損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.6 | -6.3 | 10.28 | -6.12 | 1.79 | -17.13 | 0.01 | 0.0 | 0.32 | 14.29 | 0.01 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0.07 | -22.22 | 0.48 | 0 | 0 | 0 | -0.01 | 0 | 0.27 | 107.69 | -0.2 | 0 | -0.34 | 0 | 0.34 | 0 | 0.00 | 0 | -0.76 | 0 | -1.36 | 0 | 0.00 | 0 | 45 | 0.0 | 1.15 | 187.5 |
| 2022 (9) | 12.38 | 25.69 | 10.95 | 32.41 | 2.16 | 17.39 | 0.01 | 0 | 0.28 | 33.33 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.13 | 30.0 | -0.6 | 0 | -0.28 | 0 | -0.14 | 0 | 0.00 | 0 | -0.62 | 0 | -0.91 | 0 | 0.00 | 0 | 45 | 0.0 | 0.4 | -32.2 |
| 2021 (8) | 9.85 | 36.62 | 8.27 | 33.17 | 1.84 | 21.05 | 0 | 0 | 0.21 | 23.53 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.1 | 66.67 | -0.15 | 0 | -0.11 | 0 | -0.01 | 0 | 0.00 | 0 | -0.24 | 0 | -0.47 | 0 | 0.00 | 0 | 45 | 0.0 | 0.59 | 118.52 |
| 2020 (7) | 7.21 | -18.44 | 6.21 | -17.31 | 1.52 | -11.63 | 0.01 | 0 | 0.17 | 13.33 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.06 | 0 | -0.46 | 0 | -0.4 | 0 | -0.04 | 0 | 0.00 | 0 | -0.88 | 0 | -1.02 | 0 | 0.00 | 0 | 45 | 0.0 | 0.27 | 58.82 |
| 2019 (6) | 8.84 | -37.39 | 7.51 | -34.12 | 1.72 | -13.13 | 0 | 0 | 0.15 | 7.14 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.02 | 0 | -0.31 | 0 | -0.7 | 0 | -0.57 | 0 | -0.11 | 0 | 0.00 | 0 | -1.25 | 0 | -0.58 | 0 | 0.00 | 0 | 45 | 0.0 | 0.17 | -90.4 |
| 2018 (5) | 14.12 | 12.15 | 11.4 | 7.04 | 1.98 | -15.74 | 0 | 0 | 0.14 | -12.5 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.12 | 0 | 0.86 | 0 | 0.64 | 0 | 0.17 | 0 | 19.38 | 0 | 1.41 | 0 | 1.16 | 0 | 0.00 | 0 | 45 | 21.62 | 1.77 | 276.6 |
| 2017 (4) | 12.59 | 25.02 | 10.65 | 27.85 | 2.35 | 24.34 | 0.01 | 0 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.11 | 0 | -0.52 | 0 | -0.52 | 0 | -0.05 | 0 | 0.00 | 0 | -1.38 | 0 | -0.91 | 0 | 0.00 | 0 | 37 | 19.35 | 0.47 | -38.96 |
| 2016 (3) | 10.07 | 16.82 | 8.33 | 9.61 | 1.89 | -2.58 | 0 | 0 | 0.17 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.02 | 0 | -0.1 | 0 | -0.26 | 0 | -0.3 | 0 | 0 | 0 | 0.00 | 0 | -0.96 | 0 | -0.44 | 0 | 0.00 | 0 | 31 | 3.33 | 0.77 | 0 |
| 2015 (2) | 8.62 | -25.69 | 7.6 | -20.0 | 1.94 | 24.36 | 0.01 | 0.0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.03 | 0 | -0.94 | 0 | -0.85 | 0 | -0.06 | 0 | 0.00 | 0 | -2.79 | 0 | -1.82 | 0 | 0.00 | 0 | 30 | 11.11 | -0.02 | 0 |
