- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 2598 | 0.0 | 0.0 | 4.75 | 24.02 | 31.94 | 4.27 | 37.74 | 48.26 | 10.80 | 78.51 | 14.89 | 1122.03 | 8.47 | 4.09 | 34.93 | 2.34 | 18.13 | 14.64 | 15.28 | 32.61 | 12.61 | 9.08 | 23.26 | 164.23 | 25.05 | 38.04 | 123.39 | 24.03 | 31.78 | 15.75 | 8.32 | 23.24 | 12.61 | 9.08 | 23.26 | 10.89 | 48.27 | 60.59 |
24Q2 (19) | 2598 | 0.0 | 0.0 | 3.83 | 72.52 | 21.97 | 3.10 | 83.43 | 24.0 | 6.05 | 172.52 | 4.31 | 1034.44 | 13.3 | 2.88 | 34.13 | 15.62 | 16.84 | 12.70 | 56.79 | 24.14 | 11.56 | 51.51 | 22.07 | 131.33 | 77.59 | 27.72 | 99.48 | 72.59 | 22.08 | 14.54 | 51.46 | 22.39 | 11.56 | 51.51 | 22.07 | 2.29 | 18.43 | 26.21 |
24Q1 (18) | 2598 | 0.0 | 0.0 | 2.22 | -35.65 | -16.54 | 1.69 | -31.02 | -17.96 | 2.22 | -82.74 | -16.54 | 912.98 | -8.72 | -1.68 | 29.52 | -2.89 | 7.23 | 8.10 | -21.81 | -10.5 | 7.63 | -26.28 | -11.07 | 73.95 | -28.65 | -12.04 | 57.64 | -35.76 | -16.56 | 9.60 | -25.93 | -10.53 | 7.63 | -26.28 | -11.07 | -7.96 | -19.91 | -22.98 |
23Q4 (17) | 2598 | 0.0 | 0.0 | 3.45 | -4.17 | 13.11 | 2.45 | -14.93 | -11.23 | 12.86 | 36.81 | 2.23 | 1000.2 | -7.21 | -5.34 | 30.40 | 2.81 | 8.46 | 10.36 | -6.16 | 1.57 | 10.35 | 1.17 | 20.21 | 103.64 | -12.89 | -3.83 | 89.73 | -4.17 | 13.44 | 12.96 | 1.41 | 18.79 | 10.35 | 1.17 | 20.21 | -0.00 | 5.24 | 0.13 |
23Q3 (16) | 2598 | 0.0 | 0.0 | 3.60 | 14.65 | -15.49 | 2.88 | 15.2 | -20.66 | 9.40 | 62.07 | -1.36 | 1077.95 | 7.2 | 1.46 | 29.57 | 1.23 | -2.38 | 11.04 | 7.92 | -13.34 | 10.23 | 8.03 | -11.04 | 118.97 | 15.7 | -12.12 | 93.63 | 14.9 | -15.41 | 12.78 | 7.58 | -10.5 | 10.23 | 8.03 | -11.04 | 7.74 | 16.35 | 18.28 |
23Q2 (15) | 2598 | 0.0 | 0.0 | 3.14 | 18.05 | 6.8 | 2.50 | 21.36 | 0.81 | 5.80 | 118.05 | 10.06 | 1005.51 | 8.28 | 11.73 | 29.21 | 6.1 | -0.68 | 10.23 | 13.04 | -4.66 | 9.47 | 10.37 | -3.56 | 102.83 | 22.31 | 6.5 | 81.49 | 17.96 | 6.83 | 11.88 | 10.72 | -1.25 | 9.47 | 10.37 | -3.56 | -1.92 | 2.63 | -2.00 |
