玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)49-2.0-2.00.12-76.47-92.940.43-4.44-71.141.468.96-65.732.6-11.56-35.020.35-8.17-34.758.97-13.5-61.932.27-73.76-89.230.23-25.81-75.530.06-76.0-92.863.17-72.0-87.952.27-73.76-89.23-5.78-57.51-16.50
24Q2 (19)500.00.00.51-38.55-69.640.45-28.57-71.71.3461.45-47.662.940.0-28.8122.16-16.6-33.4510.37-31.78-56.438.65-38.43-57.070.31-31.11-68.370.25-39.02-69.8811.32-38.81-54.868.65-38.43-57.07-4.77-9.13-33.41
24Q1 (18)500.00.00.8320.29-5.680.63-38.24-35.710.83-83.23-5.682.94-9.541.3826.57-14.51-14.5915.20-11.73-25.1214.0533.3-6.580.45-19.64-23.730.4120.59-6.8218.5050.65-2.3714.0533.3-6.58-14.14-19.56-34.89
23Q4 (17)500.04.170.69-59.41-5.481.02-31.5410.874.9516.20.813.25-18.75-11.6831.08-0.3533.6217.22-26.9128.610.54-49.9811.060.56-40.4314.290.34-59.52-2.8612.28-53.3314.2310.54-49.9811.06-10.95-29.11-18.91
23Q3 (16)500.00.01.701.1914.861.49-6.2928.454.2666.410.714.0-3.1512.9931.19-6.341.223.56-1.019.7921.074.570.860.94-4.0823.680.841.213.5126.314.90.6921.074.570.8619.6346.0527.98
23Q2 (15)500.08.71.6890.91-8.21.5962.24-1.242.56190.91-6.574.1342.410.9833.307.046.1223.8017.240.6320.1533.98-1.230.9866.11.030.8388.640.025.0832.351.9520.1533.98-1.2310.6055.7334.38
23Q1 (14)504.1711.110.8820.55-3.30.986.5238.030.88-82.08-3.32.9-21.2-9.0931.1133.7531.1620.3051.6142.6615.0458.4817.040.5920.4131.110.4425.717.3218.9576.2817.4115.0458.4817.04-8.62-15.06-7.09
22Q4 (13)48-4.06.670.73-50.6825.860.92-20.6933.334.9116.0848.343.683.95-10.0223.26-24.5329.8713.39-37.635.539.49-54.5749.450.49-35.5322.50.35-52.734.6210.75-58.8634.219.49-54.5749.45-4.75-34.91-24.32
22Q3 (12)508.711.111.48-19.1339.621.16-27.957.414.2354.3854.383.54-13.45-10.8330.82-1.7823.2321.46-9.2631.7420.892.473.650.76-21.6516.920.74-10.8454.1726.136.2273.0520.892.473.657.3840.9849.41
22Q2 (11)462.222.221.83101.1112.791.61126.7678.892.74201.163.14.0928.2122.0931.3832.2924.9723.6566.248.7420.4058.7576.320.97115.5683.020.83102.44112.8224.6052.4271.6720.4058.7576.323.1179.0064.83
22Q1 (10)450.00.00.9156.912.350.712.9-2.740.91-72.5112.353.19-22.05.9823.7232.44-6.2114.2344.03-3.8512.85102.365.670.4512.50.00.4157.6910.8116.14101.56.6112.85102.365.67-9.495.81-16.61
21Q4 (9)450.00.00.58-45.28-15.940.69-36.11-5.483.3120.839.664.093.0236.3317.91-28.39-19.09.88-39.35-27.996.35-47.22-38.410.4-38.46-2.440.26-45.83-16.138.01-46.95-32.86.35-47.22-38.4110.77-11.01-8.05
