- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 131 | 0.0 | 0.0 | 0.01 | -94.74 | -83.33 | -0.07 | -177.78 | -600.0 | 0.33 | 3.13 | 466.67 | 7.39 | 0.96 | 1.93 | 1.67 | -71.6 | -61.78 | -1.55 | -169.2 | -915.79 | 0.20 | -94.01 | -82.46 | -0.11 | -168.75 | -1200.0 | 0.02 | -91.67 | -75.0 | -0.09 | -102.31 | -106.21 | 0.20 | -94.01 | -82.46 | 5.36 | -24.29 | -48.89 |
24Q2 (19) | 131 | 0.0 | 0.0 | 0.19 | 46.15 | 290.0 | 0.09 | 80.0 | 152.94 | 0.32 | 146.15 | 300.0 | 7.32 | 9.75 | 7.81 | 5.88 | 22.25 | 3366.67 | 2.24 | 103.64 | 165.69 | 3.34 | 33.6 | 277.66 | 0.16 | 128.57 | 169.57 | 0.24 | 41.18 | 284.62 | 3.90 | 39.29 | 290.24 | 3.34 | 33.6 | 277.66 | 1.13 | 165.93 | 112.72 |
24Q1 (18) | 131 | 0.0 | 0.0 | 0.13 | 285.71 | 316.67 | 0.05 | 145.45 | 141.67 | 0.13 | 181.25 | 316.67 | 6.67 | -7.49 | -9.5 | 4.81 | 198.76 | 2572.22 | 1.10 | 147.01 | 140.29 | 2.50 | 308.33 | 340.38 | 0.07 | 141.18 | 135.0 | 0.17 | 288.89 | 312.5 | 2.80 | 283.01 | 277.22 | 2.50 | 308.33 | 340.38 | -4.02 | 34.52 | -427.27 |
23Q4 (17) | 131 | 0.0 | 0.0 | -0.07 | -216.67 | -240.0 | -0.11 | -1000.0 | -466.67 | -0.16 | -77.78 | -155.17 | 7.21 | -0.55 | -4.63 | 1.61 | -63.16 | -59.14 | -2.34 | -1331.58 | -331.68 | -1.20 | -205.26 | -231.87 | -0.17 | -1800.0 | -312.5 | -0.09 | -212.5 | -228.57 | -1.53 | -205.52 | -209.29 | -1.20 | -205.26 | -231.87 | 3.11 | -28.33 | -452.94 |
23Q3 (16) | 131 | 0.0 | 0.0 | 0.06 | 160.0 | -40.0 | -0.01 | 94.12 | -150.0 | -0.09 | 43.75 | -137.5 | 7.25 | 6.77 | -10.05 | 4.37 | 2527.78 | 25.21 | 0.19 | 105.57 | -53.66 | 1.14 | 160.64 | -26.92 | 0.01 | 104.35 | -66.67 | 0.08 | 161.54 | -38.46 | 1.45 | 170.73 | -18.08 | 1.14 | 160.64 | -26.92 | -0.55 | 46.66 | 26.23 |
23Q2 (15) | 131 | 0.0 | 0.0 | -0.10 | -66.67 | 61.54 | -0.17 | -41.67 | 48.48 | -0.16 | -166.67 | -214.29 | 6.79 | -7.87 | -11.01 | -0.18 | -200.0 | 96.45 | -3.41 | -24.91 | 50.29 | -1.88 | -80.77 | 58.5 | -0.23 | -15.0 | 55.77 | -0.13 | -62.5 | 62.86 | -2.05 | -29.75 | 65.02 | -1.88 | -80.77 | 58.5 | -5.19 | -143.34 | -270.83 |
23Q1 (14) | 131 | 0.0 | 0.0 | -0.06 | -220.0 | -114.63 | -0.12 | -500.0 | -134.29 | -0.06 | -120.69 | -114.63 | 7.37 | -2.51 | -28.86 | 0.18 | -95.43 | -97.9 | -2.73 | -370.3 | -148.4 | -1.04 | -214.29 | -120.23 | -0.2 | -350.0 | -134.48 | -0.08 | -214.29 | -115.09 | -1.58 | -212.86 | -124.88 | -1.04 | -214.29 | -120.23 | -4.36 | -135.00 | -225.00 |