23Q1 (14) | 2598 | 0.0 | 0.0 | 2.66 | -12.79 | 14.16 | 2.06 | -25.36 | 7.29 | 2.66 | -78.86 | 14.16 | 928.59 | -12.12 | 12.5 | 27.53 | -1.78 | 0.92 | 9.05 | -11.27 | 0.0 | 8.58 | -0.35 | 3.62 | 84.07 | -21.99 | 12.56 | 69.08 | -12.67 | 14.01 | 10.73 | -1.65 | 3.67 | 8.58 | -0.35 | 3.62 | -6.33 | -20.59 | -24.66 |
22Q4 (13) | 2598 | 0.0 | 0.0 | 3.05 | -28.4 | 26.56 | 2.76 | -23.97 | 40.1 | 12.58 | 32.0 | 21.9 | 1056.6 | -0.55 | 26.13 | 28.03 | -7.46 | 4.94 | 10.20 | -19.94 | 16.97 | 8.61 | -25.13 | 6.17 | 107.77 | -20.39 | 47.53 | 79.1 | -28.54 | 26.4 | 10.91 | -23.6 | 8.23 | 8.61 | -25.13 | 6.17 | 8.75 | 8.25 | 11.20 |
22Q3 (12) | 2598 | 0.0 | 0.0 | 4.26 | 44.9 | 73.88 | 3.63 | 46.37 | 60.62 | 9.53 | 80.83 | 20.48 | 1062.48 | 18.06 | 33.4 | 30.29 | 2.99 | 7.03 | 12.74 | 18.73 | 30.4 | 11.50 | 17.11 | 38.89 | 135.38 | 40.22 | 74.06 | 110.69 | 45.11 | 73.79 | 14.28 | 18.7 | 37.18 | 11.50 | 17.11 | 38.89 | 13.55 | 35.54 | 37.77 |
22Q2 (11) | 2598 | 0.0 | 0.0 | 2.94 | 26.18 | 0.68 | 2.48 | 29.17 | 2.48 | 5.27 | 126.18 | -3.48 | 899.97 | 9.04 | 14.25 | 29.41 | 7.81 | -2.16 | 10.73 | 18.56 | -3.77 | 9.82 | 18.6 | -4.1 | 96.55 | 29.27 | 9.97 | 76.28 | 25.9 | 0.5 | 12.03 | 16.23 | -6.02 | 9.82 | 18.6 | -4.1 | 3.78 | 11.43 | 13.32 |
22Q1 (10) | 2598 | 0.0 | 0.0 | 2.33 | -3.32 | -7.91 | 1.92 | -2.54 | -5.42 | 2.33 | -77.42 | -7.91 | 825.38 | -1.47 | 13.87 | 27.28 | 2.13 | -8.49 | 9.05 | 3.78 | -12.56 | 8.28 | 2.1 | -14.81 | 74.69 | 2.25 | -0.43 | 60.59 | -3.18 | -7.92 | 10.35 | 2.68 | -14.88 | 8.28 | 2.1 | -14.81 | 1.85 | -2.47 | -7.69 |
21Q4 (9) | 2598 | 0.0 | 0.0 | 2.41 | -1.63 | -15.73 | 1.97 | -12.83 | -29.64 | 10.32 | 30.47 | 5.2 | 837.69 | 5.18 | 6.64 | 26.71 | -5.62 | -14.09 | 8.72 | -10.75 | -29.62 | 8.11 | -2.05 | -19.54 | 73.05 | -6.08 | -24.95 | 62.58 | -1.74 | -15.79 | 10.08 | -3.17 | -19.87 | 8.11 | -2.05 | -19.54 | 3.15 | -8.87 | -9.72 |
21Q3 (8) | 2598 | 0.0 | 0.0 | 2.45 | -16.1 | -24.15 | 2.26 | -6.61 | -21.53 | 7.91 | 44.87 | 13.81 | 796.46 | 1.11 | 2.53 | 28.30 | -5.85 | -11.4 | 9.77 | -12.38 | -27.36 | 8.28 | -19.14 | -29.41 | 77.78 | -11.41 | -25.56 | 63.69 | -16.09 | -24.09 | 10.41 | -18.67 | -28.8 | 8.28 | -19.14 | -29.41 | 4.89 | -0.34 | 6.30 |
