損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)23.22-0.0918.863.172.0716.290.11-31.2500000000000000000.51240.02.8-15.662.05-23.220.7515.3826.7136.03.26-23.472.66-38.710.0005811.544.2-3.23
2023 (9)23.24-10.318.28-8.551.78-9.640.1677.780.1550.0000.010.00.19216.670.1-9.090000-0.1900.15-77.613.32-27.982.67-27.840.65-28.5719.64-0.464.26-29.354.34-16.860.00052-1.894.34-21.38
2022 (8)25.91-9.3719.99-12.711.97-10.450.0950.00.125.0000.010.00.0620.00.110.000000.5800.6704.6134.43.734.060.9135.8219.730.976.0318.75.227.410.000533.925.5225.74
2021 (7)28.5926.8422.921.742.229.410.060.00.080.0000.010.00.0525.00.1183.330000-0.160-0.0603.4381.482.7681.580.6781.0819.54-0.415.0862.824.8671.130.0005124.394.3954.58
2020 (6)22.5424.0518.8127.611.7-0.580.06500.00.08100.0000.010.00.040.00.060.00000-0.230-0.1301.899.251.529.350.378.8219.62-0.713.12-24.642.8420.340.0004124.242.8415.45
2019 (5)18.1729.7914.7425.981.7127.610.0100.04100.0000.010.00.04-33.330.06-14.290000-0.0600.02-89.471.7350.431.3947.870.3461.919.765.894.1445.262.3682.950.000330.02.4640.57
2018 (4)14.028.7911.723.941.344.69000.020.0000.0100.0620.00.0775.000000.100.19-24.01.15187.50.94147.370.21950.018.66233.812.85137.51.29486.360.000333.121.7565.09
2017 (3)10.87-2.779.442.391.28-3.76000.02-33.3300000.0525.00.0433.33000.33-8.33-0.1400.25-35.90.4-60.780.38-57.30.02-84.625.59-56.051.20-60.260.22-74.420.0003210.341.06-34.57
2016 (2)11.18-3.29.22-5.531.332.31000.03-25.0000.010.00.040.00.03-57.14000.360-0.0200.39160.01.0256.920.8964.810.1318.1812.72-22.673.0263.240.8628.360.000290.01.6231.71
2015 (1)11.5513.469.7613.231.317.12000.04100.0000.010.00.04300.00.0775.000000.09-10.00.1536.360.6518.180.5420.00.1110.016.45-12.171.8520.920.6713.560.000290.01.2325.51
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)5.41-9.08-13.584.54-5.42-6.780.48-11.11-9.430.030.0-25.00-100.0-100.000000000-100.00-100.000000000100.0100.00.18250.0166.670.5714.0-3.390.360.0-25.00.2257.14120.037.9137.11117.120.621.64-33.330.31-62.65-75.973.5619.87-30.4758-1.6911.540.9411.910.59
24Q3 (19)5.95-1.6517.134.8-0.2121.830.54-1.8245.950.0350.0-25.00.05-16.6725.00000000-100.000.020.0-66.670-100.00000-0.11-320.0-184.62-0.12-233.33-163.160.5-35.9-47.920.36-37.93-53.250.14-30.0-26.3227.656.0638.040.61-39.6-58.220.83-1.19-17.02.9724.79-29.45593.5113.460.84-26.32-31.15
24Q2 (18)6.054.1317.024.811.9113.980.5510.027.910.02-33.33-60.00.0620.050.00000000.07000.020.0-33.330.01-50.000000.05-85.71-61.540.09-75.0-50.00.78-17.8911.430.58-23.683.570.25.2642.8626.0730.3528.871.01-26.81-6.480.8421.7427.272.3872.46-13.45573.649.621.14-10.9420.0
24Q1 (17)5.81-7.19-13.674.72-3.08-10.10.5-5.668.70.03-25.0-25.00.0525.066.670000000-100.0-100.00.020100.00.02000000.35183.331266.670.36233.33620.00.9561.02-12.040.7658.33-11.630.1990.0-13.6420.0014.55-0.41.3848.39-17.860.69-46.51-50.711.38-73.05-17.86555.777.841.2850.59-3.03
23Q4 (16)6.2623.23-8.354.8723.6-6.530.5343.24-5.360.040.00.00.040.033.330000000.140366.670-100.0-100.0000000-0.42-423.08-200.0-0.27-242.11-350.00.59-38.54-40.40.48-37.66-40.740.1-47.37-44.4417.46-12.83-5.620.93-36.3-38.821.2929.0-14.05.1221.62-26.33520.0-1.890.85-30.33-30.89
23Q3 (15)5.08-1.74-21.03.94-6.64-19.430.37-13.95-17.780.04-20.0100.00.040.033.3300000000-100.00.06100.0500.00000000.130.0-62.860.195.56-40.620.9637.14-32.390.7737.5-32.460.1935.71-34.4820.03-0.99-0.451.4635.19-31.781.0051.52-29.084.2153.09-21.46520.0-1.891.2228.42-26.06
