玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)1900.00.00.00100.0100.0-0.07-177.78-138.890.200.0-28.5726.627.212.541.59-38.13-38.13-0.39-168.42-160.0-0.1879.0785.6-0.1-171.43-158.82-0.0193.7596.430.05106.49102.82-0.1879.0785.67.61-112.50-104.28
24Q3 (19)1900.00.0-0.09-325.000.09-30.7700.20-31.03-53.4924.838.015.762.57-28.017.080.57-56.82714.29-0.86-637.5-330.00.14-53.331300.0-0.16-300.0-1700.0-0.77-235.09-741.67-0.86-637.5-330.04.42-204.16359.62
24Q2 (18)1900.04.970.04-83.33-75.00.13750.08.330.2920.83-34.0922.990.831.53.5755.9-1.921.3213300.0-1.490.16-91.35-85.050.300.00.08-82.61-73.330.57-73.61-65.450.16-91.35-85.05-5.6788.34319.44
24Q1 (17)1900.04.970.24260.0-14.29-0.02-111.11-150.00.24-14.29-14.2922.8-12.17-3.352.29-10.894.57-0.01-101.540.01.85248.02.780-100.000.46264.29-9.82.16222.0317.391.85248.02.784.43130.00-55.55
23Q4 (16)1900.04.97-0.150-215.380.180-33.330.28-34.88-75.8625.9621.030.622.577.08-34.10.65828.57-67.66-1.25-525.0-345.10.171600.0-67.31-0.28-2900.0-221.74-1.77-1575.0-292.39-1.25-525.0-345.17.87-50.00-50.00
23Q3 (15)1904.974.970.00-100.0-100.00.00-100.0100.00.43-2.27-58.6521.45-5.3-29.162.40-34.07130.770.07-94.78107.78-0.20-118.69-112.580.01-96.67103.70.01-96.67-98.180.12-92.73-94.29-0.20-118.69-112.58-4.64-71.4350.00
23Q2 (14)1810.00.00.16-42.86-42.860.12200.0500.00.4457.14-40.5422.65-3.98-17.033.6466.21116.671.3413500.0658.331.07-40.56-35.930.30600.00.3-41.18-41.181.65-10.33-11.761.07-40.56-35.93-6.2836.2657.41
23Q1 (13)1810.00.00.28115.38-37.780.04-85.19-88.240.28-75.86-37.7823.59-8.57-12.822.19-43.85-54.75-0.01-100.5-100.331.80252.94-37.060-100.0-100.00.51121.74-37.81.84100.0-50.141.80252.94-37.06-11.6929.3578.46
22Q4 (12)1810.00.00.13-56.67-82.190.27242.11-63.011.1611.54-54.3325.8-14.8-15.13.90275.0-48.892.01323.33-63.910.51-67.92-87.860.52292.59-69.230.23-58.18-82.710.92-56.19-82.90.51-67.92-87.86-1.94-24.77-145.61
22Q3 (11)1810.00.00.307.14-28.57-0.19-533.33-150.01.0440.54-42.2230.2810.9222.01.04-38.1-81.63-0.90-275.0-125.141.59-4.79-44.6-0.27-350.0-130.340.557.84-27.632.1012.3-43.091.59-4.79-44.65.91-15.32-321.08
22Q2 (10)1810.00.00.28-37.78-69.89-0.03-108.82-104.350.7464.44-46.3827.30.8913.141.68-65.29-81.7-0.24-107.82-103.491.67-41.61-75.69-0.06-107.23-103.610.51-37.8-69.821.87-49.32-77.741.67-41.61-75.69-5.04-38.07-81.12
22Q1 (9)1810.00.00.45-38.360.00.34-53.42-17.070.45-82.280.027.06-10.9618.114.84-36.57-20.263.07-44.88-27.252.86-31.9-16.370.83-50.89-14.430.82-38.351.233.69-31.41-15.562.86-31.9-16.375.7417.7319.34
21Q4 (8)1810.00.00.7373.81108.570.7392.11151.722.5441.11191.9530.3922.4447.317.6334.8134.095.5755.5963.344.2046.3444.331.6989.89141.431.3375.0111.115.3845.843.474.2046.3444.3312.659.4823.59
21Q3 (7)1810.00.00.42-54.84223.080.38-44.93171.431.8030.43246.1524.822.8652.835.66-38.3410.333.58-47.8976.352.87-58.22106.470.89-46.39169.70.76-55.03216.673.69-56.07102.752.87-58.22106.474.0925.9111.68
21Q2 (6)1810.0-1.090.93106.67244.440.6968.29360.01.38206.67253.8524.135.3318.469.1851.24136.66.8762.8279.566.87100.88192.341.6671.13348.651.69108.64244.98.4092.22198.936.87100.88192.348.1967.6254.84
21Q1 (5)1810.00.00.4528.57275.00.4141.38127.780.45-48.28275.022.9111.0522.126.076.6848.414.2223.75100.953.4217.53238.610.9738.57148.720.8128.57285.714.3716.53226.123.4217.53238.61--0.00
20Q4 (4)1810.00.00.35169.230.00.29107.140.00.8767.310.020.6327.030.05.6910.920.03.4167.980.02.91109.350.00.7112.120.00.63162.50.03.75106.040.02.91109.350.0--0.00
20Q3 (3)181-1.090.00.13-51.850.00.14-6.670.00.5233.330.016.24-20.270.05.1332.220.02.0312.150.01.39-40.850.00.33-10.810.00.24-51.020.01.82-35.230.01.39-40.850.0--0.00
