損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.58 | 30.56 | 4.41 | 4.75 | 0.88 | -1.12 | 0.11 | 175.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 1.43 | 18.18 | 1.26 | 0.0 | 0.17 | 30.77 | 11.82 | 12.89 | 2.36 | -25.32 | 2.07 | -28.87 | 0.00 | 0 | 48 | 20.0 | 1.73 | 10.9 |
| 2022 (9) | 5.04 | -10.8 | 4.21 | -11.37 | 0.89 | 1.14 | 0.04 | 300.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | -0.31 | 0 | 1.21 | 0 | 1.26 | 0 | 0.13 | 1200.0 | 10.47 | 0 | 3.16 | 0 | 2.91 | 4057.14 | 0.00 | 0 | 40 | 0.0 | 1.56 | 358.82 |
| 2021 (8) | 5.65 | 18.2 | 4.75 | 13.1 | 0.88 | 8.64 | 0.01 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.07 | 0 | -0.07 | 0 | -0.03 | 0 | 0.01 | 0 | 0.00 | 0 | -0.08 | 0 | 0.07 | 0 | 0.00 | 0 | 40 | 0.0 | 0.34 | 100.0 |
| 2020 (7) | 4.78 | -11.81 | 4.2 | -9.09 | 0.81 | -1.22 | 0.01 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.01 | 0 | -0.25 | 0 | -0.19 | 0 | -0.06 | 0 | 0.00 | 0 | -0.48 | 0 | -0.33 | 0 | 0.00 | 0 | 40 | 0.0 | 0.17 | -51.43 |
| 2019 (6) | 5.42 | -4.07 | 4.62 | -0.65 | 0.82 | -5.75 | 0.01 | -50.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.02 | 0 | -0.04 | 0 | 0.01 | -90.0 | -0.05 | 0 | 0.00 | 0 | 0.03 | -88.0 | 0.06 | -53.85 | 0.00 | 0 | 40 | 0.0 | 0.35 | -37.5 |
| 2018 (5) | 5.65 | 2.54 | 4.65 | 4.03 | 0.87 | -9.38 | 0.02 | 100.0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.03 | 0 | 0.15 | 0 | 0.1 | 0 | 0.05 | 150.0 | 33.31 | 0 | 0.25 | 0 | 0.13 | 85.71 | 0.00 | 0 | 40 | 0.0 | 0.56 | 250.0 |
| 2017 (4) | 5.51 | 17.74 | 4.47 | 19.2 | 0.96 | 23.08 | 0.01 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.22 | 0 | -0.15 | 0 | -0.18 | 0 | 0.02 | -33.33 | 0.00 | 0 | -0.44 | 0 | 0.07 | 16.67 | 0.00 | 0 | 40 | 0.0 | 0.16 | -62.79 |
| 2016 (3) | 4.68 | 29.28 | 3.75 | 31.12 | 0.78 | 16.42 | 0.01 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.02 | 0 | 0.12 | -36.84 | 0.01 | -94.12 | 0.03 | 0.0 | 27.47 | 89.71 | 0.02 | -95.24 | 0.06 | -53.85 | 0.00 | 0 | 40 | 0.0 | 0.43 | 0.0 |
| 2015 (2) | 3.62 | 0.56 | 2.86 | 3.25 | 0.67 | 1.52 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0.1 | -28.57 | 0.19 | -40.62 | 0.17 | -37.04 | 0.03 | -40.0 | 14.48 | -0.34 | 0.42 | -40.0 | 0.13 | -45.83 | 0.00 | 0 | 40 | 2.56 | 0.43 | -20.37 |
| 2014 (1) | 3.6 | 1.12 | 2.77 | -1.77 | 0.66 | 11.86 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0.14 | 1300.0 | 0.32 | 88.24 | 0.27 | 92.86 | 0.05 | 66.67 | 14.53 | -8.9 | 0.70 | 66.67 | 0.24 | 0.0 | 0.00 | 0 | 39 | 18.18 | 0.54 | 35.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.59 | 54.55 | 149.46 | 3.45 | 107.83 | 187.5 | 0.32 | 10.34 | 28.0 | 0.04 | 0.0 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -137.5 | -133.33 | 0.81 | -27.03 | 65.31 | 0.74 | -25.25 | 68.18 | 0.07 | -41.67 | 40.0 | 9.23 | -15.4 | -12.35 | 1.37 | -27.51 | 47.31 | 1.43 | -15.38 | 120.0 | 5.12 | 36.17 | 210.3 | 54 | 3.85 | 12.5 | 0.9 | -24.37 | 57.89 |
| 24Q2 (19) | 2.97 | 6.07 | 123.31 | 1.66 | 3.75 | 72.92 | 0.29 | 16.0 | 31.82 | 0.04 | 33.33 | 33.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | -40.0 | 0.08 | -33.33 | -20.0 | 1.11 | 4.72 | 344.0 | 0.99 | 3.12 | 395.0 | 0.12 | 9.09 | 71.43 | 10.91 | 6.75 | -61.35 | 1.89 | 1.07 | 302.13 | 1.69 | 8.33 | 789.47 | 3.76 | 101.07 | 370.0 | 52 | 1.96 | 23.81 | 1.19 | 4.39 | 283.87 |