23Q2 (14)5.17-23.18-15.84.22-19.62-10.590.43-6.52-8.510.0525.0150.00.0433.3333.330000000-100.0-100.00.03200.050.00000000.13533.33-31.580.18260.0-14.290.7-35.19-40.170.56-34.88-39.780.14-36.36-39.1320.230.750.851.08-35.71-37.210.66-52.86-46.772.7563.69-14.86521.96-3.70.95-28.03-31.65
23Q1 (13)6.73-1.463.385.250.771.350.46-17.86-8.00.040.0300.00.030.050.00000000.0566.6700.01-66.67-75.0000000-0.0378.57-116.670.05183.33-73.681.089.094.850.866.174.880.2222.224.7620.088.540.351.6810.5311.261.40-6.6728.441.68-75.8311.2651-3.77-5.561.327.324.76
22Q4 (12)6.836.22-8.325.216.54-10.480.5624.44-17.650.04100.0300.00.030.050.00000000.03200.050.00.03200.00.0000000-0.14-140.0-366.67-0.06-118.75-300.00.99-30.281.020.81-28.950.00.18-37.935.8818.50-8.055.531.52-28.97-4.41.506.3811.946.9529.6628.23530.03.921.23-25.451.65
22Q3 (11)6.434.72-3.024.893.6-4.490.45-4.26-10.00.020.0100.00.030.050.00000000.01-66.6700.01-50.00.00000000.3584.211650.00.3252.381500.01.4221.3737.861.1422.5837.350.2926.0938.120.120.30.52.1424.4231.291.4113.710.715.3665.9437.7953-1.853.921.6518.7129.92
22Q2 (10)6.14-5.68-13.44.72-8.88-18.060.47-6.0-11.320.02100.0100.00.0350.050.00000000.0300.00.02-50.00.00000000.195.56246.150.2110.53400.01.1713.5960.270.9313.4157.630.239.5253.3320.060.250.151.7213.9133.331.2413.768.773.23113.9130.24540.020.01.3910.3243.3
22Q1 (9)6.51-12.62-12.265.18-11.0-16.450.5-26.472.040.010.0-50.00.020.00.00000000-100.000.0433.330.00000000.18700.01000.00.19533.33575.01.035.149.280.821.2351.850.2123.5340.020.0114.15-5.521.51-5.0326.891.09-18.669.01.51-72.1426.89545.8820.01.264.1334.04
21Q4 (8)7.4512.377.55.8213.670.340.6836.041.670.010.0-50.00.020.00.00000000.02000.03200.050.0000000-0.03-250.076.920.0350.0127.270.98-4.8581.480.81-2.4184.090.17-19.0570.017.53-12.44-7.01.59-2.4548.61.34-4.2941.055.4239.3346.09510.024.391.21-4.7253.16
21Q3 (7)6.63-6.4911.625.12-11.113.640.5-5.6613.640.010.00.00.020.00.00000000-100.000.01-50.00.00000000.02115.38125.00.02128.57128.571.0341.1106.00.8340.68107.50.2140.0110.020.02-0.050.11.6326.3669.791.4022.8172.843.8956.8543.545113.3324.391.2730.9371.62
21Q2 (6)7.09-4.4545.595.76-7.141.870.538.1635.90.01-50.000.020.00.00000000.03000.02-50.00000000-0.13-550.00-0.07-75.0-133.330.735.887.180.599.2690.320.150.087.520.03-5.431.421.298.437.231.1414.093.222.48108.419.23450.036.360.973.1956.45
21Q1 (5)7.427.0754.586.26.954.610.492.0825.640.020.000.020.00.00000000000.04100.00000000-0.0284.620-0.0463.64-157.140.6927.7846.810.5422.7345.950.1550.066.6721.1812.366.011.1911.214.391.005.2692.311.19-67.924.39459.7636.360.9418.9936.23
20Q4 (4)6.9316.670.05.817.410.00.489.090.00.02100.00.00.020.00.0000.0000.0000.00.02100.00.0000.0000.0-0.13-62.50.0-0.11-57.140.00.548.00.00.4410.00.00.10.00.018.85-5.750.01.0711.460.00.9517.280.03.7136.90.0410.00.00.796.760.0
20Q3 (3)5.9421.970.04.9421.670.00.4412.820.00.0100.00.020.00.0000.0000.0000.00.0100.0000.0000.0-0.0800.0-0.07-133.330.00.528.210.00.429.030.00.125.00.020.001.270.00.962.130.00.8137.290.02.7130.290.04124.240.00.7419.350.0
20Q2 (2)4.871.460.04.061.250.00.390.00.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.0-0.03-142.860.00.39-17.020.00.31-16.220.00.08-11.110.019.75-1.150.00.94-17.540.00.5913.460.02.0882.460.0330.00.00.62-10.140.0
20Q1 (1)4.80.00.04.010.00.00.390.00.000.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.070.00.00.470.00.00.370.00.00.090.00.019.980.00.01.140.00.00.520.00.01.140.00.0330.00.00.690.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。