損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.3 | -33.67 | 14.14 | -28.41 | 1.16 | -9.38 | 0.06 | 500.0 | 0.27 | 0.0 | 0 | 0 | 0.21 | 5.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.05 | -90.57 | -0.96 | 0 | -0.94 | 0 | -0.02 | 0 | 0.00 | 0 | -1.36 | 0 | -1.46 | 0 | 0.00 | 0 | 69 | 0.0 | 0.13 | -94.04 |
| 2022 (9) | 21.56 | -20.03 | 19.75 | -18.05 | 1.28 | -7.25 | 0.01 | 0.0 | 0.27 | 12.5 | 0 | 0 | 0.2 | 5.26 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.55 | 0 | 0.53 | 0 | 1.06 | -11.67 | 0.79 | -37.3 | 0.27 | 0 | 25.43 | 0 | 1.14 | -37.02 | 0.38 | -83.19 | 0.00 | 0 | 69 | 0.0 | 2.18 | -4.8 |
| 2021 (8) | 26.96 | 60.67 | 24.1 | 45.62 | 1.38 | 39.39 | 0.01 | -75.0 | 0.24 | 14.29 | 0 | 0 | 0.19 | 0.0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.28 | 0 | 1.2 | 0 | 1.26 | 0 | -0.06 | 0 | 0.00 | 0 | 1.81 | 0 | 2.26 | 0 | 0.00 | 0 | 69 | 0.0 | 2.29 | 2190.0 |
| 2020 (7) | 16.78 | -21.26 | 16.55 | -20.24 | 0.99 | -9.17 | 0.04 | 0.0 | 0.21 | -12.5 | 0 | 0 | 0.19 | 0.0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | -0.45 | 0 | -0.27 | 0 | -1.04 | 0 | -1.04 | 0 | 0 | 0 | 0.00 | 0 | -1.49 | 0 | -1.13 | 0 | 0.00 | 0 | 69 | -1.43 | 0.1 | -84.38 |
| 2019 (6) | 21.31 | -22.28 | 20.75 | -17.98 | 1.09 | -21.58 | 0.04 | -42.86 | 0.24 | -35.14 | 0 | 0 | 0.19 | 26.67 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | -0.06 | 0 | -0.02 | 0 | -0.53 | 0 | -0.58 | 0 | 0.05 | -66.67 | 0.00 | 0 | -0.82 | 0 | -0.82 | 0 | 0.00 | 0 | 70 | 0.0 | 0.64 | -70.51 |
| 2018 (5) | 27.42 | 12.01 | 25.3 | 13.96 | 1.39 | 16.81 | 0.07 | -41.67 | 0.37 | 32.14 | 0 | 0 | 0.15 | -11.76 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0.01 | 0 | 0.28 | 0 | 0.15 | 0 | 0.88 | 183.87 | 0.71 | 153.57 | 0.15 | 114.29 | 16.85 | -20.52 | 1.02 | 148.78 | 0.82 | -46.75 | 0.00 | 0 | 70 | 0.0 | 2.17 | 49.66 |
| 2017 (4) | 24.48 | 14.5 | 22.2 | 16.9 | 1.19 | 0.0 | 0.12 | -14.29 | 0.28 | 27.27 | 0 | 0 | 0.17 | -5.56 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.8 | 0 | -0.77 | 0 | 0.31 | -78.91 | 0.28 | -76.86 | 0.07 | -74.07 | 21.20 | 16.93 | 0.41 | -76.3 | 1.54 | 11.59 | 0.00 | 0 | 70 | 0.0 | 1.45 | -40.82 |
| 2016 (3) | 21.38 | -7.33 | 18.99 | -9.74 | 1.19 | 16.67 | 0.14 | 133.33 | 0.22 | 37.5 | 0 | 0 | 0.18 | 38.46 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.27 | -28.95 | 1.47 | 6.52 | 1.21 | 27.37 | 0.27 | -37.21 | 18.13 | -41.97 | 1.73 | 28.15 | 1.38 | 64.29 | 0.00 | 0 | 70 | 0.0 | 2.45 | 13.95 |
| 2015 (2) | 23.07 | -17.61 | 21.04 | -16.14 | 1.02 | -22.73 | 0.06 | 100.0 | 0.16 | -5.88 | 0 | 0 | 0.13 | 0.0 | 0 | 0 | 0.05 | 66.67 | -0.01 | 0 | 0 | 0 | 0.3 | -37.5 | 0.38 | -24.0 | 1.38 | -33.97 | 0.95 | -45.4 | 0.43 | 26.47 | 31.24 | 90.14 | 1.35 | -51.96 | 0.84 | -53.85 | 0.00 | 0 | 70 | 12.9 | 2.15 | -24.3 |