22Q4 (13) | 131 | 0.0 | 0.0 | 0.05 | -50.0 | 600.0 | 0.03 | 50.0 | 160.0 | 0.29 | 20.83 | -77.34 | 7.56 | -6.2 | -14.67 | 3.94 | 12.89 | 111.83 | 1.01 | 146.34 | 218.82 | 0.91 | -41.67 | 800.0 | 0.08 | 166.67 | 200.0 | 0.07 | -46.15 | 800.0 | 1.40 | -20.9 | 537.5 | 0.91 | -41.67 | 800.0 | -0.28 | 44.23 | 78.03 |
22Q3 (12) | 131 | 0.0 | 0.0 | 0.10 | 138.46 | -76.74 | 0.02 | 106.06 | -95.0 | 0.24 | 71.43 | -81.4 | 8.06 | 5.64 | -7.14 | 3.49 | 168.84 | -68.1 | 0.41 | 105.98 | -94.59 | 1.56 | 134.44 | -76.04 | 0.03 | 105.77 | -95.45 | 0.13 | 137.14 | -77.19 | 1.77 | 130.2 | -77.99 | 1.56 | 134.44 | -76.04 | -10.36 | -12.47 | -44.11 |
22Q2 (11) | 131 | 0.0 | 0.0 | -0.26 | -163.41 | -154.17 | -0.33 | -194.29 | -173.33 | 0.14 | -65.85 | -83.53 | 7.63 | -26.35 | -12.9 | -5.07 | -159.02 | -142.61 | -6.86 | -221.63 | -181.09 | -4.53 | -188.13 | -163.62 | -0.52 | -189.66 | -170.27 | -0.35 | -166.04 | -156.45 | -5.86 | -192.28 | -166.36 | -4.53 | -188.13 | -163.62 | -4.71 | 2018.30 | 302.86 |
22Q1 (10) | 131 | 0.0 | 0.0 | 0.41 | 4200.0 | 7.89 | 0.35 | 800.0 | 0.0 | 0.41 | -67.97 | 7.89 | 10.36 | 16.93 | 20.61 | 8.59 | 361.83 | -13.41 | 5.64 | 763.53 | -16.2 | 5.14 | 4053.85 | -10.14 | 0.58 | 825.0 | 0.0 | 0.53 | 5400.0 | 8.16 | 6.35 | 2084.38 | -10.44 | 5.14 | 4053.85 | -10.14 | 9.50 | 2048.84 | 343.75 |
21Q4 (9) | 131 | 0.0 | 0.0 | -0.01 | -102.33 | -108.33 | -0.05 | -112.5 | -145.45 | 1.28 | -0.78 | 120.69 | 8.86 | 2.07 | 0.11 | 1.86 | -83.0 | -70.14 | -0.85 | -111.21 | -140.48 | -0.13 | -102.0 | -107.43 | -0.08 | -112.12 | -142.11 | -0.01 | -101.75 | -106.67 | -0.32 | -103.98 | -115.02 | -0.13 | -102.0 | -107.43 | 0.58 | -56.38 | -61.80 |
21Q3 (8) | 131 | 0.0 | 0.0 | 0.43 | -10.42 | 79.17 | 0.40 | -11.11 | 66.67 | 1.29 | 51.76 | 180.43 | 8.68 | -0.91 | -0.57 | 10.94 | -8.07 | 53.87 | 7.58 | -10.4 | 78.35 | 6.51 | -8.57 | 78.85 | 0.66 | -10.81 | 78.38 | 0.57 | -8.06 | 78.12 | 8.04 | -8.95 | 84.83 | 6.51 | -8.57 | 78.85 | 0.53 | 7.95 | 8.73 |
21Q2 (7) | 131 | 0.0 | 0.0 | 0.48 | 26.32 | 166.67 | 0.45 | 28.57 | 150.0 | 0.85 | 123.68 | 286.36 | 8.76 | 1.98 | 14.81 | 11.90 | 19.96 | 76.3 | 8.46 | 25.71 | 128.65 | 7.12 | 24.48 | 135.76 | 0.74 | 27.59 | 164.29 | 0.62 | 26.53 | 169.57 | 8.83 | 24.54 | 134.84 | 7.12 | 24.48 | 135.76 | -0.48 | 121.49 | 123.38 |