| 2014 (1) | 11.6 | 12.19 | 9.5 | 10.72 | 1.56 | 16.42 | 0.01 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.12 | 0 | 0.43 | 19.44 | 0.3 | 3.45 | 0.09 | 200.0 | 20.55 | 137.02 | 1.11 | -9.02 | 0.93 | 19.23 | 0.00 | 0 | 27 | 12.5 | 1.24 | 7.83 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.47 | -4.26 | -15.41 | 2.37 | -2.07 | -5.2 | 0.41 | -8.89 | -8.89 | 0 | -100.0 | 0 | 0.09 | -10.0 | 12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 20.0 | -0.03 | 50.0 | 0 | -0.34 | 0.0 | -750.0 | -0.27 | 3.57 | 0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.60 | 1.64 | 0 | -0.53 | -8.16 | 0 | -2.08 | -40.54 | -20900.0 | 45 | 0.0 | 0.0 | 0.06 | 100.0 | -79.31 |
| 24Q2 (19) | 2.58 | 11.21 | -22.29 | 2.42 | 4.76 | -13.88 | 0.45 | -2.17 | 0.0 | 0.01 | 0 | 0 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.06 | -50.0 | 14.29 | -0.34 | 30.61 | -3300.0 | -0.28 | 28.21 | 0 | -0.01 | 0.0 | -200.0 | 0.00 | 0 | 0 | -0.61 | 29.89 | -6200.0 | -0.49 | 37.18 | -406.25 | -1.48 | -70.11 | -7500.0 | 45 | 0.0 | 0.0 | 0.03 | 121.43 | -91.18 |
| 24Q1 (18) | 2.32 | -3.33 | -21.62 | 2.31 | -2.53 | -11.49 | 0.46 | 2.22 | 6.98 | 0 | 0 | -100.0 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 200.0 | 200.0 | -0.04 | 42.86 | -109.52 | -0.49 | 0.0 | -244.12 | -0.39 | -11.43 | 0 | -0.01 | 83.33 | -102.56 | 0.00 | 0 | 0 | -0.87 | -11.54 | -8800.0 | -0.78 | -25.81 | 16.13 | -0.87 | -14.47 | -8800.0 | 45 | 0.0 | 0.0 | -0.14 | 0.0 | -121.21 |
| 23Q4 (17) | 2.4 | -17.81 | -31.82 | 2.37 | -5.2 | -22.55 | 0.45 | 0.0 | -26.23 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | -150.0 | -0.07 | 0 | -333.33 | -0.49 | -1125.0 | -308.33 | -0.35 | 0 | -600.0 | -0.06 | 0 | -200.0 | 0.00 | 0 | 0 | -0.78 | 0 | -550.0 | -0.62 | 0 | -244.44 | -0.76 | -7700.0 | -22.58 | 45 | 0.0 | 0.0 | -0.14 | -148.28 | -170.0 |
| 23Q3 (16) | 2.92 | -12.05 | -6.41 | 2.5 | -11.03 | -10.07 | 0.45 | 0.0 | -19.64 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 266.67 | 0.0 | 0 | 100.0 | -100.0 | -0.04 | -300.0 | 80.0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | 0.00 | -100.0 | 100.0 | 0.00 | -100.0 | 100.0 | 0.01 | -50.0 | 102.0 | 45 | 0.0 | 0.0 | 0.29 | -14.71 | 480.0 |
| 23Q2 (15) | 3.32 | 12.16 | 9.21 | 2.81 | 7.66 | 3.69 | 0.45 | 4.65 | -10.0 | 0 | -100.0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -200.0 | -0.07 | -116.67 | -216.67 | -0.01 | -102.94 | 91.67 | 0 | 0 | 100.0 | 0.01 | -97.44 | 120.0 | 0.00 | 0 | 0 | 0.01 | 0.0 | 116.67 | 0.16 | 117.2 | 180.0 | 0.02 | 100.0 | 107.14 | 45 | 0.0 | 0.0 | 0.34 | -48.48 | 240.0 |