21Q2 (7) | 2598 | 0.0 | 0.0 | 2.92 | 15.42 | 0.0 | 2.42 | 19.21 | -5.84 | 5.46 | 115.81 | 46.77 | 787.7 | 8.67 | 11.42 | 30.06 | 0.84 | -8.55 | 11.15 | 7.73 | -14.95 | 10.24 | 5.35 | -10.88 | 87.8 | 17.05 | -5.23 | 75.9 | 15.35 | -0.09 | 12.80 | 5.26 | -11.23 | 10.24 | 5.35 | -10.88 | 0.48 | 1.94 | -4.14 |
21Q1 (6) | 2598 | 0.0 | 0.0 | 2.53 | -11.54 | 216.25 | 2.03 | -27.5 | 331.91 | 2.53 | -74.21 | 216.25 | 724.85 | -7.72 | 30.19 | 29.81 | -4.12 | 12.58 | 10.35 | -16.46 | 190.73 | 9.72 | -3.57 | 143.0 | 75.01 | -22.93 | 279.03 | 65.8 | -11.45 | 218.34 | 12.16 | -3.34 | 138.9 | 9.72 | -3.57 | 143.0 | -3.30 | -11.50 | -15.14 |
20Q4 (5) | 2598 | 0.0 | 0.0 | 2.86 | -11.46 | 45.92 | 2.80 | -2.78 | 72.84 | 9.81 | 41.15 | 10.22 | 785.53 | 1.12 | 15.19 | 31.09 | -2.66 | 5.96 | 12.39 | -7.88 | 57.03 | 10.08 | -14.07 | 34.58 | 97.33 | -6.84 | 80.88 | 74.31 | -11.43 | 46.11 | 12.58 | -13.95 | 37.04 | 10.08 | -14.07 | 34.58 | - | - | 0.00 |
20Q3 (4) | 2598 | 0.0 | 0.0 | 3.23 | 10.62 | 0.0 | 2.88 | 12.06 | 0.0 | 6.95 | 86.83 | 0.0 | 776.8 | 9.88 | 0.0 | 31.94 | -2.83 | 0.0 | 13.45 | 2.59 | 0.0 | 11.73 | 2.09 | 0.0 | 104.48 | 12.77 | 0.0 | 83.9 | 10.44 | 0.0 | 14.62 | 1.39 | 0.0 | 11.73 | 2.09 | 0.0 | - | - | 0.00 |
20Q2 (3) | 2598 | 0.0 | 0.0 | 2.92 | 265.0 | 0.0 | 2.57 | 446.81 | 0.0 | 3.72 | 365.0 | 0.0 | 706.94 | 26.97 | 0.0 | 32.87 | 24.13 | 0.0 | 13.11 | 268.26 | 0.0 | 11.49 | 187.25 | 0.0 | 92.65 | 368.17 | 0.0 | 75.97 | 267.54 | 0.0 | 14.42 | 183.3 | 0.0 | 11.49 | 187.25 | 0.0 | - | - | 0.00 |
20Q1 (2) | 2598 | 0.0 | 0.0 | 0.80 | -59.18 | 0.0 | 0.47 | -70.99 | 0.0 | 0.80 | -91.01 | 0.0 | 556.78 | -18.35 | 0.0 | 26.48 | -9.75 | 0.0 | 3.56 | -54.88 | 0.0 | 4.00 | -46.6 | 0.0 | 19.79 | -63.22 | 0.0 | 20.67 | -59.36 | 0.0 | 5.09 | -44.55 | 0.0 | 4.00 | -46.6 | 0.0 | - | - | 0.00 |
19Q4 (1) | 2598 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | 8.90 | 0.0 | 0.0 | 681.93 | 0.0 | 0.0 | 29.34 | 0.0 | 0.0 | 7.89 | 0.0 | 0.0 | 7.49 | 0.0 | 0.0 | 53.81 | 0.0 | 0.0 | 50.86 | 0.0 | 0.0 | 9.18 | 0.0 | 0.0 | 7.49 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 366.47 | -5.58 | 8.91 | 3824.09 | 3.48 | 1125.58 | N/A | - | ||
