玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)450.00.0-0.601.640-0.53-8.160-2.08-40.54-20900.02.47-4.26-15.414.12-34.71-71.15-12.51-14.56-925.41-13.84-7.04-854.48-0.31-10.71-675.0-0.273.570-13.74-4.33-895.65-13.84-7.04-854.483.4815.7714.51
24Q2 (19)450.00.0-0.6129.89-6200.0-0.4937.18-406.25-1.48-70.11-7500.02.5811.21-22.296.312153.57-59.34-10.9244.14-674.74-12.9337.69-1773.91-0.2837.78-566.67-0.2828.210-13.1738.05-4015.62-12.9337.69-1773.913.949.185.69
24Q1 (18)450.00.0-0.87-11.54-8800.0-0.78-25.8116.13-0.87-14.47-8800.02.32-3.33-21.620.28-77.95-97.67-19.55-11.02-646.18-20.75-15.34-1238.71-0.45-7.14-462.5-0.39-11.430-21.26-3.4-282.8-20.75-15.34-1238.71-10.57-5.77-12.90
23Q4 (17)450.00.0-0.780-550.0-0.620-244.44-0.76-7700.0-22.582.4-17.81-31.821.27-91.11-90.31-17.61-1343.44-308.58-17.99-1140.69-576.32-0.42-950.0-180.0-0.350-600.0-20.56-1389.86-510.09-17.99-1140.69-576.32-14.93-50.00-50.00
23Q3 (16)450.00.00.00-100.0100.00.00-100.0100.00.01-50.0102.02.92-12.05-6.4114.28-7.9933.46-1.22-164.2183.56-1.45-110.1471.06-0.04-166.6782.6100100.0-1.38-331.2578.9-1.45-110.1471.060.05-50.008.60
23Q2 (15)450.00.00.010.0116.670.16117.2180.00.02100.0107.143.3212.169.2115.5229.3345.451.90172.52132.87-0.6955.4870.760.06175.0133.3300100.0-0.32-102.7591.75-0.6955.4870.76-1.8854.16-149.74
23Q1 (14)450.00.00.01108.33104.76-0.93-416.67-287.50.01101.61104.762.96-15.919.2312.00-8.472.56-2.6239.2158.48-1.5541.7368.75-0.0846.6752.940100.0100.011.63445.1300.52-1.5541.7368.75-1.5476.89-189.37
22Q4 (13)450.00.0-0.1245.4557.14-0.1837.9355.0-0.62-24.0-158.333.5212.8233.8413.1122.520.31-4.3141.9156.9-2.6646.9157.71-0.1534.7842.31-0.0550.058.33-3.3748.4756.68-2.6646.9157.717.72-110.61-3.54
22Q3 (12)450.00.0-0.22-266.67-2100.0-0.29-45.0-222.22-0.50-78.57-1350.03.122.6326.3210.700.28-26.61-7.42-28.37-528.81-5.01-112.29-9920.0-0.23-27.78-666.67-0.1-233.33-900.0-6.54-68.560-5.01-112.29-9920.07.40-97.62-14.16
22Q2 (11)450.00.0-0.0671.43-700.0-0.2016.67-53.85-0.28-33.33-660.03.0412.1828.8110.67-8.8-32.25-5.788.4-209.09-2.3652.42-3833.33-0.18-5.88-350.0-0.0370.00-3.8833.1-818.52-2.3652.42-3833.337.6148.2228.34
22Q1 (10)450.00.0-0.2125.0-625.0-0.2440.0-284.62-0.2112.5-625.02.713.0413.3911.70-10.48-45.1-6.3136.9-291.21-4.9621.14-572.38-0.1734.62-312.5-0.116.67-600.0-5.8025.45-455.83-4.9621.14-572.384.76-1337.50-152.22
21Q4 (9)450.00.0-0.28-2700.0-1300.0-0.40-344.44-2100.0-0.24-700.072.732.636.4827.0513.07-10.36-30.85-10.00-747.46-3946.15-6.29-12480.0-686.25-0.26-766.67-2700.0-0.12-1100.0-1100.0-7.780-980.56-6.29-12480.0-686.255.57-1450.00-156.84
