損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)57.63-26.1122.31-33.066.43-9.825.25210.650.1362.50.1863.640000000.01000-0.3205.38-59.2734.26-32.4727.04-33.337.21-29.1121.065.0428.02-33.0322.80-20.810.000950.037.25-29.82
2022 (9)77.9922.9733.3311.587.1312.281.69745.00.08166.670.110.0000000000011.03013.21050.7395.4240.5695.6610.1794.4620.05-0.5541.8494.1528.7924.470.000950.053.0888.23
2021 (8)63.4232.129.8730.616.3514.830.2-72.60.0300.110.00000000.05000-1.780-1.24025.9668.3520.7377.945.2338.3620.16-17.6521.5577.5123.1338.750.000950.028.261.14
2020 (7)48.01-1.422.871.555.53-8.140.73-57.31000.110.00000000000-5.160-4.19015.42-23.8511.65-25.223.78-18.8824.486.2512.14-25.6116.672.330.000950.017.5-20.89
2019 (6)48.699.7622.526.786.022.381.7121.28000.1100000000000-1.9900.1-97.720.25-6.7715.58-12.274.6617.6823.0426.3916.32-12.2116.2915.290.000950.022.12-4.41
2018 (5)44.367.9121.099.965.8811.571.4174.07000000000000002.3504.34021.7277.4517.7695.383.9625.7118.23-29.218.5995.2714.13-0.560.000950.023.1469.4
2017 (4)41.11-7.9519.180.165.270.190.8188.3700000000000000-5.560-4.41012.24-37.969.09-42.183.15-21.6425.7526.549.52-42.1314.21-16.80.000950.013.66-35.05
2016 (3)44.66-0.7119.150.05.26-6.070.4359.2600000000000000-1.350-0.51019.73-17.0315.72-18.254.02-11.6520.356.3216.45-18.217.083.450.000950.021.03-16.28
2015 (2)44.985.0419.15-0.935.61.820.27-6.9000000000000002.88-1.033.55-1.9323.7810.0419.236.34.5529.2619.1417.520.116.2316.518.40.000950.025.128.89
2014 (1)42.8213.5819.337.935.513.870.2981.250.0600000000000002.91142.53.62103.3721.6129.0918.0929.583.5226.6216.29-1.8118.9330.6415.2318.80.000951.0623.0725.59
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)25.772.3881.17.59-0.6528.212.05-5.5329.751.817.7445.970-100.0-100.00-100.0-100.00000000000000000-100.0-100.0-1.68-143.75-130.9414.44-24.7518.6511.55-20.6717.622.89-37.5822.9820.03-16.963.8412.12-20.6817.6713.9323.49201.5241.9640.6285.58950.00.015.36-23.6218.52
24Q2 (19)25.1729.8891.557.644.5142.272.1710.7127.651.682.4428.240.030.00.00.060.050.00000000000000001.99-62.45-25.193.84-46.81-3.2719.1910.7391.1414.564.97103.644.6333.4359.6624.1220.66-16.3415.285.02103.7311.2861.14236.7229.84105.09142.6950.00.020.1110.4386.2
24Q1 (18)19.383.9166.937.3118.0951.031.9610.1143.071.6410.0735.540.030.00.00.0620.0100.00000000000000005.3186.46646.397.22266.362229.0317.33173.34203.513.87152.18202.843.47313.1207.0819.9950.870.8114.55152.17203.127.00-32.4355.914.55-48.73203.12950.00.018.21153.97187.68
23Q4 (17)18.6531.06-6.196.194.56-24.051.7812.663.491.4920.1653.610.030.00.00.05-16.6766.67000000000000000-6.13-248.43-60.05-4.34-179.93-60.746.34-47.9-13.275.5-43.99-17.290.84-64.2627.2713.25-31.3145.765.77-43.98-17.3410.36124.245.2828.3825.52-33.32950.00.07.17-44.68-9.47
23Q3 (16)14.238.3-33.815.9210.24-35.161.58-7.06-21.391.24-5.34163.830.030.050.00.0650.0100.00000000000000004.1355.26-45.85.4336.78-34.0212.1721.22-34.579.8237.34-33.742.35-18.97-37.8319.29-33.09-5.0210.3037.33-33.764.6237.91-33.4322.6183.82-36.47950.00.012.9620.0-32.46
23Q2 (15)13.1413.18-32.165.3710.95-33.621.724.09-6.591.318.26627.780.030.050.00.0433.3333.330000000000000002.66374.23-28.33.971180.65-0.2510.0475.83-25.247.1556.11-28.432.9156.64-15.728.8345.3912.497.5056.25-28.443.35-25.39-47.0812.30156.25-38.59950.00.010.870.62-22.91