| 24Q1 (18) | 2.8 | 22.27 | 150.0 | 1.6 | 9.59 | 100.0 | 0.25 | 25.0 | 19.05 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 181.82 | 1000.0 | 0.12 | 233.33 | 300.0 | 1.06 | 92.73 | 657.14 | 0.96 | 95.92 | 638.46 | 0.11 | 266.67 | 450.0 | 10.22 | 85.82 | -9.64 | 1.87 | 79.81 | 466.67 | 1.56 | 45.79 | 721.05 | 1.87 | -29.7 | 466.67 | 51 | 6.25 | 27.5 | 1.14 | 83.87 | 375.0 |
| 23Q4 (17) | 2.29 | 24.46 | 70.9 | 1.46 | 21.67 | 40.38 | 0.2 | -20.0 | -23.08 | 0.03 | 0.0 | 200.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -257.14 | -175.0 | -0.09 | -200.0 | 80.0 | 0.55 | 12.24 | 230.95 | 0.49 | 11.36 | 372.22 | 0.03 | -40.0 | 137.5 | 5.50 | -47.77 | 0 | 1.04 | 11.83 | 331.11 | 1.07 | 64.62 | 114.0 | 2.66 | 61.21 | -16.09 | 48 | 0.0 | 20.0 | 0.62 | 8.77 | 293.75 |
| 23Q3 (16) | 1.84 | 38.35 | 28.67 | 1.2 | 25.0 | 5.26 | 0.25 | 13.64 | 19.05 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.0 | 0.09 | -10.0 | 0.0 | 0.49 | 96.0 | 188.24 | 0.44 | 120.0 | 214.29 | 0.05 | -28.57 | 66.67 | 10.53 | -62.7 | -38.74 | 0.93 | 97.87 | 158.33 | 0.65 | 242.11 | 622.22 | 1.65 | 106.25 | -54.42 | 48 | 14.29 | 20.0 | 0.57 | 83.87 | 137.5 |
| 23Q2 (15) | 1.33 | 18.75 | 22.02 | 0.96 | 20.0 | -4.0 | 0.22 | 4.76 | 0.0 | 0.03 | 50.0 | 200.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | -16.67 | 0.1 | 233.33 | 400.0 | 0.25 | 78.57 | -82.88 | 0.2 | 53.85 | -84.5 | 0.07 | 250.0 | -58.82 | 28.23 | 149.6 | 137.63 | 0.47 | 42.42 | -85.49 | 0.19 | 0.0 | -91.91 | 0.80 | 142.42 | -75.46 | 42 | 5.0 | 5.0 | 0.31 | 29.17 | -80.13 |
| 23Q1 (14) | 1.12 | -16.42 | -5.08 | 0.8 | -23.08 | -21.57 | 0.21 | -19.23 | 5.0 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -150.0 | 0.03 | 106.67 | 0.0 | 0.14 | 133.33 | 0 | 0.13 | 172.22 | 1200.0 | 0.02 | 125.0 | 0 | 11.31 | 0 | 0 | 0.33 | 173.33 | 1550.0 | 0.19 | -62.0 | 575.0 | 0.33 | -89.59 | 1550.0 | 40 | 0.0 | 0.0 | 0.24 | 175.0 | 200.0 |
| 22Q4 (13) | 1.34 | -6.29 | -2.19 | 1.04 | -8.77 | -7.14 | 0.26 | 23.81 | -7.14 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -157.14 | -300.0 | -0.45 | -600.0 | -1025.0 | -0.42 | -347.06 | -600.0 | -0.18 | -228.57 | -500.0 | -0.08 | -366.67 | -900.0 | 0.00 | -100.0 | 0 | -0.45 | -225.0 | -462.5 | 0.50 | 455.56 | 2400.0 | 3.17 | -12.43 | 4062.5 | 40 | 0.0 | 0.0 | -0.32 | -233.33 | -557.14 |
| 22Q3 (12) | 1.43 | 31.19 | 10.0 | 1.14 | 14.0 | 2.7 | 0.21 | -4.55 | 5.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 600.0 | 0.09 | 350.0 | 800.0 | 0.17 | -88.36 | 950.0 | 0.14 | -89.15 | 0 | 0.03 | -82.35 | 0 | 17.19 | 44.7 | 0 | 0.36 | -88.89 | 3700.0 | 0.09 | -96.17 | 550.0 | 3.62 | 11.04 | 0 | 40 | 0.0 | 0.0 | 0.24 | -84.62 | 242.86 |
| 22Q2 (11) | 1.09 | -7.63 | -27.33 | 1.0 | -1.96 | -19.35 | 0.22 | 10.0 | 10.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 300.0 | 0.02 | -33.33 | 150.0 | 1.46 | 0 | 7200.0 | 1.29 | 12800.0 | 6350.0 | 0.17 | 0 | 1800.0 | 11.88 | 0 | 0 | 3.24 | 16100.0 | 8000.0 | 2.35 | 5975.0 | 2036.36 | 3.26 | 16200.0 | 32500.0 | 40 | 0.0 | 0.0 | 1.56 | 1850.0 | 1318.18 |