2024/10 | 388.17 | 4.64 | 11.94 | 3457.62 | 2.94 | 1136.81 | N/A | - | ||
2024/9 | 370.94 | -1.78 | 4.82 | 3069.45 | 1.9 | 1122.03 | 0.72 | - | ||
2024/8 | 377.7 | 1.15 | 3.66 | 2698.51 | 1.51 | 1099.38 | 0.73 | - | ||
2024/7 | 373.39 | 7.2 | 3.79 | 2320.81 | 1.17 | 1072.45 | 0.75 | - | ||
2024/6 | 348.29 | -0.7 | 0.01 | 1947.42 | 0.68 | 1034.44 | 0.72 | - | ||
2024/5 | 350.78 | 4.59 | 2.61 | 1599.13 | 0.83 | 1001.93 | 0.74 | - | ||
2024/4 | 335.38 | 6.2 | 6.32 | 1248.36 | 0.34 | 923.21 | 0.81 | - | ||
2024/3 | 315.78 | 16.07 | -7.61 | 912.98 | -1.68 | 912.98 | 0.79 | - | ||
2024/2 | 272.05 | -16.32 | -6.56 | 597.2 | 1.77 | 914.17 | 0.79 | - | ||
2024/1 | 325.15 | 2.58 | 9.98 | 325.15 | 9.98 | 978.6 | 0.74 | - | ||
2023/12 | 316.97 | -5.8 | -7.91 | 4012.27 | 4.36 | 1000.2 | 0.76 | - | ||
2023/11 | 336.49 | -2.96 | -5.76 | 3695.3 | 5.57 | 1037.09 | 0.74 | - | ||
2023/10 | 346.75 | -2.0 | -2.4 | 3358.81 | 6.86 | 1064.97 | 0.72 | - | ||
2023/9 | 353.86 | -2.88 | -4.16 | 3012.06 | 8.04 | 1077.95 | 0.75 | - | ||
2023/8 | 364.36 | 1.28 | 3.56 | 2658.2 | 9.9 | 1072.34 | 0.75 | - | ||
2023/7 | 359.74 | 3.3 | 5.36 | 2293.85 | 10.98 | 1049.83 | 0.77 | - | ||
2023/6 | 348.25 | 1.87 | 8.3 | 1934.11 | 12.09 | 1005.51 | 0.82 | - | ||
2023/5 | 341.85 | 8.37 | 11.83 | 1585.86 | 12.96 | 999.06 | 0.82 | - | ||
2023/4 | 315.42 | -7.71 | 15.65 | 1244.01 | 13.28 | 948.39 | 0.86 | - | ||
2023/3 | 341.8 | 17.38 | 11.52 | 928.59 | 12.5 | 928.59 | 0.87 | - | ||
2023/2 | 291.17 | -1.5 | 13.64 | 586.8 | 13.08 | 931.02 | 0.86 | - | ||
2023/1 | 295.63 | -14.11 | 12.53 | 295.63 | 12.53 | 996.93 | 0.81 | - | ||
2022/12 | 344.22 | -3.6 | 14.52 | 3844.43 | 22.17 | 1056.6 | 0.76 | - | ||
2022/11 | 357.08 | 0.49 | 30.62 | 3500.21 | 22.98 | 1081.63 | 0.74 | - | ||
2022/10 | 355.3 | -3.77 | 34.69 | 3143.13 | 22.16 | 1076.38 | 0.74 | - | ||
2022/9 | 369.25 | 4.95 | 35.03 | 2787.83 | 20.73 | 1062.48 | 0.74 | - | ||