21Q1 (6) | 131 | 0.0 | 0.0 | 0.38 | 216.67 | 850.0 | 0.35 | 218.18 | 1066.67 | 0.38 | -34.48 | 850.0 | 8.59 | -2.94 | 15.3 | 9.92 | 59.23 | 177.87 | 6.73 | 220.48 | 985.48 | 5.72 | 226.86 | 652.63 | 0.58 | 205.26 | 1060.0 | 0.49 | 226.67 | 716.67 | 7.09 | 232.86 | 679.12 | 5.72 | 226.86 | 652.63 | -0.78 | 83.33 | 82.00 |
20Q4 (5) | 131 | 0.0 | 0.0 | 0.12 | -50.0 | 300.0 | 0.11 | -54.17 | 650.0 | 0.58 | 26.09 | 61.11 | 8.85 | 1.37 | 20.41 | 6.23 | -12.38 | 154.29 | 2.10 | -50.59 | 468.42 | 1.75 | -51.92 | 257.14 | 0.19 | -48.65 | 575.0 | 0.15 | -53.12 | 275.0 | 2.13 | -51.03 | 965.0 | 1.75 | -51.92 | 257.14 | - | - | 0.00 |
20Q3 (4) | 131 | 0.0 | 0.0 | 0.24 | 33.33 | 0.0 | 0.24 | 33.33 | 0.0 | 0.46 | 109.09 | 0.0 | 8.73 | 14.42 | 0.0 | 7.11 | 5.33 | 0.0 | 4.25 | 14.86 | 0.0 | 3.64 | 20.53 | 0.0 | 0.37 | 32.14 | 0.0 | 0.32 | 39.13 | 0.0 | 4.35 | 15.69 | 0.0 | 3.64 | 20.53 | 0.0 | - | - | 0.00 |
20Q2 (3) | 131 | 0.0 | 0.0 | 0.18 | 350.0 | 0.0 | 0.18 | 500.0 | 0.0 | 0.22 | 450.0 | 0.0 | 7.63 | 2.42 | 0.0 | 6.75 | 89.08 | 0.0 | 3.70 | 496.77 | 0.0 | 3.02 | 297.37 | 0.0 | 0.28 | 460.0 | 0.0 | 0.23 | 283.33 | 0.0 | 3.76 | 313.19 | 0.0 | 3.02 | 297.37 | 0.0 | - | - | 0.00 |
20Q1 (2) | 131 | 0.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.03 | 250.0 | 0.0 | 0.04 | -88.89 | 0.0 | 7.45 | 1.36 | 0.0 | 3.57 | 45.71 | 0.0 | 0.62 | 208.77 | 0.0 | 0.76 | 55.1 | 0.0 | 0.05 | 225.0 | 0.0 | 0.06 | 50.0 | 0.0 | 0.91 | 355.0 | 0.0 | 0.76 | 55.1 | 0.0 | - | - | 0.00 |
19Q4 (1) | 131 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 7.35 | 0.0 | 0.0 | 2.45 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 2.77 | -2.87 | 15.22 | 27.01 | 3.77 | 8.02 | N/A | - | ||
2024/10 | 2.86 | 19.68 | 29.17 | 24.24 | 2.6 | 7.86 | N/A | - | ||
2024/9 | 2.39 | -8.86 | 1.03 | 21.38 | -0.14 | 7.39 | 0.48 | - | ||
2024/8 | 2.62 | 9.71 | 6.17 | 19.0 | -0.28 | 7.05 | 0.51 | - | ||
2024/7 | 2.39 | 16.85 | -1.35 | 16.38 | -1.24 | 7.25 | 0.49 | - | ||
2024/6 | 2.04 | -27.61 | -12.16 | 13.99 | -1.22 | 7.32 | 0.45 | - | ||
2024/5 | 2.82 | 14.72 | 19.62 | 11.95 | 0.92 | 7.84 | 0.42 | - | ||
2024/4 | 2.46 | -3.79 | 16.67 | 9.13 | -3.73 | 6.81 | 0.48 | - | ||
2024/3 | 2.56 | 42.16 | -6.02 | 6.67 | -9.56 | 6.67 | 0.41 | - | ||
2024/2 | 1.8 | -22.29 | -29.43 | 4.11 | -11.63 | 6.7 | 0.41 | - | ||
2024/1 | 2.31 | -10.62 | 9.92 | 2.31 | 9.92 | 7.31 | 0.38 | - | ||
2023/12 | 2.59 | 7.54 | -16.68 | 28.62 | -14.84 | 7.21 | 0.35 | - | ||
2023/11 | 2.41 | 8.89 | -2.93 | 26.03 | -14.65 | 6.98 | 0.36 | - | ||
2023/10 | 2.21 | -6.39 | 11.89 | 23.63 | -15.68 | 7.04 | 0.36 | - | ||
