損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.62 | -14.85 | 28.19 | -13.34 | 1.02 | 12.09 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0.33 | 13.79 | -0.26 | 0 | -0.21 | 0 | -0.05 | 0 | 0.00 | 0 | -0.16 | 0 | -0.41 | 0 | 0.00 | 0 | 131 | 0.0 | -0.07 | 0 |
| 2022 (9) | 33.61 | -3.67 | 32.53 | 2.04 | 0.91 | -18.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.29 | 93.33 | 0.46 | -77.56 | 0.38 | -77.25 | 0.08 | -78.95 | 16.78 | -10.08 | 0.29 | -77.34 | 0.07 | -93.97 | 0.00 | 0 | 131 | 0.0 | 0.67 | -70.61 |
| 2021 (8) | 34.89 | 6.8 | 31.88 | 3.78 | 1.11 | 3.74 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.15 | 275.0 | 2.05 | 122.83 | 1.67 | 119.74 | 0.38 | 137.5 | 18.66 | 5.42 | 1.28 | 120.69 | 1.16 | 110.91 | 0.00 | 0 | 131 | 0.0 | 2.28 | 96.55 |
| 2020 (7) | 32.67 | 14.87 | 30.72 | 13.86 | 1.07 | 9.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.04 | 0 | 0.04 | -55.56 | 0.92 | 58.62 | 0.76 | 61.7 | 0.16 | 60.0 | 17.70 | -1.06 | 0.58 | 61.11 | 0.55 | 89.66 | 0.00 | 0 | 131 | 0.0 | 1.16 | 39.76 |
| 2019 (6) | 28.44 | -7.27 | 26.98 | -8.42 | 0.98 | 1.03 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.58 | 190.0 | 0.47 | 193.75 | 0.1 | 150.0 | 17.89 | -1.27 | 0.36 | 176.92 | 0.29 | 81.25 | 0.00 | 0 | 131 | 0.0 | 0.83 | 97.62 |
| 2018 (5) | 30.67 | 9.93 | 29.46 | 10.25 | 0.97 | -1.02 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.05 | 0 | 0.2 | 0.0 | 0.16 | 6.67 | 0.04 | 0.0 | 18.12 | -17.3 | 0.13 | 8.33 | 0.16 | 45.45 | 0.00 | 0 | 131 | 0.0 | 0.42 | -8.7 |
| 2017 (4) | 27.9 | -1.66 | 26.72 | 0.94 | 0.98 | -16.24 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0.2 | -77.01 | 0.15 | -79.45 | 0.04 | -69.23 | 21.91 | 41.35 | 0.12 | -78.57 | 0.11 | -75.56 | 0.00 | 0 | 131 | 0.0 | 0.46 | -59.65 |
| 2016 (3) | 28.37 | -6.74 | 26.47 | -9.47 | 1.17 | 12.5 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | -0.01 | 0 | 0.14 | -46.15 | 0.87 | 123.08 | 0.73 | 114.71 | 0.13 | 160.0 | 15.50 | 18.41 | 0.56 | 115.38 | 0.45 | 650.0 | 0.00 | 0 | 131 | 0.0 | 1.14 | 72.73 |
| 2015 (2) | 30.42 | -12.66 | 29.24 | -11.71 | 1.04 | -6.31 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 100.0 | 0.26 | 62.5 | 0.39 | -48.68 | 0.34 | -40.35 | 0.05 | -72.22 | 13.09 | -46.18 | 0.26 | -40.91 | 0.06 | -80.65 | 0.00 | 0 | 131 | 0.0 | 0.66 | -38.32 |
| 2014 (1) | 34.83 | -0.03 | 33.12 | -1.02 | 1.11 | 6.73 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.16 | 0.0 | 0.76 | 52.0 | 0.57 | 35.71 | 0.18 | 125.0 | 24.32 | 54.22 | 0.44 | 37.5 | 0.31 | 55.0 | 0.00 | 0 | 131 | 0.0 | 1.07 | 37.18 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.39 | 0.96 | 1.93 | 7.27 | 5.52 | 4.91 | 0.24 | -11.11 | -20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | -8.33 | 22.22 | -0.01 | -103.45 | -110.0 | 0.02 | -91.67 | -75.0 | -0.02 | -150.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.01 | -94.74 | -83.33 | -0.07 | -177.78 | -600.0 | 0.33 | 3.13 | 466.67 | 131 | 0.0 | 0.0 | 0.04 | -87.88 | -73.33 |
| 24Q2 (19) | 7.32 | 9.75 | 7.81 | 6.89 | 8.5 | 1.32 | 0.27 | 8.0 | 22.73 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | 9.09 | 33.33 | 0.29 | 52.63 | 307.14 | 0.24 | 41.18 | 284.62 | 0.04 | 100.0 | 500.0 | 14.36 | 34.08 | 0 | 0.19 | 46.15 | 290.0 | 0.09 | 80.0 | 152.94 | 0.32 | 146.15 | 300.0 | 131 | 0.0 | 0.0 | 0.33 | 43.48 | 466.67 |