21Q3 (8)450.00.01.0623.2676.671.0820.077.052.7463.163.13.9718.5148.1325.01-0.4-1.1116.292.4521.0312.033.9820.30.6522.6480.560.4823.0877.7815.105.3721.5812.033.9820.314.9114.7121.64
21Q2 (7)450.00.00.866.17109.760.9023.2991.491.68107.4154.133.3511.343.7825.11-0.715.1115.907.4335.211.57-4.8547.010.5317.7896.30.395.41116.6714.33-5.3547.4311.57-4.8547.015.8211.7811.64
21Q1 (6)450.00.00.8117.3919.120.730.012.310.81-65.8219.123.010.3315.7725.2914.38-7.2314.807.87-0.7412.1617.943.580.459.7615.380.3719.3519.3515.1427.013.6312.1617.943.586.1316.209.84
20Q4 (5)450.00.00.6915.0-4.170.7319.67-10.982.3741.07-29.463.011.944.1722.11-12.57-19.4513.721.93-13.2210.313.1-8.680.4113.89-8.890.3114.81-3.1211.92-4.03-8.4510.313.1-8.68--0.00
20Q3 (4)450.00.00.6046.340.00.6129.790.01.6854.130.02.6815.020.025.295.860.013.4614.460.010.0027.060.00.3633.330.00.2750.00.012.4227.780.010.0027.060.0--0.00
20Q2 (3)450.00.00.41-39.710.00.47-27.690.01.0960.290.02.33-10.380.023.89-12.360.011.76-21.130.07.87-32.960.00.27-30.770.00.18-41.940.09.72-33.470.07.87-32.960.0--0.00
20Q1 (2)450.00.00.68-5.560.00.65-20.730.00.68-79.760.02.6-9.720.027.26-0.690.014.91-5.690.011.743.990.00.39-13.330.00.31-3.120.014.6112.210.011.743.990.0--0.00
19Q4 (1)450.00.00.720.00.00.820.00.03.360.00.02.880.00.027.450.00.015.810.00.011.290.00.00.450.00.00.320.00.013.020.00.011.290.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.77-3.07-36.339.24-24.492.33N/A-
2024/90.83.85-38.278.47-23.192.61.8-
2024/80.77-25.74-47.247.68-21.192.931.59-
2024/71.03-8.63-18.136.91-16.633.01.55-
2024/61.1335.010.65.88-16.362.941.6-
2024/50.84-14.12-43.314.75-19.592.971.58-
2024/40.97-16.09-36.443.91-11.682.861.65-
2024/31.1660.6826.232.941.432.941.69-
2024/20.72-31.32-24.141.78-10.112.861.73-
2024/11.05-2.992.951.052.953.091.6-
2023/121.0813.4-21.2414.29-1.493.251.58-
2023/110.96-21.07-25.2813.20.573.461.49-
2023/101.21-6.0218.3212.243.363.961.3-
2023/91.29-11.2333.6611.031.954.01.37-
2023/81.4515.237.619.74-1.153.841.43-
2023/71.2612.283.128.29-2.543.861.42-
2023/61.12-23.93-0.047.03-3.494.131.51-
2023/51.48-3.71-7.445.91-4.123.931.59-
2023/41.5366.6411.734.43-2.963.411.83-
2023/30.92-3.43-23.52.9-9.282.92.31-
2023/20.95-6.7823.921.98-0.683.352.0-
2023/11.02-25.8-16.21.02-16.23.681.82-
2022/121.387.592.0414.50.563.681.78-
2022/111.2824.992.4413.130.413.272.0-
2022/101.026.15-31.0411.850.23.341.96-
2022/90.96-28.53-24.5410.824.693.542.04-
2022/81.3510.421.929.868.823.71.95-
2022/71.228.82-10.448.5110.03.941.83-
2022/61.12-29.55-7.177.2814.394.091.7-
2022/51.616.2339.216.1619.454.171.67-