| 23Q1 (14) | 2.96 | -15.91 | 9.23 | 2.61 | -14.71 | 9.21 | 0.43 | -29.51 | -12.24 | 0.01 | 0 | 0 | 0.08 | 33.33 | 14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0.48 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -166.67 | 0.42 | 1300.0 | 4100.0 | 0.34 | 383.33 | 312.5 | 0 | 100.0 | 100.0 | 0.39 | 2050.0 | 2050.0 | 0.00 | 0 | 0 | 0.01 | 108.33 | 104.76 | -0.93 | -416.67 | -287.5 | 0.01 | 101.61 | 104.76 | 45 | 0.0 | 0.0 | 0.66 | 230.0 | 1550.0 |
| 22Q4 (13) | 3.52 | 12.82 | 33.84 | 3.06 | 10.07 | 33.62 | 0.61 | 8.93 | 0.0 | 0 | 0 | 0 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 300.0 | 0.03 | 0.0 | -50.0 | -0.12 | 40.0 | 40.0 | -0.05 | 50.0 | 58.33 | -0.02 | 60.0 | 50.0 | 0.00 | 0 | 0 | -0.12 | 45.45 | 57.14 | -0.18 | 37.93 | 55.0 | -0.62 | -24.0 | -158.33 | 45 | 0.0 | 0.0 | 0.2 | 300.0 | 2100.0 |
| 22Q3 (12) | 3.12 | 2.63 | 26.32 | 2.78 | 2.58 | 31.75 | 0.56 | 12.0 | 43.59 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 0 | 0.03 | -50.0 | 0.0 | -0.2 | -66.67 | 0 | -0.1 | -233.33 | -900.0 | -0.05 | 0.0 | 0 | 0.00 | 0 | 0 | -0.22 | -266.67 | -2100.0 | -0.29 | -45.0 | -222.22 | -0.50 | -78.57 | -1350.0 | 45 | 0.0 | 0.0 | 0.05 | -50.0 | -73.68 |
| 22Q2 (11) | 3.04 | 12.18 | 28.81 | 2.71 | 13.39 | 36.18 | 0.5 | 2.04 | 19.05 | 0 | 0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 50.0 | 0.06 | 500.0 | 0.0 | -0.12 | 25.0 | -1300.0 | -0.03 | 70.0 | 0 | -0.05 | -150.0 | -600.0 | 0.00 | 0 | 0 | -0.06 | 71.43 | -700.0 | -0.20 | 16.67 | -53.85 | -0.28 | -33.33 | -660.0 | 45 | 0.0 | 0.0 | 0.1 | 150.0 | -47.37 |
| 22Q1 (10) | 2.71 | 3.04 | 13.39 | 2.39 | 4.37 | 27.13 | 0.49 | -19.67 | 13.95 | 0 | 0 | 0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 160.0 | 0.01 | -83.33 | 125.0 | -0.16 | 20.0 | -500.0 | -0.1 | 16.67 | -600.0 | -0.02 | 50.0 | -300.0 | 0.00 | 0 | -100.0 | -0.21 | 25.0 | -625.0 | -0.24 | 40.0 | -284.62 | -0.21 | 12.5 | -625.0 | 45 | 0.0 | 0.0 | 0.04 | 500.0 | -81.82 |
| 21Q4 (9) | 2.63 | 6.48 | 27.05 | 2.29 | 8.53 | 36.31 | 0.61 | 56.41 | 56.41 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0.06 | 100.0 | 400.0 | -0.2 | 0 | -1900.0 | -0.12 | -1100.0 | -1100.0 | -0.04 | 0 | 0 | 0.00 | 0 | 0 | -0.28 | -2700.0 | -1300.0 | -0.40 | -344.44 | -2100.0 | -0.24 | -700.0 | 72.73 | 45 | 0.0 | 0.0 | -0.01 | -105.26 | -105.26 |
