 | 1.87 | - | ||
| 2024/2 | 9.22 | -32.49 | -21.85 | 22.87 | 14.61 | 37.05 | 1.75 | - | ||
| 2024/1 | 13.65 | -3.67 | 67.32 | 13.65 | 67.32 | 43.03 | 1.51 | 本月及累計合併營業收入較去年同期增加，主係112年1月為農曆春節月份，營業天數差異所致。 | ||
| 2023/12 | 14.18 | -6.72 | 11.16 | 160.75 | -6.29 | 41.29 | 1.49 | - | ||
| 2023/11 | 15.2 | 27.54 | 9.55 | 146.57 | -7.7 | 41.73 | 1.48 | - | ||
| 2023/10 | 11.91 | -18.47 | -20.04 | 131.38 | -9.35 | 41.87 | 1.47 | - | ||
| 2023/9 | 14.62 | -4.71 | 10.27 | 119.46 | -8.12 | 44.44 | 1.44 | - | ||
| 2023/8 | 15.34 | 5.88 | -16.29 | 104.85 | -10.21 | 42.39 | 1.51 | - | ||
| 2023/7 | 14.49 | 15.27 | 30.9 | 89.51 | -9.08 | 39.66 | 1.61 | - | ||
| 2023/6 | 12.57 | -0.34 | -5.91 | 75.02 | -14.14 | 38.68 | 1.56 | - | ||
| 2023/5 | 12.61 | -6.66 | 1.56 | 62.46 | -15.63 | 42.5 | 1.42 | - | ||
| 2023/4 | 13.51 | -17.53 | -12.44 | 49.85 | -19.09 | 41.69 | 1.44 | - | ||
| 2023/3 | 16.38 | 38.88 | -20.82 | 36.34 | -21.32 | 36.34 | 1.59 | - | ||
| 2023/2 | 11.79 | 44.53 | -7.16 | 19.96 | -21.72 | 32.71 | 1.77 | - | ||
| 2023/1 | 8.16 | -36.0 | -36.18 | 8.16 | -36.18 | 34.78 | 1.66 | 1月份適逢春節年節，營業天數為16天。 | ||
| 2022/12 | 12.75 | -8.07 | 20.85 | 171.56 | 21.64 | 41.52 | 1.29 | - | ||
| 2022/11 | 13.87 | -6.91 | 33.11 | 158.8 | 21.7 | 42.03 | 1.27 | - | ||
| 2022/10 | 14.9 | 12.43 | 34.9 | 144.93 | 20.71 | 46.48 | 1.15 | - | ||
| 2022/9 | 13.25 | -27.67 | 3.99 | 130.03 | 19.27 | 42.64 | 1.38 | - | ||
| 2022/8 | 18.32 | 65.59 | 51.41 | 116.78 | 21.3 | 42.75 | 1.38 | 本月營收較去年同期增加50%以上，主要係鋼鐵需求量增加所致。 | ||
| 2022/7 | 11.07 | -17.15 | -15.64 | 98.45 | 16.97 | 36.84 | 1.6 | - | ||
| 2022/6 | 13.36 | 7.58 | 1.98 | 87.39 | 22.99 | 41.2 | 1.62 | - | ||
| 2022/5 | 12.42 | -19.53 | -9.57 | 74.03 | 27.74 | 48.54 | 1.38 | - | ||
| 2022/4 | 15.43 | -25.43 | 29.9 | 61.61 | 39.33 | 48.83 | 1.37 | - | ||
| 2022/3 | 20.69 | 62.85 | 89.53 | 46.19 | 42.79 | 46.19 | 1.36 | 本月營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2022/2 | 12.71 | -0.64 | 45.14 | 25.49 | 18.97 | 36.04 | 1.74 | - | ||
| 2022/1 | 12.79 | 21.2 | 0.9 | 12.79 | 0.9 | 33.76 | 1.86 | - | ||
| 2021/12 | 10.55 | 1.24 | -0.59 | 141.03 | 43.14 | 32.02 | 2.05 | - | ||
| 2021/11 | 10.42 | -5.65 | 23.66 | 130.48 | 48.42 | 34.21 | 1.92 | - | ||
| 2021/10 | 11.05 | -13.32 | 39.87 | 120.06 | 51.05 | 35.89 | 1.83 | 本年累積營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2021/9 | 12.74 | 5.3 | 48.58 | 109.01 | 52.28 | 37.96 | 1.27 | 本年累積營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2021/8 | 12.1 | -7.74 | 26.96 | 96.27 | 52.78 | 38.32 | 1.26 | 本年累積營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2021/7 | 13.12 | 0.16 | 29.82 | 84.17 | 57.38 | 39.94 | 1.21 | 本年累積營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2021/6 | 13.1 | -4.61 | 69.03 | 71.05 | 63.8 | 38.7 | 1.06 | 本月及本年累積營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2021/5 | 13.73 | 15.59 | 101.04 | 57.95 | 62.66 | 36.52 | 1.13 | 本月及本年累積營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2021/4 | 11.88 | 8.79 | 62.08 | 44.22 | 53.56 | 31.55 | 1.3 | 本月及本年累積營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2021/3 | 10.92 | 24.71 | 42.89 | 32.34 | 50.66 | 32.34 | 1.18 | 本年累積營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2021/2 | 8.75 | -30.93 | 22.21 | 21.43 | 54.95 | 32.04 | 1.19 | 本年累積營收較去年同期增加50%以上，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2021/1 | 12.67 | 19.4 | 90.13 | 12.67 | 90.13 | 31.71 | 1.2 | 本年度營收較去年同期增加，主要係鋼鐵需求量增加及價格上漲所致。 | ||