| 24Q1 (18) | 6.67 | -7.49 | -9.5 | 6.35 | -10.44 | -13.72 | 0.25 | -10.71 | 19.05 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 300.0 | 0.11 | 83.33 | 37.5 | 0.19 | 272.73 | 258.33 | 0.17 | 288.89 | 312.5 | 0.02 | 200.0 | 150.0 | 10.71 | 0 | 0 | 0.13 | 285.71 | 316.67 | 0.05 | 145.45 | 141.67 | 0.13 | 181.25 | 316.67 | 131 | 0.0 | 0.0 | 0.23 | 483.33 | 428.57 |
| 23Q4 (17) | 7.21 | -0.55 | -4.63 | 7.09 | 2.31 | -2.48 | 0.28 | -6.67 | 27.27 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0.0 | 0.06 | -33.33 | 100.0 | -0.11 | -210.0 | -200.0 | -0.09 | -212.5 | -228.57 | -0.02 | -200.0 | -150.0 | 0.00 | -100.0 | -100.0 | -0.07 | -216.67 | -240.0 | -0.11 | -1000.0 | -466.67 | -0.16 | -77.78 | -155.17 | 131 | 0.0 | 0.0 | -0.06 | -140.0 | -137.5 |
| 23Q3 (16) | 7.25 | 6.77 | -10.05 | 6.93 | 1.91 | -10.93 | 0.3 | 36.36 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -60.0 | 0.09 | 0.0 | -18.18 | 0.1 | 171.43 | -28.57 | 0.08 | 161.54 | -38.46 | 0.02 | 300.0 | 0.0 | 20.86 | 0 | 81.39 | 0.06 | 160.0 | -40.0 | -0.01 | 94.12 | -150.0 | -0.09 | 43.75 | -137.5 | 131 | 0.0 | 0.0 | 0.15 | 266.67 | -21.05 |
| 23Q2 (15) | 6.79 | -7.87 | -11.01 | 6.8 | -7.61 | -15.21 | 0.22 | 4.76 | 57.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -33.33 | 0.09 | 12.5 | 12.5 | -0.14 | -16.67 | 68.89 | -0.13 | -62.5 | 62.86 | -0.01 | 75.0 | 90.0 | 0.00 | 0 | 0 | -0.10 | -66.67 | 61.54 | -0.17 | -41.67 | 48.48 | -0.16 | -166.67 | -214.29 | 131 | 0.0 | 0.0 | -0.09 | -28.57 | 76.92 |
| 23Q1 (14) | 7.37 | -2.51 | -28.86 | 7.36 | 1.24 | -22.28 | 0.21 | -4.55 | -30.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -133.33 | 0.08 | 166.67 | 14.29 | -0.12 | -209.09 | -118.18 | -0.08 | -214.29 | -115.09 | -0.04 | -200.0 | -130.77 | 0.00 | -100.0 | -100.0 | -0.06 | -220.0 | -114.63 | -0.12 | -500.0 | -134.29 | -0.06 | -120.69 | -114.63 | 131 | 0.0 | 0.0 | -0.07 | -143.75 | -109.86 |
| 22Q4 (13) | 7.56 | -6.2 | -14.67 | 7.27 | -6.56 | -16.34 | 0.22 | -12.0 | -8.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | 0 | 0.03 | -72.73 | -40.0 | 0.11 | -21.43 | 466.67 | 0.07 | -46.15 | 800.0 | 0.04 | 100.0 | 300.0 | 34.85 | 203.04 | 0 | 0.05 | -50.0 | 600.0 | 0.03 | 50.0 | 160.0 | 0.29 | 20.83 | -77.34 | 131 | 0.0 | 0.0 | 0.16 | -15.79 | 433.33 |
| 22Q3 (12) | 8.06 | 5.64 | -7.14 | 7.78 | -2.99 | 0.65 | 0.25 | 78.57 | -13.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0.11 | 37.5 | 175.0 | 0.14 | 131.11 | -80.0 | 0.13 | 137.14 | -77.19 | 0.02 | 120.0 | -84.62 | 11.50 | 0 | -39.54 | 0.10 | 138.46 | -76.74 | 0.02 | 106.06 | -95.0 | 0.24 | 71.43 | -81.4 | 131 | 0.0 | 0.0 | 0.19 | 148.72 | -74.67 |
| 22Q2 (11) | 7.63 | -26.35 | -12.9 | 8.02 | -15.31 | 3.89 | 0.14 | -53.33 | -53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 250.0 | 0.08 | 14.29 | 166.67 | -0.45 | -168.18 | -158.44 | -0.35 | -166.04 | -156.45 | -0.1 | -176.92 | -166.67 | 0.00 | -100.0 | -100.0 | -0.26 | -163.41 | -154.17 | -0.33 | -194.29 | -173.33 | 0.14 | -65.85 | -83.53 | 131 | 0.0 | 0.0 | -0.39 | -154.93 | -146.99 |