| 22Q1 (10) | 1.18 | -13.87 | -19.73 | 1.02 | -8.93 | -20.31 | 0.2 | -28.57 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0.03 | 175.0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 133.33 | 200.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | 0.02 | 125.0 | 166.67 | -0.04 | -300.0 | -100.0 | 0.02 | 125.0 | 166.67 | 40 | 0.0 | 0.0 | 0.08 | 14.29 | -11.11 |
| 21Q4 (9) | 1.37 | 5.38 | -12.74 | 1.12 | 0.9 | -21.68 | 0.28 | 40.0 | 40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 75.0 | -0.04 | -500.0 | -33.33 | -0.06 | -200.0 | 40.0 | -0.03 | 0 | -50.0 | 0.01 | 0 | 111.11 | 0.00 | 0 | 0 | -0.08 | -700.0 | -33.33 | 0.02 | 200.0 | 0.0 | -0.08 | 0 | 83.33 | 40 | 0.0 | 0.0 | 0.07 | 0.0 | 0 |
| 21Q3 (8) | 1.3 | -13.33 | 5.69 | 1.11 | -10.48 | 3.74 | 0.2 | 0.0 | -9.09 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 150.0 | 0.01 | 125.0 | 200.0 | -0.02 | -200.0 | 75.0 | 0 | -100.0 | 100.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.01 | -125.0 | 96.43 | -0.02 | -118.18 | 89.47 | 0.00 | -100.0 | 100.0 | 40 | 0.0 | 0.0 | 0.07 | -36.36 | 133.33 |
| 21Q2 (7) | 1.5 | 2.04 | 47.06 | 1.24 | -3.12 | 44.19 | 0.2 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | -0.04 | 0 | -300.0 | 0.02 | 300.0 | 200.0 | 0.02 | 300.0 | 200.0 | -0.01 | -200.0 | 0 | 0.00 | 0 | 0 | 0.04 | 233.33 | 200.0 | 0.11 | 650.0 | 257.14 | 0.01 | 133.33 | 107.14 | 40 | 0.0 | -9.09 | 0.11 | 22.22 | 22.22 |
| 21Q1 (6) | 1.47 | -6.37 | 53.12 | 1.28 | -10.49 | 54.22 | 0.2 | 0.0 | 5.26 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 90.0 | 80.0 | -0.01 | 50.0 | 75.0 | 0.01 | 111.11 | 0 | 0.00 | 0 | 0 | -0.03 | 50.0 | 70.0 | -0.02 | -200.0 | 77.78 | -0.03 | 93.75 | 70.0 | 40 | 0.0 | 0.0 | 0.09 | 0 | 80.0 |
| 20Q4 (5) | 1.57 | 27.64 | -1.26 | 1.43 | 33.64 | 5.93 | 0.2 | -9.09 | 5.26 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 0 | -0.03 | -200.0 | 25.0 | -0.1 | -25.0 | -1100.0 | -0.02 | 81.82 | -300.0 | -0.09 | -550.0 | 0 | 0.00 | 0 | -100.0 | -0.06 | 78.57 | -300.0 | 0.02 | 110.53 | -77.78 | -0.48 | -11.63 | -1700.0 | 40 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 20Q3 (4) | 1.23 | 20.59 | 0.0 | 1.07 | 24.42 | 0.0 | 0.22 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | -0.08 | -300.0 | 0.0 | -0.11 | -450.0 | 0.0 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.28 | -600.0 | 0.0 | -0.19 | -171.43 | 0.0 | -0.43 | -207.14 | 0.0 | 40 | -9.09 | 0.0 | 0.03 | -66.67 | 0.0 |
| 20Q2 (3) | 1.02 | 6.25 | 0.0 | 0.86 | 3.61 | 0.0 | 0.2 | 5.26 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.02 | 60.0 | 0.0 | -0.02 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 60.0 | 0.0 | -0.07 | 22.22 | 0.0 | -0.14 | -40.0 | 0.0 | 44 | 10.0 | 0.0 | 0.09 | 80.0 | 0.0 |
| 20Q1 (2) | 0.96 | -39.62 | 0.0 | 0.83 | -38.52 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 125.0 | 0.0 | -0.05 | -600.0 | 0.0 | -0.04 | -500.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.10 | -433.33 | 0.0 | -0.09 | -200.0 | 0.0 | -0.10 | -433.33 | 0.0 | 40 | 0.0 | 0.0 | 0.05 | -61.54 | 0.0 |
| 19Q4 (1) | 1.59 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 23.70 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 40 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 |