2023/9 | 2.36 | -4.23 | -20.51 | 21.41 | -17.78 | 7.25 | 0.41 | - | ||
2023/8 | 2.47 | 1.93 | -12.93 | 19.05 | -17.43 | 7.21 | 0.41 | - | ||
2023/7 | 2.42 | 4.04 | 7.36 | 16.59 | -18.05 | 7.1 | 0.41 | - | ||
2023/6 | 2.33 | -1.41 | -4.71 | 14.17 | -21.24 | 6.79 | 0.43 | - | ||
2023/5 | 2.36 | 11.89 | 6.58 | 11.84 | -23.83 | 7.19 | 0.4 | - | ||
2023/4 | 2.11 | -22.51 | -29.17 | 9.48 | -28.88 | 7.38 | 0.39 | - | ||
2023/3 | 2.72 | 6.74 | -34.22 | 7.37 | -28.8 | 7.37 | 0.5 | - | ||
2023/2 | 2.55 | 21.05 | -12.36 | 4.65 | -25.2 | 7.76 | 0.48 | - | ||
2023/1 | 2.11 | -32.26 | -36.46 | 2.11 | -36.46 | 7.69 | 0.48 | - | ||
2022/12 | 3.11 | 25.29 | 26.18 | 33.61 | -3.67 | 7.56 | 0.38 | - | ||
2022/11 | 2.48 | 25.52 | -17.39 | 30.5 | -5.93 | 7.43 | 0.39 | - | ||
2022/10 | 1.98 | -33.5 | -41.7 | 28.02 | -4.76 | 7.78 | 0.37 | - | ||
2022/9 | 2.97 | 4.89 | 1.33 | 26.05 | 0.04 | 8.06 | 0.32 | - | ||
2022/8 | 2.83 | 25.7 | 8.74 | 23.07 | -0.12 | 7.53 | 0.34 | - | ||
2022/7 | 2.25 | -7.65 | -28.37 | 20.24 | -1.25 | 6.91 | 0.37 | - | ||
2022/6 | 2.44 | 10.27 | -1.9 | 17.99 | 3.66 | 7.63 | 0.64 | - | ||
2022/5 | 2.21 | -25.65 | -36.88 | 15.55 | 4.6 | 9.33 | 0.52 | - | ||
2022/4 | 2.98 | -28.03 | 7.6 | 13.33 | 17.4 | 10.02 | 0.49 | - | ||
2022/3 | 4.14 | 42.22 | 48.96 | 10.36 | 20.56 | 10.36 | 0.37 | - | ||
2022/2 | 2.91 | -12.24 | 27.87 | 6.22 | 7.0 | 8.68 | 0.44 | - | ||
2022/1 | 3.31 | 34.53 | -6.4 | 3.31 | -6.4 | 8.78 | 0.43 | - | ||
2021/12 | 2.46 | -17.97 | -28.36 | 34.89 | 6.8 | 8.86 | 0.55 | - | ||
2021/11 | 3.0 | -11.42 | 7.88 | 32.43 | 10.93 | 9.33 | 0.52 | - | ||
2021/10 | 3.39 | 15.6 | 28.87 | 29.43 | 11.25 | 8.93 | 0.54 | - | ||
2021/9 | 2.93 | 12.57 | -0.13 | 26.04 | 9.31 | 8.68 | 0.43 | - | ||
2021/8 | 2.61 | -17.21 | -7.24 | 23.1 | 10.64 | 8.24 | 0.46 | - | ||
2021/7 | 3.15 | 26.47 | 5.31 | 20.5 | 13.42 | 9.14 | 0.41 | - | ||
2021/6 | 2.49 | -29.03 | -9.49 | 17.35 | 15.02 | 8.76 | 0.32 | - | ||
2021/5 | 3.51 | 26.74 | 33.38 | 14.86 | 20.48 | 9.05 | 0.31 | - | ||
2021/4 | 2.77 | -0.37 | 22.56 | 11.36 | 16.99 | 7.82 | 0.35 | - | ||
2021/3 | 2.78 | 22.09 | 3.2 | 8.59 | 15.3 | 8.59 | 0.37 | - | ||
2021/2 | 2.27 | -35.76 | -8.27 | 5.81 | 22.15 | 9.25 | 0.35 | - | ||
2021/1 | 3.54 | 2.97 | 55.22 | 3.54 | 55.22 | 9.76 | 0.33 | 主因本公司銷售價格調整及國際鎳價上漲客戶補單需求增加,且109年1月份為農曆春節,工作天數較少,故110年1月份銷售額增加。 | ||
2020/12 | 3.44 | 23.53 | 18.36 | 32.67 | 14.85 | 8.85 | 0.4 | - | ||