2022/8 | 351.82 | 3.04 | 35.71 | 2418.58 | 18.81 | 1014.78 | 0.78 | - | ||
2022/7 | 341.41 | 6.17 | 29.43 | 2066.76 | 16.35 | 968.64 | 0.81 | - | ||
2022/6 | 321.55 | 5.19 | 22.7 | 1725.35 | 14.06 | 899.97 | 0.79 | - | ||
2022/5 | 305.68 | 12.07 | 16.99 | 1403.8 | 12.25 | 884.9 | 0.81 | - | ||
2022/4 | 272.74 | -11.01 | 3.15 | 1098.12 | 11.0 | 835.42 | 0.85 | - | ||
2022/3 | 306.48 | 19.62 | 13.4 | 825.38 | 13.86 | 825.38 | 0.81 | - | ||
2022/2 | 256.2 | -2.47 | 25.93 | 518.9 | 14.14 | 819.45 | 0.82 | - | ||
2022/1 | 262.7 | -12.59 | 4.59 | 262.7 | 4.59 | 836.61 | 0.8 | - | ||
2021/12 | 300.55 | 9.94 | 11.69 | 3146.71 | 11.34 | 837.69 | 0.79 | - | ||
2021/11 | 273.36 | 3.62 | 7.23 | 2846.16 | 11.3 | 810.59 | 0.82 | - | ||
2021/10 | 263.78 | -3.53 | 0.86 | 2572.8 | 11.76 | 796.47 | 0.83 | - | ||
2021/9 | 273.45 | 5.48 | 2.01 | 2309.01 | 13.15 | 796.46 | 0.78 | - | ||
2021/8 | 259.24 | -1.71 | 3.31 | 2035.56 | 14.84 | 785.06 | 0.79 | - | ||
2021/7 | 263.77 | 0.65 | 2.3 | 1776.32 | 16.74 | 787.08 | 0.79 | - | ||
2021/6 | 262.04 | 0.29 | 10.04 | 1512.55 | 19.68 | 787.7 | 0.71 | - | ||
2021/5 | 261.26 | -1.18 | 10.77 | 1250.51 | 21.92 | 795.91 | 0.71 | - | ||
2021/4 | 264.39 | -2.17 | 13.48 | 989.24 | 25.25 | 738.09 | 0.76 | - | ||
2021/3 | 270.26 | 32.84 | 28.18 | 724.85 | 30.18 | 724.85 | 0.68 | - | ||
2021/2 | 203.44 | -18.99 | 33.28 | 454.59 | 31.4 | 723.68 | 0.68 | - | ||
2021/1 | 251.15 | -6.66 | 29.92 | 251.15 | 29.92 | 775.16 | 0.63 | - | ||
2020/12 | 269.08 | 5.55 | 20.07 | 2826.05 | 5.39 | 785.53 | 0.57 | - | ||
2020/11 | 254.92 | -2.52 | 12.45 | 2556.97 | 4.05 | 784.49 | 0.57 | - | ||
2020/10 | 261.52 | -2.43 | 13.13 | 2302.05 | 3.2 | 780.5 | 0.58 | - | ||
2020/9 | 268.04 | 6.82 | 14.48 | 2040.52 | 2.05 | 776.8 | 0.56 | - | ||
2020/8 | 250.93 | -2.67 | 3.2 | 1772.48 | 0.41 | 746.88 | 0.58 | - | ||
2020/7 | 257.82 | 8.27 | 4.24 | 1521.55 | -0.03 | 731.79 | 0.59 | - | ||
2020/6 | 238.13 | 0.96 | -6.21 | 1263.73 | -0.86 | 706.95 | 0.62 | - | ||
2020/5 | 235.84 | 1.22 | -3.96 | 1025.6 | 0.46 | 679.65 | 0.65 | - | ||