21Q3 (8)450.00.0-0.01-200.092.86-0.0930.7759.090.04-20.0104.652.474.6645.2914.58-7.435.35-1.1836.983.38-0.0516.6798.77-0.0325.075.0-0.01083.330.00-100.0100.0-0.0516.6798.771.70-137.50-84.61
21Q2 (7)450.00.00.01-75.0103.85-0.13-200.063.890.0525.0106.852.36-1.2630.3915.75-26.0949.01-1.87-156.6781.02-0.06-105.7199.13-0.04-150.077.780-100.0100.00.54-66.87107.31-0.06-105.7199.137.10112.50175.00
21Q1 (6)450.00.00.04300.0108.70.13550.0129.550.04104.55108.72.3915.4646.6321.3112.7592.333.301169.23124.021.05231.25108.10.08700.0136.360.02300.0109.521.63326.39111.51.05231.25108.118.61192.85329.55
20Q4 (5)450.00.0-0.0285.7196.430.02109.09108.33-0.88-2.3329.62.0721.7611.2918.9036.5654.030.26103.66101.91-0.8080.2594.550.01108.33104.0-0.0183.3396.0-0.7285.1996.58-0.8080.2594.55--0.00
20Q3 (4)450.00.0-0.1446.150.0-0.2238.890.0-0.86-17.810.01.7-6.080.013.8430.940.0-7.1027.920.0-4.0541.130.0-0.1233.330.0-0.0650.00.0-4.8634.240.0-4.0541.130.0--0.00
20Q2 (3)450.00.0-0.2643.480.0-0.3618.180.0-0.73-58.70.01.8111.040.010.57-4.60.0-9.8528.310.0-6.8846.950.0-0.1818.180.0-0.1242.860.0-7.3947.850.0-6.8846.950.0--0.00
20Q1 (2)450.00.0-0.4617.860.0-0.44-83.330.0-0.4663.20.01.63-12.370.011.08-9.70.0-13.74-0.960.0-12.9711.650.0-0.2212.00.0-0.2116.00.0-14.1732.620.0-12.9711.650.0--0.00
19Q4 (1)450.00.0-0.560.00.0-0.240.00.0-1.250.00.01.860.00.012.270.00.0-13.610.00.0-14.680.00.0-0.250.00.0-0.250.00.0-21.030.00.0-14.680.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.834.483.728.2-18.012.49N/A-
2024/90.8-7.77-18.947.37-19.682.460.97-
2024/80.868.37-12.016.58-19.772.490.96-
2024/70.8-3.49-14.635.71-20.832.520.95-
2024/60.83-7.74-22.974.92-21.752.610.92-
2024/50.890.45-19.744.09-21.492.720.88-
2024/40.89-4.97-21.583.2-21.972.371.01-
2024/30.9471.64-23.742.3-22.122.31.01-
2024/20.55-33.46-46.131.37-20.972.181.06-
2024/10.820.8614.680.8214.682.410.96-
2023/120.814.57-31.5911.6-6.252.390.91-
2023/110.78-2.96-32.6710.79-3.552.560.85-
2023/100.8-18.35-31.3510.01-0.22.770.78-
2023/90.980.116.439.183.612.90.74-
2023/80.985.13-15.68.23.282.990.72-
2023/70.93-12.91-9.37.226.523.120.69-
2023/61.07-3.8812.836.289.363.320.62-
2023/51.12-1.84-3.125.218.673.480.59-
2023/41.14-7.5918.844.112.413.380.61-
2023/31.2321.2433.372.9610.122.960.76-
2023/21.0141.6644.211.73-2.022.920.77-
2023/10.72-39.83-32.620.72-32.623.060.73-
2022/121.192.9148.9412.3724.653.510.57-
2022/111.16-1.0530.5311.1822.523.250.62-
2022/101.1726.5814.4710.0321.663.250.62-
2022/90.92-20.6128.998.8622.673.110.72-