| 2014 (1) | 28.0 | -1.62 | 25.09 | -2.94 | 1.32 | 16.81 | 0.03 | 200.0 | 0.17 | 0 | 0 | 0 | 0.13 | 44.44 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.48 | 128.57 | 0.5 | 177.78 | 2.09 | 25.9 | 1.74 | 27.01 | 0.34 | 17.24 | 16.43 | -6.91 | 2.81 | 27.15 | 1.82 | 4.0 | 0.00 | 0 | 62 | 0.0 | 2.84 | 20.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.23 | -3.2 | 20.17 | 4.08 | -0.24 | 15.91 | 0.29 | 3.57 | 0.0 | 0.02 | -50.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -122.22 | -115.38 | -0.15 | -250.0 | 0.0 | -0.16 | -260.0 | -6.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | -264.29 | -4.55 | -0.21 | -2200.0 | 48.78 | -0.16 | -328.57 | 82.8 | 68 | -1.45 | -1.45 | 0.14 | -64.1 | 16.67 |
| 24Q2 (19) | 4.37 | 23.1 | 27.41 | 4.09 | 16.19 | 23.19 | 0.28 | -3.45 | -6.67 | 0.04 | 100.0 | 300.0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -65.0 | -46.15 | 0.09 | -55.0 | -40.0 | 0.1 | 300.0 | 300.0 | 0.1 | 300.0 | 300.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.14 | 300.0 | 275.0 | 0.01 | 102.7 | 103.45 | 0.07 | 200.0 | 109.86 | 69 | 0.0 | 0.0 | 0.39 | 69.57 | 77.27 |
| 24Q1 (18) | 3.55 | -3.53 | -3.27 | 3.52 | 2.92 | -9.28 | 0.29 | -6.45 | 7.41 | 0.02 | -50.0 | 0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 164.52 | 400.0 | 0.2 | 174.07 | 400.0 | -0.05 | 84.38 | 88.64 | -0.05 | 82.76 | 88.64 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.07 | 83.72 | 88.89 | -0.37 | -1133.33 | 47.89 | -0.07 | 94.85 | 88.89 | 69 | 0.0 | 0.0 | 0.23 | 560.0 | 235.29 |
| 23Q4 (17) | 3.68 | 4.55 | -16.74 | 3.42 | -2.84 | -17.39 | 0.31 | 6.9 | 14.81 | 0.04 | 0 | 300.0 | 0.06 | -14.29 | -33.33 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -338.46 | -29.17 | -0.27 | -307.69 | 0.0 | -0.32 | -113.33 | -18.52 | -0.29 | -93.33 | -3.57 | -0.03 | 0 | 0 | 0.00 | 0 | 0 | -0.43 | -95.45 | -7.5 | -0.03 | 92.68 | -200.0 | -1.36 | -46.24 | -219.3 | 69 | 0.0 | 0.0 | -0.05 | -141.67 | -266.67 |
| 23Q3 (16) | 3.52 | 2.62 | -27.27 | 3.52 | 6.02 | -21.6 | 0.29 | -3.33 | -9.38 | 0 | -100.0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | -58.06 | 0.13 | -13.33 | -60.61 | -0.15 | -200.0 | -141.67 | -0.15 | -200.0 | -151.72 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.22 | -175.0 | -152.38 | -0.41 | -41.38 | -583.33 | -0.93 | -30.99 | -160.39 | 69 | 0.0 | 0.0 | 0.12 | -45.45 | -80.95 |
| 23Q2 (15) | 3.43 | -6.54 | -41.67 | 3.32 | -14.43 | -37.0 | 0.3 | 11.11 | -16.67 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | -45.83 | 0.15 | 275.0 | -34.78 | -0.05 | 88.64 | -110.42 | -0.05 | 88.64 | -113.16 | 0.01 | 0 | -90.0 | 0.00 | 0 | -100.0 | -0.08 | 87.3 | -114.55 | -0.29 | 59.15 | -231.82 | -0.71 | -12.7 | -163.39 | 69 | 0.0 | 0.0 | 0.22 | 229.41 | -71.05 |