2020/11 | 2.78 | 5.81 | 24.43 | 29.23 | 14.45 | 8.35 | 0.42 | - | ||
2020/10 | 2.63 | -10.42 | 19.29 | 26.45 | 13.49 | 8.38 | 0.42 | - | ||
2020/9 | 2.94 | 4.55 | 33.02 | 23.82 | 12.89 | 8.73 | 0.46 | - | ||
2020/8 | 2.81 | -5.99 | 8.12 | 20.88 | 10.53 | 8.55 | 0.47 | - | ||
2020/7 | 2.99 | 8.69 | 11.79 | 18.07 | 10.92 | 8.36 | 0.48 | - | ||
2020/6 | 2.75 | 4.57 | 26.19 | 15.08 | 10.75 | 7.63 | 0.32 | - | ||
2020/5 | 2.63 | 16.45 | 11.84 | 12.34 | 7.81 | 7.58 | 0.32 | - | ||
2020/4 | 2.26 | -16.11 | 1.58 | 9.71 | 6.76 | 7.43 | 0.33 | - | ||
2020/3 | 2.69 | 8.51 | 17.77 | 7.45 | 8.44 | 7.45 | 0.34 | - | ||
2020/2 | 2.48 | 8.7 | 38.53 | 4.76 | 3.79 | 7.66 | 0.33 | - | ||
2020/1 | 2.28 | -21.47 | -18.43 | 2.28 | -18.43 | 0.0 | N/A | - | ||
2019/12 | 2.9 | 29.86 | 27.59 | 28.44 | -7.26 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 131 | 0.0 | -0.16 | 0 | -0.41 | 0 | 28.62 | -14.85 | 1.52 | -52.8 | -2.05 | 0 | -0.73 | 0 | -0.59 | 0 | -0.26 | 0 | -0.21 | 0 |
2022 (9) | 131 | 0.0 | 0.29 | -77.34 | 0.07 | -93.97 | 33.61 | -3.67 | 3.22 | -62.65 | 0.51 | -90.64 | 1.14 | -76.15 | 0.17 | -91.05 | 0.46 | -77.56 | 0.38 | -77.25 |
2021 (8) | 131 | 0.0 | 1.28 | 120.69 | 1.16 | 110.91 | 34.89 | 6.8 | 8.62 | 44.15 | 5.45 | 101.11 | 4.78 | 105.15 | 1.9 | 113.48 | 2.05 | 122.83 | 1.67 | 119.74 |
2020 (7) | 131 | 0.0 | 0.58 | 61.11 | 0.55 | 89.66 | 32.67 | 14.87 | 5.98 | 15.89 | 2.71 | 57.56 | 2.33 | 39.52 | 0.89 | 81.63 | 0.92 | 58.62 | 0.76 | 61.7 |
2019 (6) | 131 | 0.0 | 0.36 | 176.92 | 0.29 | 81.25 | 28.44 | -7.27 | 5.16 | 30.3 | 1.72 | 112.35 | 1.67 | 215.09 | 0.49 | 96.0 | 0.58 | 190.0 | 0.47 | 193.75 |
2018 (5) | 131 | 0.0 | 0.13 | 8.33 | 0.16 | 45.45 | 30.67 | 9.93 | 3.96 | -6.38 | 0.81 | 15.71 | 0.53 | -3.64 | 0.25 | 31.58 | 0.2 | 0.0 | 0.16 | 6.67 |
2017 (4) | 131 | 0.0 | 0.12 | -78.57 | 0.11 | -75.56 | 27.9 | -1.66 | 4.23 | -36.68 | 0.70 | -72.66 | 0.55 | -78.76 | 0.19 | -73.97 | 0.2 | -77.01 | 0.15 | -79.45 |
2016 (3) | 131 | 0.0 | 0.56 | 115.38 | 0.45 | 650.0 | 28.37 | -6.74 | 6.68 | 72.61 | 2.56 | 468.89 | 2.59 | 129.2 | 0.73 | 421.43 | 0.87 | 123.08 | 0.73 | 114.71 |
2015 (2) | 131 | 0.0 | 0.26 | -40.91 | 0.06 | -80.65 | 30.42 | -12.66 | 3.87 | -21.02 | 0.45 | -73.84 | 1.13 | -31.52 | 0.14 | -76.67 | 0.39 | -48.68 | 0.34 | -40.35 |
2014 (1) | 131 | 0.0 | 0.44 | 37.5 | 0.31 | 55.0 | 34.83 | -0.03 | 4.90 | 0 | 1.72 | 0 | 1.65 | 0 | 0.6 | 76.47 | 0.76 | 52.0 | 0.57 | 35.71 |