2020/4 | 232.98 | 10.5 | -0.54 | 789.76 | 1.86 | 596.45 | 0.74 | - | ||
2020/3 | 210.83 | 38.12 | 4.56 | 556.78 | 2.91 | 556.78 | 0.68 | - | ||
2020/2 | 152.64 | -21.03 | 0.7 | 345.95 | 1.93 | 569.98 | 0.67 | - | ||
2020/1 | 193.31 | -13.71 | 2.91 | 193.31 | 2.91 | 0.0 | N/A | - | ||
2019/12 | 224.04 | -1.19 | 5.64 | 2681.31 | 13.12 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 2598 | 0.0 | 12.80 | 2.24 | 9.89 | -8.34 | 4012.27 | 4.37 | 29.21 | 1.39 | 10.21 | -5.29 | 9.69 | 0.73 | 409.5 | -1.18 | 486.42 | 5.59 | 333.93 | 2.23 |
2022 (9) | 2598 | 0.0 | 12.52 | 21.91 | 10.79 | 24.45 | 3844.43 | 22.17 | 28.81 | 0.49 | 10.78 | 8.12 | 9.62 | 6.18 | 414.39 | 32.12 | 460.65 | 29.29 | 326.66 | 21.91 |
2021 (8) | 2598 | 0.0 | 10.27 | 5.12 | 8.67 | -0.46 | 3146.71 | 11.35 | 28.67 | -7.1 | 9.97 | -10.34 | 9.06 | -6.5 | 313.65 | -0.19 | 356.28 | 3.95 | 267.96 | 5.14 |
2020 (7) | 2598 | 0.0 | 9.77 | 10.4 | 8.71 | 69.13 | 2826.05 | 5.4 | 30.86 | 11.09 | 11.12 | 53.59 | 9.69 | 8.63 | 314.26 | 61.91 | 342.75 | 17.57 | 254.85 | 10.24 |
2019 (6) | 2598 | 0.0 | 8.85 | 27.16 | 5.15 | -1.34 | 2681.31 | 13.13 | 27.78 | 3.62 | 7.24 | -5.48 | 8.92 | 13.34 | 194.09 | 6.84 | 291.54 | 27.86 | 231.18 | 27.07 |
2018 (5) | 2598 | 0.0 | 6.96 | -0.85 | 5.22 | -5.61 | 2370.18 | 6.01 | 26.81 | -1.36 | 7.66 | -13.35 | 7.87 | -6.2 | 181.67 | -8.13 | 228.01 | -4.19 | 181.93 | -1.02 |
2017 (4) | 2598 | 0.0 | 7.02 | -2.09 | 5.53 | -3.15 | 2235.78 | 4.3 | 27.18 | -2.05 | 8.84 | -9.05 | 8.39 | -6.67 | 197.74 | -5.05 | 237.98 | -4.0 | 183.81 | -2.22 |
2016 (3) | 2598 | 6.56 | 7.17 | -5.53 | 5.71 | 2.7 | 2143.56 | 5.36 | 27.75 | 1.98 | 9.72 | -3.57 | 8.99 | -7.98 | 208.26 | 1.6 | 247.9 | 0.06 | 187.98 | 0.44 |
2015 (2) | 2438 | 0.0 | 7.59 | -9.86 | 5.56 | -14.98 | 2034.52 | 6.72 | 27.21 | 0.74 | 10.08 | -15.79 | 9.77 | -16.57 | 204.99 | -10.17 | 247.75 | -6.59 | 187.15 | -9.61 |
2014 (1) | 2438 | 0.41 | 8.42 | 16.3 | 6.54 | 14.94 | 1906.35 | 7.67 | 27.01 | 0 | 11.97 | 0 | 11.71 | 0 | 228.19 | 16.97 | 265.22 | 17.89 | 207.04 | 16.47 |