20Q2 (2)1831.10.00.27125.00.00.15-16.670.00.39225.00.020.378.580.03.88-5.130.01.81-13.810.02.35132.670.00.37-5.130.00.49133.330.02.81109.70.02.35132.670.0--0.00
20Q1 (1)1810.00.00.120.00.00.180.00.00.120.00.018.760.00.04.090.00.02.100.00.01.010.00.00.390.00.00.210.00.01.340.00.01.010.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/28.455.5354.5216.4620.7227.32N/A出貨量增加所致
2025/18.01-26.24-1.918.01-1.9127.33N/A-
2024/1210.8628.226.4197.243.8326.621.05-
2024/118.4716.05-5.5786.391.5523.171.21-
2024/107.3-1.4-13.1277.922.3924.121.16-
2024/97.4-21.445.1270.624.3224.830.87-
2024/89.4217.6324.2963.224.2223.870.9-
2024/78.0124.3817.2253.81.3622.850.94-
2024/66.44-23.383.745.79-0.9822.991.08-
2024/58.43.162.4339.35-1.725.720.96-
2024/48.15-11.1-1.0930.94-2.7722.781.09-
2024/39.1667.58-9.7922.8-3.3622.81.03-
2024/25.47-33.01-33.1713.631.522.221.06-
2024/18.16-4.9455.588.1655.5825.720.91因客戶訂單增加所致
2023/128.59-4.236.9793.65-15.225.960.82-
2023/118.976.771.1285.06-16.9424.410.87-
2023/108.419.29-5.6676.09-18.6623.020.93-
2023/97.04-7.11-25.1267.69-20.0221.451.21-
2023/87.5810.94-31.7560.65-19.3920.621.26-
2023/76.8310.03-30.0953.07-17.2521.251.22-
2023/66.21-24.32-34.5346.24-14.9422.650.99-
2023/58.2-0.39-7.3640.03-10.826.60.84-
2023/48.24-18.92-8.0631.83-11.6426.580.84-
2023/310.1624.16-0.9123.59-12.8323.590.99-
2023/28.1855.9610.2313.43-20.121.461.09-
2023/15.25-34.64-44.15.25-44.122.141.06-
2022/128.03-9.47-24.96110.458.0125.80.8-
2022/118.87-0.39-11.15102.4211.8727.180.76-
2022/108.9-5.3-8.3193.5514.6929.410.7-
2022/99.4-15.34-1.6884.6517.830.280.73-
2022/811.1113.6448.2775.2520.7930.360.73-
2022/79.773.0325.8964.1417.0328.110.79-
2022/69.487.0817.9854.3715.5727.30.84-
2022/58.86-1.1510.2644.8815.0728.070.82-
2022/48.96-12.6211.1836.0216.3226.640.86-
2022/310.2538.1310.1927.0618.1327.060.88-
2022/27.42-20.9129.5716.8123.5727.510.87-
2022/19.39-12.2719.219.3919.2130.070.79-
2021/1210.77.1832.49102.2534.5330.390.66-
2021/119.982.7842.8491.5534.7729.260.68-
2021/109.711.5474.3581.5733.8426.770.75因疫情減緩,客戶訂單增加所致
2021/99.5627.6894.2871.8629.7724.820.78因疫情減緩,客戶訂單增加所致
2021/87.49-3.546.6362.2923.4723.290.83-
2021/77.76-3.4325.0454.820.8623.830.81-
2021/68.040.0833.0147.0420.224.130.83-
2021/58.03-0.3222.1639.017.8625.40.79-
2021/48.06-13.43.9330.9716.823.090.86-
2021/39.3162.4323.022.9122.1222.910.98-
2021/25.73-27.24-11.3713.621.5221.681.03-
2021/17.87-2.4966.487.8766.4822.940.97因客戶訂單增加所致
2020/128.0815.568.7576.01-4.4320.631.2-
2020/116.9925.45-3.4467.93-5.7917.481.42-
2020/105.5713.15-17.7260.94-6.0615.61.59-
2020/94.92-3.63-16.355.37-4.716.241.36-
2020/85.11-17.713.450.45-3.3917.361.27-
2020/76.212.7115.045.34-4.118.831.17-
2020/66.04-8.070.9339.13-6.5620.370.88-
2020/56.57-15.2-7.3433.09-7.8121.890.82-
2020/47.752.484.0726.51-7.930.0N/A-
2020/37.5717.03-4.6218.76-12.120.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1900.00.20-28.570.14-58.8297.243.832.47-8.180.35-32.690.20-37.50.34-29.170.4521.620.38-28.3
2023 (9)1904.970.28-75.860.34-12.8293.65-15.212.69-3.930.52-43.480.32-80.840.48-52.480.37-84.450.53-74.88
2022 (8)1810.01.16-54.150.39-82.51110.458.022.80-60.950.92-81.931.67-61.431.01-80.612.38-57.352.11-54.13
2021 (7)1810.02.53190.82.23185.9102.2534.527.1752.885.09115.684.33119.85.21191.065.58195.244.6191.14
2020 (6)1810.00.8700.78076.01-4.444.6902.3601.9701.7901.8901.580
2019 (5)1810.0-1.400-1.39079.54-2.31-2.380-4.170-3.260-3.320-3.220-2.540
2018 (4)1810.0-1.090-1.28081.4254.61-2.160-4.000-2.500-3.260-2.80-1.970
2017 (3)1814.620.06-90.770.06052.6610.633.78129.090.600-0.2000.3100.3-87.50.11-90.27
2016 (2)1730.00.650-1.04047.6-40.681.650-1.4604.280-0.702.401.130
2015 (1)1730.0-1.160-1.26080.24-26.65-1.510-3.410-2.450-2.740-2.350-2.00

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。