玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)950.00.012.12-20.6817.6713.9323.49201.5241.9640.6285.5825.772.3881.170.541.3120.7562.572.5932.244.82-22.55-35.0516.125.02139.1711.55-20.6717.6256.05-26.51-34.4444.82-22.55-35.0516.13-7.8342.31
24Q2 (19)950.00.015.285.02103.7311.2861.14236.7229.84105.09142.625.1729.8891.5569.6311.7817.7460.9916.8832.0757.87-19.146.415.3551.83152.8814.564.97103.6476.27-14.73-0.2157.87-19.146.416.8978.5914.36
24Q1 (18)950.00.014.55152.17203.127.00-32.4355.914.55-48.73203.1219.383.9166.9362.29-6.796.8652.18-8.8712.1971.57142.6981.610.11-5.3487.2213.87152.18202.8489.45163.0981.9671.57142.6981.617.4854.0945.91
23Q4 (17)950.00.05.77-43.98-17.3410.36124.245.2828.3825.52-33.3218.6531.06-6.1966.8314.413.2757.2620.9813.6829.49-57.27-11.8110.6858.466.695.5-43.99-17.2934.00-60.23-7.5829.49-57.27-11.8119.68-3.3281.07
23Q3 (16)950.00.010.3037.33-33.764.6237.91-33.4322.6183.82-36.4714.238.3-33.8158.42-1.221.5347.332.49-1.8569.0126.880.126.7411.04-35.09.8237.34-33.7485.5011.87-1.1769.0126.880.1210.7446.796.26
23Q2 (15)950.00.07.5056.25-28.443.35-25.39-47.0812.30156.25-38.5913.1413.18-32.1659.141.461.646.18-0.71-5.3954.3938.015.436.0712.41-35.777.1556.11-28.4376.4355.4710.1854.3938.015.43-14.2112.51-39.88
23Q1 (14)950.00.04.80-31.23-49.744.49-54.37-21.094.80-88.72-49.7411.61-41.6-32.6658.29-1.28.246.51-7.664.1939.4117.85-25.355.4-46.05-29.784.58-31.13-49.6749.1633.62-25.5739.4117.85-25.35-24.57-43.17-6.29
22Q4 (13)950.00.06.98-55.116.739.8441.7944.7142.5619.5895.6819.88-7.539.4159.002.549.6550.374.4614.5633.44-51.49-2.5910.01-3.4725.286.65-55.136.5736.79-57.47-13.9433.44-51.49-2.591.73-3.3625.71
22Q3 (12)950.00.015.5548.38134.896.949.648.135.5977.68134.1421.511.022.357.54-1.155.4648.22-1.216.3368.9333.6192.1110.379.7430.1114.8248.35134.8786.5124.7185.8468.9333.6192.1111.6829.0610.45
22Q2 (11)950.00.010.489.74159.416.3311.258.7620.03109.74133.4519.3712.3530.058.218.0611.4148.819.3416.0251.59-2.2799.819.4522.8950.729.999.78159.4869.375.03125.1551.59-2.2799.813.6127.88-2.54
22Q1 (10)950.00.09.5546.02109.895.69-16.3239.469.55-56.09109.8917.24-5.1235.053.870.117.5744.641.5214.8152.7953.7755.547.69-3.7555.049.145.83110.1666.0554.555.752.7953.7755.54-0.8822.41-5.20
21Q4 (9)950.00.06.54-1.21155.476.805.9251.7921.7543.0977.9918.173.3643.7553.81-1.3710.1143.97-3.0414.8634.33-4.3277.977.990.2565.086.24-1.11155.7442.75-8.1679.3234.33-4.3277.9710.6731.328.12
21Q3 (8)950.00.06.6263.86112.866.4210.3148.2715.2077.1657.3517.5817.9946.7454.564.427.2145.357.812.3435.8838.9645.037.9727.1164.676.3163.9113.1846.5551.0951.3335.8838.9645.0317.3426.3226.48
21Q2 (7)950.00.04.04-11.21130.865.8242.6539.98.5888.5730.9914.916.6826.4952.254.33-7.042.078.2-6.1425.82-23.9282.346.2726.4118.753.85-11.09130.5430.81-27.3720.8225.82-23.9282.348.8633.2616.86
21Q1 (6)950.00.04.5577.73-5.214.08-8.939.974.55-62.77-5.2112.771.039.9950.082.48-7.0238.881.57-3.1133.9475.95-13.884.962.486.444.3377.46-5.4642.4277.94-13.8933.9475.95-13.883.2730.03-2.73
20Q4 (5)950.00.02.56-17.68-23.354.483.46-21.6812.2226.5-25.2612.645.51-7.9448.87-3.97-12.3138.28-5.18-14.6919.29-22.03-16.644.840.0-21.432.44-17.57-23.2723.84-22.5-16.3219.29-22.03-16.64--0.00
20Q3 (4)950.00.03.1177.710.04.334.090.09.6647.480.011.981.70.050.89-9.420.040.37-9.930.024.7474.720.04.84-8.330.02.9677.250.030.7620.630.024.7474.720.0--0.00
20Q2 (3)950.00.01.75-63.540.04.1612.130.06.5536.460.011.781.460.056.184.310.044.8211.690.014.16-64.070.05.2813.30.01.67-63.540.025.50-48.230.014.16-64.070.0--0.00
20Q1 (2)950.00.04.8043.710.03.71-35.140.04.80-70.640.011.61-15.440.053.86-3.360.040.13-10.560.039.4170.310.04.66-24.350.04.5844.030.049.2672.90.039.4170.310.0--0.00
19Q4 (1)950.00.03.340.00.05.720.00.016.350.00.013.730.00.055.730.00.044.870.00.023.140.00.06.160.00.03.180.00.028.490.00.023.140.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1110.135.3166.0190.0775.7827.98N/A去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。