2022/41.3714.0837.884.5613.813.342.08-
2022/31.256.439.683.195.863.192.11-
2022/20.77-36.96-9.941.993.673.342.01-
2022/11.22-9.6414.61.2214.63.821.76-
2021/121.358.0219.4414.4235.814.091.54-
2021/111.25-15.8737.2713.0737.764.011.57-
2021/101.4916.1655.2511.8237.814.091.54在全球疫情和緩下,市場需求反彈,本公司訂單亦有明顯成長,本期營收較去年同期增加逾50%。
2021/91.28-3.4573.1810.3435.623.971.66去年受疫情影響訂單需求銳減,而今年全球疫情已趨緩,在全球市場需求復甦帶動下本公司訂單漸增,本期營收較去年同期增加逾50%。
2021/81.32-2.9740.329.0631.593.91.68-
2021/71.3712.7936.387.7330.23.721.77-
2021/61.215.6469.636.3728.953.351.79去年同期受疫情影響,訂單需求銳減,又今年全球疫情已趨緩,全球市場需求復甦訂單漸增,以致本期營收較去年同期增加逾50%。
2021/51.1515.1253.675.1622.083.241.85去年同期全球經濟受疫情影響,訂單需求減少,今年各地區仍受疫情影響,惟影響程度趨緩,市場需求復甦訂單增加,銷售金額亦增加。
2021/41.0-9.2413.984.0115.312.952.03-
2021/31.128.4423.13.0115.753.011.72-
2021/20.85-19.78-10.431.9211.933.051.7-
2021/11.06-5.8239.981.0639.983.111.67-
2020/121.1324.142.9410.62-5.03.01.55-
2020/110.91-4.8614.129.49-5.872.611.78-
2020/100.9629.58-2.588.58-7.582.641.76-
2020/90.74-21.78-26.527.62-8.182.681.76-
2020/80.94-5.696.026.88-5.652.661.78-
2020/71.040.32.75.94-7.272.461.92-
2020/60.71-4.29-21.744.94-9.072.331.98-
2020/50.75-14.61-24.744.22-6.512.511.84-
2020/40.87-1.98-13.343.48-1.382.721.7-
2020/30.89-6.54-10.682.63.392.61.82-
2020/20.9525.3671.651.7112.612.811.69營業天數較去年增加,訂單也增加
2020/10.76-30.74-21.310.76-21.312.661.79-
2019/121.137.6216.4911.182.590.0N/A-
2019/110.8-18.79-8.4310.081.280.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)504.174.817.375.0815.1914.29-1.4531.7615.4921.5216.717.186.773.0714.983.047.042.455.15
2022 (9)486.674.4856.644.4130.0914.50.5527.5019.1518.4431.0616.0955.612.6731.532.8452.692.3356.38
2021 (8)450.02.8636.843.3937.2514.4235.7823.08-6.0614.074.1510.342.892.0341.961.8643.081.4939.25
2020 (7)450.02.09-37.612.47-26.2710.62-5.0124.57-17.0213.51-25.0710.05-25.781.43-29.211.3-31.221.07-29.14
2019 (6)450.03.35-8.473.35-2.911.182.6629.61-5.1318.03-7.5913.54-10.632.02-5.161.89-9.131.51-8.48
2018 (5)450.03.6639.163.4526.3710.8914.9931.216.1619.5115.5115.1521.12.1333.122.0844.441.6539.83
2017 (4)450.02.6390.582.7343.689.4722.6729.400.5816.8928.4412.5155.791.658.421.44105.711.1890.32
2016 (3)454.651.38-8.01.9042.867.7218.5929.2311.8613.1514.258.03-19.461.0134.670.7-6.670.62-4.62
2015 (2)430.01.50-13.291.33-14.196.51-7.426.13-1.9911.51-7.49.97-6.560.75-13.790.75-13.790.65-13.33
2014 (1)434.881.7360.191.55278.057.0326.6726.66012.43010.6700.87248.00.8770.590.7566.67

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。