2022/81.1612.9721.357.9421.983.140.72-
2022/71.038.3425.266.7722.093.130.72-
2022/60.95-17.4824.475.7421.543.060.73-
2022/51.1520.4251.374.7920.973.030.74子公司因疫情收入遞延至本月
2022/40.963.720.313.6413.752.580.86-
2022/30.9231.09-7.932.6911.592.690.9-
2022/20.7-33.8134.921.7725.492.560.94-
2022/11.0633.019.941.0619.942.750.88-
2021/120.8-9.814.289.9336.662.710.7611012及10912自結數
2021/110.89-13.2216.529.1340.472.620.7811011及10911自結數
2021/101.0242.6372.08.2443.642.690.7611010及10910自結數
2021/90.72-25.3126.847.2240.372.50.76-
2021/80.9616.6162.486.5142.042.540.7511008及10908自結數
2021/70.827.6547.025.5539.022.350.8111007及10907自結數
2021/60.760.3449.344.7337.722.320.6711006及10906自結數
2021/50.76-4.2821.853.9635.692.560.6111005及10905自結數
2021/40.79-20.6411.843.239.442.320.6711004及10904自結數
2021/31.092.1157.542.4151.812.410.611103及10903自結數
2021/20.52-41.1627.731.4147.982.170.6811002及10902自結數
2021/10.8915.6463.20.8963.22.410.6111001及10901自結數
2020/120.770.7736.827.26-17.882.120.710912及10812自結數
2020/110.7628.0915.966.5-21.581.920.7710911及10811自結數
2020/100.595.18-3.055.74-24.81.750.8510910及10810自結數
2020/90.56-4.32-23.215.14-26.71.710.9110909及10809自結數
2020/80.595.52-15.184.58-27.111.660.9410908及10808自結數
2020/70.569.35-27.693.99-28.591.690.9210907及10807自結數
2020/60.51-18.12-27.453.43-28.741.850.8510906及10806自結數
2020/50.62-12.15-22.232.92-28.961.970.810905及10805自結數
2020/40.7111.78-20.362.3-30.591.750.910904及10804自結數
2020/30.6455.75-29.061.59-34.361.591.1810903及10803自結數
2020/20.41-24.82-30.180.95-37.491.511.2410902及10802自結數
2020/10.54-3.04-42.050.54-42.051.761.0610901及10801自結數
2019/120.56-14.58-35.728.85-37.330.0N/A10812及10712自結數
2019/110.667.07-47.278.29-37.440.0N/A10811及10711自結數
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)450.0-0.760-1.36011.6-6.311.37-1.9-4.070-4.670-0.470-0.20-0.340
2022 (9)450.0-0.620-0.91012.3825.6911.59-27.97-5.890-3.680-0.730-0.60-0.280
2021 (8)450.0-0.240-0.4709.8536.6216.0916.17-2.620-1.450-0.260-0.150-0.110
2020 (7)450.0-0.880-1.0207.21-18.4413.85-8.1-7.170-5.840-0.520-0.460-0.40
2019 (6)450.0-1.250-0.5808.84-37.3915.07-21.71-4.430-6.710-0.390-0.70-0.570
2018 (5)4521.621.4101.16014.1212.1519.2524.65.2004.8900.7300.8600.640
2017 (4)3719.35-1.380-0.91012.5925.0215.45-10.49-3.240-3.700-0.410-0.520-0.520
2016 (3)313.33-0.960-0.44010.0716.8217.2644.92-1.550-2.510-0.160-0.260-0.30
2015 (2)3011.11-2.790-1.8208.62-25.6911.91-34.45-10.590-10.210-0.910-0.940-0.850
2014 (1)2712.51.11-9.020.9319.2311.612.1918.1704.6902.9100.5425.580.4319.440.33.45

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。