2024/109.6217.0656.3879.9377.126.53N/A去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。
2024/98.22-5.3962.1870.3180.3725.770.46去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。
2024/88.69-1.9188.7662.0983.0826.080.46去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。
2024/78.863.7894.353.482.1926.080.46去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。
2024/68.54-1.71101.4244.5479.9625.170.44去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。
2024/58.689.2793.636.0175.5324.390.46去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。
2024/47.952.3879.9727.3370.4720.770.54去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。
2024/37.7653.3768.419.3866.8619.380.49去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。
2024/25.06-22.867.8311.6265.8418.010.52去年二月適逢客戶開始庫存調整,經過去消化庫存後導致年對年增幅度較大。
2024/16.562.5864.346.5664.3419.050.49去年同期適逢農曆春節工作日減少,致本期營業收入淨額較去年同期增加。
2023/126.394.674.457.63-26.118.650.54-
2023/116.1-0.79-6.7451.24-28.717.330.58-
2023/106.1521.4-14.745.13-30.915.820.64-
2023/95.0710.11-28.8938.98-32.9114.230.72-
2023/84.60.96-36.3633.91-33.4713.40.76-
2023/74.567.58-36.1729.31-32.9913.280.77-
2023/64.24-5.52-38.3624.75-32.3713.140.72-
2023/54.491.57-29.120.51-30.9813.510.7-
2023/44.42-4.19-28.3516.03-31.4912.040.78-
2023/34.6152.85-29.6111.61-32.6211.610.76-
2023/23.02-24.4-34.177.0-34.4613.130.67-
2023/13.99-34.84-34.673.99-34.6716.660.53-
2022/126.12-6.47-2.0177.9922.9719.880.46-
2022/116.55-9.268.2371.8725.6920.890.44-
2022/107.211.222.865.3227.7621.580.43-
2022/97.13-1.4530.2158.1128.421.50.5-
2022/87.231.2610.1950.9828.1621.250.51-
2022/77.143.8828.8343.7431.7120.350.53-
2022/66.888.6644.7636.632.2819.370.58-
2022/56.332.6424.929.7329.719.040.59-
2022/46.16-5.8621.1923.431.0617.290.65-
2022/36.5542.9437.817.2434.9917.240.58-
2022/24.58-24.9830.9810.6933.3216.930.59-
2022/16.11-2.2635.146.1135.1418.40.54-
2021/126.253.331.9963.4232.0818.170.51-
2021/116.052.9544.4457.1732.0917.40.53-
2021/105.877.3157.9551.1230.7717.910.52新品導入客戶提貨增加
2021/95.47-16.652.8845.2527.9117.580.5新品導入客戶提貨增加
2021/86.5618.3954.8339.7825.116.860.52新品導入客戶提貨增加
2021/75.5416.7333.2833.2120.5215.360.57-
2021/64.75-6.2324.0927.6718.2614.90.45-
2021/55.07-0.3919.0622.9217.1214.90.45-
2021/45.097.0237.3417.8516.5813.330.5-
2021/34.7535.8710.3612.779.9512.770.43-
2021/23.5-22.6-8.658.029.7212.750.43-
2021/14.52-4.5329.954.5229.9513.440.4-
2020/124.7313.05-0.0848.01-1.3812.640.37-
2020/114.1912.57-0.5143.28-1.5211.490.4-
2020/103.723.86-22.3239.09-1.6311.540.4-
2020/93.58-15.53-17.8535.371.211.980.42-
2020/84.241.9110.631.793.9112.230.41-
2020/74.168.68-1.727.562.9512.240.41-
2020/63.83-10.0316.2723.43.8311.780.46-
2020/54.2514.893.9719.571.712.260.45-
2020/43.7-14.01.3415.311.0911.840.46-
2020/34.3112.463.9111.611.0111.610.44-
2020/23.8310.134.077.31-0.6212.040.43-
2020/13.48-26.59-22.653.48-22.650.0N/A-
2019/124.7412.5535.4448.699.760.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)950.028.02-33.0322.80-20.8157.63-26.1161.287.050.124.1646.93-9.7728.88-23.0534.26-32.4727.04-33.33
2022 (9)950.041.8494.1528.7924.4777.9922.9757.278.2648.1212.2252.0159.1537.5337.9850.7395.4240.5695.66
2021 (8)950.021.5577.5123.1338.7563.4232.152.900.9942.884.9732.6834.7127.238.6325.9668.3520.7377.94
2020 (7)950.012.14-25.6116.672.3348.01-1.452.38-2.5540.85-1.324.26-24.1919.62-2.6315.42-23.8511.65-25.22
2019 (6)950.016.32-12.2116.2915.2948.699.7653.752.4841.395.6132.00-20.0820.1515.9420.25-6.7715.58-12.27
2018 (5)950.018.5995.2714.13-0.5644.367.9152.45-1.6539.19-3.2640.0481.0917.384.3821.7277.4517.7695.38
2017 (4)950.09.52-42.1314.21-16.841.11-7.9553.33-6.6440.51-10.6522.11-37.1716.65-17.7812.24-37.969.09-42.18
2016 (3)950.016.45-18.217.083.4544.66-0.7157.12-0.5445.340.835.19-17.6820.250.0519.73-17.0315.72-18.25
2015 (2)950.020.116.2316.518.444.985.0457.434.6844.987.142.751.2120.2412.5123.7810.0419.236.3
2014 (1)951.0618.9330.6415.2318.842.8213.5854.86042.00042.24017.9920.2521.6129.0918.0929.58

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。