23Q1 (14)11.61-41.6-32.664.84-40.61-39.121.37-20.35-13.841.2124.741916.670.030.0200.00.030.00.0000000000000000-0.9774.67-127.40.31111.48-91.65.71-21.89-49.824.58-31.13-49.671.1371.21-50.6619.83118.15-1.254.80-31.23-49.744.49-54.37-21.094.80-88.72-49.74950.00.06.33-20.08-47.07
22Q4 (13)19.88-7.539.418.15-10.73-2.861.72-14.43-3.910.97106.381840.00.0350.0200.00.030.00.0000000000000000-3.83-150.26-857.5-2.7-132.81-1127.277.31-60.7-5.926.65-55.136.570.66-82.54-56.869.09-55.24-53.886.98-55.116.739.8441.7944.7142.5619.5895.68950.00.07.92-58.73-5.04
22Q3 (12)21.511.022.39.1312.8614.272.0110.4424.070.47161.11840.00.020.0100.00.030.00.000000000000-100.00007.62105.3925300.08.23106.783819.0518.638.5127.3814.8248.35134.873.789.88101.0620.31-20.76-11.3915.5548.38134.896.949.648.135.5977.68134.14950.00.019.1936.97119.57
22Q2 (11)19.3712.3530.08.091.7613.621.8214.4719.740.18200.0260.00.02100.0100.00.030.00.00000000000000003.714.8310.83.987.86336.913.4318.01192.599.999.78159.483.4450.22364.8625.6327.6458.510.489.74159.416.3311.258.7620.03109.74133.45950.00.014.0117.14172.04
22Q1 (10)17.24-5.1235.07.95-5.2424.81.59-11.1711.190.0620.020.00.010.000.030.00.00000000000000003.54985.0911.433.691777.27720.011.3846.46109.969.145.83110.162.2949.67112.0420.081.880.49.5546.02109.895.69-16.3239.469.55-56.09109.89950.00.011.9643.41100.34
21Q4 (9)18.173.3643.758.395.0129.881.7910.4933.580.050.0-16.670.010.000.030.00.00000000000-100.0100.0000-0.4-1433.3379.49-0.22-204.7687.917.77-5.01158.146.24-1.11155.741.53-18.62163.7919.71-14.013.196.54-1.21155.476.805.9251.7921.7543.0977.99950.00.08.34-4.58134.93
21Q3 (8)17.5817.9946.747.9912.2235.881.626.5828.570.050.0-50.00.010.000.030.00.00000000000.04000000.03101.7102.270.21112.5118.268.1878.21122.286.3163.9113.181.88154.05161.1122.9241.7417.246.6263.86112.866.4210.3148.2715.2077.1657.35950.00.08.7469.71108.1
21Q2 (7)14.916.6826.497.1211.7737.981.526.2913.430.050.0-77.270.01000.030.00.0000000000000000-1.76-602.8631.25-1.68-473.3326.324.59-15.3153.03.85-11.09130.540.74-31.48-44.7816.17-19.15-63.634.04-11.21130.865.8242.6539.98.5888.5730.99950.00.05.15-13.7446.31
21Q1 (6)12.771.039.996.37-1.3918.841.436.72-10.060.05-16.67-85.710000.030.00.00000000000100.000000.35117.95-47.760.45124.73-57.555.4280.07-5.244.3377.46-5.461.0886.21-5.2620.004.710.04.5577.73-5.214.08-8.939.974.55-62.77-5.21950.00.05.9768.17-4.17
20Q4 (5)12.645.51-7.946.469.866.251.346.35-10.070.06-40.0-84.210000.030.00000000000-0.0100000-1.95-47.7329.35-1.82-58.2619.113.01-18.21-23.022.44-17.57-23.270.58-19.44-20.5519.10-2.31.812.56-17.68-23.354.483.46-21.6812.2226.5-25.26950.00.03.55-15.48-19.32
20Q3 (4)11.981.70.05.8813.950.01.26-5.970.00.1-54.550.0000.00.030.00.0000.0000.0000.0000.0000.0-1.3248.440.0-1.1549.560.03.6822.670.02.9677.250.00.72-46.270.019.55-56.030.03.1177.710.04.334.090.09.6647.480.0950.00.04.219.320.0
20Q2 (3)11.781.460.05.16-3.730.01.34-15.720.00.22-37.140.0000.00.030.00.0000.0000.0000.0000.0000.0-2.56-482.090.0-2.28-315.090.03.0-47.550.01.67-63.540.01.3417.540.044.46122.30.01.75-63.540.04.1612.130.06.5536.460.0950.00.03.52-43.50.0
20Q1 (2)11.61-15.440.05.36-11.840.01.596.710.00.35-7.890.0000.00.0300.0000.0000.0000.0000.0000.00.67124.280.01.06147.110.05.7246.290.04.5844.030.01.1456.160.020.006.610.04.8043.710.03.71-35.140.04.80-70.640.0950.00.06.2341.590.0
19Q4 (1)13.730.00.06.080.00.01.490.00.00.380.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-2.760.00.0-2.250.00.03.910.00.03.180.00.00.730.00.018.760.00.03.340.00.05.720.00.016.350.00.0950.00.04.40.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。