| 2020/12 | 10.61 | 25.95 | 19.39 | 98.52 | 16.21 | 26.94 | 1.43 | - | ||
| 2020/11 | 8.43 | 6.71 | 35.24 | 87.91 | 15.84 | 24.9 | 1.55 | - | ||
| 2020/10 | 7.9 | -7.92 | -5.36 | 79.48 | 14.1 | 26.01 | 1.48 | - | ||
| 2020/9 | 8.58 | -10.01 | 26.79 | 71.59 | 16.75 | 28.21 | 1.43 | - | ||
| 2020/8 | 9.53 | -5.66 | 30.62 | 63.01 | 15.51 | 27.38 | 1.47 | - | ||
| 2020/7 | 10.1 | 30.42 | 32.64 | 53.48 | 13.17 | 24.68 | 1.63 | - | ||
| 2020/6 | 7.75 | 13.45 | 24.19 | 43.37 | 9.36 | 21.9 | 1.56 | - | ||
| 2020/5 | 6.83 | -6.8 | -4.89 | 35.62 | 6.59 | 21.8 | 1.57 | - | ||
| 2020/4 | 7.33 | -4.08 | 15.4 | 28.8 | 9.74 | 22.13 | 1.54 | - | ||
| 2020/3 | 7.64 | 6.66 | 10.28 | 21.47 | 7.93 | 21.47 | 1.64 | - | ||
| 2020/2 | 7.16 | 7.45 | 11.13 | 13.83 | 6.68 | 22.72 | 1.55 | - | ||
| 2020/1 | 6.67 | -25.02 | 2.28 | 6.67 | 2.28 | 21.79 | 1.62 | - | ||
| 2019/12 | 8.89 | 42.67 | 75.68 | 84.78 | -4.03 | 0.0 | N/A | 108年12月份鋼鐵需求較去年同期為佳，因此營收表現優於去年同期 | ||
| 2019/11 | 6.23 | -25.32 | -6.33 | 75.89 | -8.87 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 321 | 0.0 | 5.14 | 321.31 | 2.04 | 31.61 | 160.75 | -6.3 | 8.99 | 29.73 | 5.34 | 19.73 | 10.77 | 343.21 | 8.58 | 12.16 | 18.58 | 181.52 | 16.55 | 320.05 |
| 2022 (9) | 321 | 1.58 | 1.22 | -85.76 | 1.55 | -75.71 | 171.56 | 21.65 | 6.93 | -68.64 | 4.46 | -76.15 | 2.43 | -87.63 | 7.65 | -70.99 | 6.6 | -80.05 | 3.94 | -85.51 |
| 2021 (8) | 316 | 2.6 | 8.57 | 229.62 | 6.38 | 431.67 | 141.03 | 43.15 | 22.10 | 167.88 | 18.70 | 292.03 | 19.65 | 129.02 | 26.37 | 461.06 | 33.08 | 262.32 | 27.2 | 228.11 |
| 2020 (7) | 308 | -0.96 | 2.60 | 566.67 | 1.20 | 0 | 98.52 | 16.21 | 8.25 | 296.63 | 4.77 | 0 | 8.58 | 517.27 | 4.7 | 0 | 9.13 | 636.29 | 8.29 | 585.12 |
| 2019 (6) | 311 | 0.65 | 0.39 | -87.25 | -0.31 | 0 | 84.78 | -2.48 | 2.08 | -75.21 | -1.15 | 0 | 1.39 | -87.91 | -0.98 | 0 | 1.24 | -89.14 | 1.21 | -87.64 |
| 2018 (5) | 309 | 0.98 | 3.06 | -7.27 | 0.83 | -68.68 | 86.94 | 4.09 | 8.39 | -37.11 | 4.93 | -58.61 | 11.50 | -10.51 | 4.29 | -56.88 | 11.42 | -5.54 | 9.79 | -8.16 |
| 2017 (4) | 306 | 9.29 | 3.30 | 25.95 | 2.65 | 23.26 | 83.52 | 30.26 | 13.34 | -6.71 | 11.91 | 1.53 | 12.85 | 9.92 | 9.95 | 32.31 | 12.09 | 49.08 | 10.66 | 42.51 |
| 2016 (3) | 280 | 0.72 | 2.62 | 0 | 2.15 | 0 | 64.12 | -0.59 | 14.30 | 0 | 11.73 | 0 | 11.69 | 0 | 7.52 | 0 | 8.11 | 0 | 7.48 | 0 |
| 2015 (2) | 278 | 0.36 | -1.45 | 0 | -2.60 | 0 | 64.5 | -25.47 | -8.81 | 0 | -13.26 | 0 | -6.34 | 0 | -8.55 | 0 | -4.22 | 0 | -4.02 | 0 |
| 2014 (1) | 277 | 0.0 | 0.79 | -27.52 | 1.40 | 5.26 | 86.54 | 0.35 | 5.76 | 0 | 5.60 | 0 | 2.57 | 0 | 4.85 | 8.26 | 2.67 | -24.15 | 2.31 | -30.21 |