| 23Q1 (14) | 3.67 | -16.97 | -42.83 | 3.88 | -6.28 | -33.68 | 0.27 | 0.0 | -15.62 | 0 | -100.0 | 0 | 0.07 | -22.22 | 16.67 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 116.67 | -84.0 | 0.04 | 114.81 | -83.33 | -0.44 | -62.96 | -189.8 | -0.44 | -57.14 | -212.82 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.63 | -57.5 | -210.53 | -0.71 | -7000.0 | -422.73 | -0.63 | -155.26 | -210.53 | 69 | 0.0 | 0.0 | -0.17 | -666.67 | -122.37 |
| 22Q4 (13) | 4.42 | -8.68 | -31.9 | 4.14 | -7.8 | -29.23 | 0.27 | -15.62 | -25.0 | 0.01 | 0 | 0 | 0.09 | 80.0 | 50.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -177.42 | -380.0 | -0.27 | -181.82 | -440.0 | -0.27 | -175.0 | -217.39 | -0.28 | -196.55 | -196.55 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.40 | -195.24 | -195.24 | -0.01 | 83.33 | -102.0 | 1.14 | -25.97 | -37.02 | 69 | 0.0 | 0.0 | 0.03 | -95.24 | -94.0 |
| 22Q3 (12) | 4.84 | -17.69 | -36.32 | 4.49 | -14.8 | -33.08 | 0.32 | -11.11 | -13.51 | 0 | -100.0 | 0 | 0.05 | -28.57 | -28.57 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 29.17 | 1450.0 | 0.33 | 43.48 | 0 | 0.36 | -25.0 | -30.77 | 0.29 | -23.68 | -44.23 | 0.07 | -30.0 | 0 | 20.02 | -0.15 | 0 | 0.42 | -23.64 | -44.0 | -0.06 | -127.27 | -107.89 | 1.54 | 37.5 | 10.79 | 69 | 0.0 | 0.0 | 0.63 | -17.11 | -20.25 |
| 22Q2 (11) | 5.88 | -8.41 | -17.42 | 5.27 | -9.91 | -16.35 | 0.36 | 12.5 | 5.88 | 0.01 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -4.0 | 214.29 | 0.23 | -4.17 | 209.52 | 0.48 | -2.04 | 77.78 | 0.38 | -2.56 | 40.74 | 0.1 | 0.0 | 0 | 20.05 | 0.25 | 1478.74 | 0.55 | -3.51 | 44.74 | 0.22 | 0.0 | -69.01 | 1.12 | 96.49 | 75.0 | 69 | 0.0 | 0.0 | 0.76 | 0.0 | 40.74 |
| 22Q1 (10) | 6.42 | -1.08 | 11.46 | 5.85 | 0.0 | 11.64 | 0.32 | -11.11 | 3.23 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 600.0 | 933.33 | 0.24 | 580.0 | 900.0 | 0.49 | 113.04 | 172.22 | 0.39 | 34.48 | 116.67 | 0.1 | 266.67 | 0 | 20.00 | 0 | 1462.5 | 0.57 | 35.71 | 119.23 | 0.22 | -56.0 | -29.03 | 0.57 | -68.51 | 119.23 | 69 | 0.0 | 0.0 | 0.76 | 52.0 | 68.89 |
| 21Q4 (9) | 6.49 | -14.61 | 28.01 | 5.85 | -12.82 | 25.0 | 0.36 | -2.7 | 71.43 | 0 | 0 | -100.0 | 0.06 | -14.29 | 20.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 54.55 | -0.05 | 0 | 0.0 | 0.23 | -55.77 | 76.92 | 0.29 | -44.23 | 123.08 | -0.06 | 0 | 0 | 0.00 | 0 | 0 | 0.42 | -44.0 | 121.05 | 0.50 | -34.21 | 92.31 | 1.81 | 30.22 | 221.48 | 69 | 0.0 | 0.0 | 0.5 | -36.71 | 21.95 |