| 22Q1 (10) | 10.36 | 16.93 | 20.61 | 9.47 | 8.98 | 22.35 | 0.3 | 25.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.07 | 40.0 | 133.33 | 0.66 | 2300.0 | 8.2 | 0.53 | 5400.0 | 8.16 | 0.13 | 750.0 | 8.33 | 19.01 | 0 | -1.4 | 0.41 | 4200.0 | 7.89 | 0.35 | 800.0 | 0.0 | 0.41 | -67.97 | 7.89 | 131 | 0.0 | 0.0 | 0.71 | 2266.67 | 5.97 |
| 21Q4 (9) | 8.86 | 2.07 | 0.11 | 8.69 | 12.42 | 4.7 | 0.24 | -17.24 | -35.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.05 | 25.0 | 0 | -0.03 | -104.29 | -115.79 | -0.01 | -101.75 | -106.67 | -0.02 | -115.38 | -166.67 | 0.00 | -100.0 | -100.0 | -0.01 | -102.33 | -108.33 | -0.05 | -112.5 | -145.45 | 1.28 | -0.78 | 120.69 | 131 | 0.0 | 0.0 | 0.03 | -96.0 | -88.0 |
| 21Q3 (8) | 8.68 | -0.91 | -0.57 | 7.73 | 0.13 | -4.69 | 0.29 | -3.33 | 16.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 33.33 | 300.0 | 0.7 | -9.09 | 84.21 | 0.57 | -8.06 | 78.12 | 0.13 | -13.33 | 116.67 | 19.02 | -2.06 | 16.26 | 0.43 | -10.42 | 79.17 | 0.40 | -11.11 | 66.67 | 1.29 | 51.76 | 180.43 | 131 | 0.0 | 0.0 | 0.75 | -9.64 | 70.45 |
| 21Q2 (7) | 8.76 | 1.98 | 14.81 | 7.72 | -0.26 | 8.43 | 0.3 | 11.11 | 30.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -100.0 | 0.03 | 0.0 | 0 | 0.77 | 26.23 | 165.52 | 0.62 | 26.53 | 169.57 | 0.15 | 25.0 | 150.0 | 19.42 | 0.73 | -0.87 | 0.48 | 26.32 | 166.67 | 0.45 | 28.57 | 150.0 | 0.85 | 123.68 | 286.36 | 131 | 0.0 | 0.0 | 0.83 | 23.88 | 144.12 |
| 21Q1 (6) | 8.59 | -2.94 | 15.3 | 7.74 | -6.75 | 7.8 | 0.27 | -27.03 | 22.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.03 | 0 | 50.0 | 0.61 | 221.05 | 771.43 | 0.49 | 226.67 | 716.67 | 0.12 | 300.0 | 1100.0 | 19.28 | 6.93 | 17.63 | 0.38 | 216.67 | 850.0 | 0.35 | 218.18 | 1066.67 | 0.38 | -34.48 | 850.0 | 131 | 0.0 | 0.0 | 0.67 | 168.0 | 378.57 |
| 20Q4 (5) | 8.85 | 1.37 | 20.41 | 8.3 | 2.34 | 15.76 | 0.37 | 48.0 | 68.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0.0 | 0 | -100.0 | -100.0 | 0.19 | -50.0 | 1800.0 | 0.15 | -53.12 | 275.0 | 0.03 | -50.0 | 250.0 | 18.03 | 10.21 | 0 | 0.12 | -50.0 | 300.0 | 0.11 | -54.17 | 650.0 | 0.58 | 26.09 | 61.11 | 131 | 0.0 | 0.0 | 0.25 | -43.18 | 212.5 |
| 20Q3 (4) | 8.73 | 14.42 | 0.0 | 8.11 | 13.9 | 0.0 | 0.25 | 8.7 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.38 | 31.03 | 0.0 | 0.32 | 39.13 | 0.0 | 0.06 | 0.0 | 0.0 | 16.36 | -16.49 | 0.0 | 0.24 | 33.33 | 0.0 | 0.24 | 33.33 | 0.0 | 0.46 | 109.09 | 0.0 | 131 | 0.0 | 0.0 | 0.44 | 29.41 | 0.0 |
| 20Q2 (3) | 7.63 | 2.42 | 0.0 | 7.12 | -0.84 | 0.0 | 0.23 | 4.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.29 | 314.29 | 0.0 | 0.23 | 283.33 | 0.0 | 0.06 | 500.0 | 0.0 | 19.59 | 19.52 | 0.0 | 0.18 | 350.0 | 0.0 | 0.18 | 500.0 | 0.0 | 0.22 | 450.0 | 0.0 | 131 | 0.0 | 0.0 | 0.34 | 142.86 | 0.0 |
| 20Q1 (2) | 7.45 | 1.36 | 0.0 | 7.18 | 0.14 | 0.0 | 0.22 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.07 | 600.0 | 0.0 | 0.06 | 50.0 | 0.0 | 0.01 | 150.0 | 0.0 | 16.39 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.03 | 250.0 | 0.0 | 0.04 | -88.89 | 0.0 | 131 | 0.0 | 0.0 | 0.14 | 75.0 | 0.0 |
| 19Q4 (1) | 7.35 | 0.0 | 0.0 | 7.17 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 131 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 |