| 21Q3 (8) | 2.47 | 4.66 | 45.29 | 2.11 | 6.03 | 43.54 | 0.39 | -7.14 | 8.33 | 0 | 0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.03 | -50.0 | -25.0 | 0 | -100.0 | 100.0 | -0.01 | 0 | 83.33 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.01 | -200.0 | 92.86 | -0.09 | 30.77 | 59.09 | 0.04 | -20.0 | 104.65 | 45 | 0.0 | 0.0 | 0.19 | 0.0 | 137.5 |
| 21Q2 (7) | 2.36 | -1.26 | 30.39 | 1.99 | 5.85 | 22.84 | 0.42 | -2.33 | 13.51 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | 0 | 0.06 | 250.0 | 50.0 | 0.01 | -75.0 | 107.69 | 0 | -100.0 | 100.0 | 0.01 | 0.0 | 200.0 | 0.00 | -100.0 | 0 | 0.01 | -75.0 | 103.85 | -0.13 | -200.0 | 63.89 | 0.05 | 25.0 | 106.85 | 45 | 0.0 | 0.0 | 0.19 | -13.64 | 280.0 |
| 21Q1 (6) | 2.39 | 15.46 | 46.63 | 1.88 | 11.9 | 29.66 | 0.43 | 10.26 | 7.5 | 0 | 0 | 0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | -0.04 | -100.0 | -300.0 | 0.04 | 500.0 | 117.39 | 0.02 | 300.0 | 109.52 | 0.01 | 0 | 150.0 | 35.44 | 0 | 0 | 0.04 | 300.0 | 108.7 | 0.13 | 550.0 | 129.55 | 0.04 | 104.55 | 108.7 | 45 | 0.0 | 0.0 | 0.22 | 15.79 | 540.0 |
| 20Q4 (5) | 2.07 | 21.76 | 11.29 | 1.68 | 14.29 | 3.07 | 0.39 | 8.33 | -18.75 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 83.33 | -0.02 | -150.0 | 85.71 | -0.01 | 87.5 | 97.44 | -0.01 | 83.33 | 96.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.02 | 85.71 | 96.43 | 0.02 | 109.09 | 108.33 | -0.88 | -2.33 | 29.6 | 45 | 0.0 | 0.0 | 0.19 | 137.5 | 195.0 |
| 20Q3 (4) | 1.7 | -6.08 | 0.0 | 1.47 | -9.26 | 0.0 | 0.36 | -2.7 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.08 | 38.46 | 0.0 | -0.06 | 50.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.14 | 46.15 | 0.0 | -0.22 | 38.89 | 0.0 | -0.86 | -17.81 | 0.0 | 45 | 0.0 | 0.0 | 0.08 | 60.0 | 0.0 |
| 20Q2 (3) | 1.81 | 11.04 | 0.0 | 1.62 | 11.72 | 0.0 | 0.37 | -7.5 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 500.0 | 0.0 | -0.13 | 43.48 | 0.0 | -0.12 | 42.86 | 0.0 | -0.01 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.26 | 43.48 | 0.0 | -0.36 | 18.18 | 0.0 | -0.73 | -58.7 | 0.0 | 45 | 0.0 | 0.0 | 0.05 | 200.0 | 0.0 |
| 20Q1 (2) | 1.63 | -12.37 | 0.0 | 1.45 | -11.04 | 0.0 | 0.4 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 92.86 | 0.0 | -0.23 | 41.03 | 0.0 | -0.21 | 16.0 | 0.0 | -0.02 | 83.33 | 0.0 | 0.00 | 0 | 0.0 | -0.46 | 17.86 | 0.0 | -0.44 | -83.33 | 0.0 | -0.46 | 63.2 | 0.0 | 45 | 0.0 | 0.0 | -0.05 | 75.0 | 0.0 |
| 19Q4 (1) | 1.86 | 0.0 | 0.0 | 1.63 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -1.25 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 |