| 21Q3 (8) | 7.6 | 6.74 | 78.82 | 6.71 | 6.51 | 62.08 | 0.37 | 8.82 | 37.04 | 0 | 0 | -100.0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 109.52 | 110.0 | 0 | 100.0 | 100.0 | 0.52 | 92.59 | 267.74 | 0.52 | 92.59 | 267.74 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | 0.75 | 97.37 | 266.67 | 0.76 | 7.04 | 404.0 | 1.39 | 117.19 | 182.74 | 69 | 0.0 | 0.0 | 0.79 | 46.3 | 2733.33 |
| 21Q2 (7) | 7.12 | 23.61 | 114.46 | 6.3 | 20.23 | 77.97 | 0.34 | 9.68 | 21.43 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -600.0 | 0 | -0.21 | -600.0 | -333.33 | 0.27 | 50.0 | 167.5 | 0.27 | 50.0 | 167.5 | 0 | 0 | 0 | 1.27 | -0.78 | 0 | 0.38 | 46.15 | 165.52 | 0.71 | 129.03 | 198.61 | 0.64 | 146.15 | 152.03 | 69 | 0.0 | -1.43 | 0.54 | 20.0 | 550.0 |
| 21Q1 (6) | 5.76 | 13.61 | 39.13 | 5.24 | 11.97 | 25.06 | 0.31 | 47.62 | 29.17 | 0 | -100.0 | 0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 72.73 | 0 | -0.03 | 40.0 | 82.35 | 0.18 | 38.46 | 140.0 | 0.18 | 38.46 | 140.0 | 0 | 0 | 0 | 1.28 | 0 | 0 | 0.26 | 36.84 | 140.0 | 0.31 | 19.23 | 175.61 | 0.26 | 117.45 | 140.0 | 69 | 0.0 | 0.0 | 0.45 | 9.76 | 381.25 |
| 20Q4 (5) | 5.07 | 19.29 | -2.31 | 4.68 | 13.04 | -7.51 | 0.21 | -22.22 | -16.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 225.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 45.0 | 38.89 | -0.05 | 64.29 | 70.59 | 0.13 | 141.94 | 143.33 | 0.13 | 141.94 | 136.11 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.19 | 142.22 | 136.54 | 0.26 | 204.0 | 192.86 | -1.49 | 11.31 | -81.71 | 69 | 0.0 | -1.43 | 0.41 | 1466.67 | 4200.0 |
| 20Q3 (4) | 4.25 | 28.01 | 0.0 | 4.14 | 16.95 | 0.0 | 0.27 | -3.57 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | 0 | 0.0 | -0.14 | -255.56 | 0.0 | -0.31 | 22.5 | 0.0 | -0.31 | 22.5 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.45 | 22.41 | 0.0 | -0.25 | 65.28 | 0.0 | -1.68 | -36.59 | 0.0 | 69 | -1.43 | 0.0 | -0.03 | 75.0 | 0.0 |
| 20Q2 (3) | 3.32 | -19.81 | 0.0 | 3.54 | -15.51 | 0.0 | 0.28 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 152.94 | 0.0 | -0.4 | 11.11 | 0.0 | -0.4 | 11.11 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.58 | 10.77 | 0.0 | -0.72 | -75.61 | 0.0 | -1.23 | -89.23 | 0.0 | 70 | 1.45 | 0.0 | -0.12 | 25.0 | 0.0 |
| 20Q1 (2) | 4.14 | -20.23 | 0.0 | 4.19 | -17.19 | 0.0 | 0.24 | -4.0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.45 | -50.0 | 0.0 | -0.45 | -25.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.65 | -25.0 | 0.0 | -0.41 | -46.43 | 0.0 | -0.65 | 20.73 | 0.0 | 69 | -1.43 | 0.0 | -0.16 | -1500.0 | 0.0 |
| 19Q4 (1) | 5.19 | 0.0 | 0.0 | 5.06 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.82 | 0.0 | 0.0 | 70 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 |
