玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1820.550.551.047.2252.94-1.138.13-0.893.0053.06500.08.5615.05-3.93-7.58-65.54.65-19.07-0.58-0.4222.08-6.6858.73-1.63-15.63.551.897.3952.4227.03-22.1751.9422.08-6.6858.733.512.60-13.51
24Q2 (19)1810.00.00.97-2.024750.0-1.23-35.16-25.511.9697.981188.897.44-8.03-20.09-4.58-121.2624.17-18.96-29.07-15.5423.666.877293.75-1.41-18.497.841.76-1.685766.6734.7324.611020.3223.666.877293.75-8.31-38.9315.63
24Q1 (18)1810.00.00.99-75.85595.0-0.9166.42-1.110.99-78.52595.08.09-8.590.0-2.0774.2278.19-14.6921.930.5422.14-73.68602.04-1.1928.3130.411.79-75.94597.2227.87-76.98618.0322.14-73.68602.04-4.63213.55-37.77
23Q4 (17)1810.00.04.10502.941540.0-2.71-141.96-271.234.61822.064.068.85-0.67-18.81-8.03-1.01-11371.43-18.810.95-94.5284.13504.821903.1-1.661.78-58.17.44500.01517.39121.07580.551726.0984.13504.821903.1-2.481901.47-78.12
23Q3 (16)1810.00.00.683300.0-29.17-1.12-14.29-62.320.50377.78-80.478.91-4.3-26.06-7.95-31.62-1403.28-18.99-15.72-149.8713.914246.88-4.2-1.69-10.46-83.71.244033.33-29.1417.79473.872.1813.914246.88-4.25.391705.00-11.59
23Q2 (15)1810.00.00.02110.0-97.18-0.98-8.89-216.13-0.1810.0-111.259.3115.08-33.69-6.0436.35-193.5-16.4122.41-882.630.32107.26-96.51-1.5310.53-565.220.03108.33-97.673.10157.62-73.180.32107.26-96.51-5.35-35.00-16.09
23Q1 (14)1810.00.0-0.20-180.0-122.47-0.90-23.29-136.84-0.20-107.12-122.478.09-25.78-43.58-9.49-13457.14-262.22-21.15-118.72-1019.05-4.41-205.0-139.27-1.71-62.86-533.33-0.36-178.26-122.36-5.38-181.15-137.83-4.41-205.0-139.27-17.66-126.98-14.54
22Q4 (13)1810.00.00.25-73.96-68.75-0.73-5.8-204.172.819.77-4.4210.9-9.54-24.72-0.07-111.48-101.01-9.67-27.24-1065.064.20-71.07-58.33-1.05-14.13-775.00.46-73.71-68.496.63-61.92-45.834.20-71.07-58.33-11.86-19.37-64.19
22Q3 (12)1810.00.00.9635.211.05-0.69-122.58-1280.02.5660.019.6312.05-14.17-18.250.61-90.56-93.94-7.60-355.09-398.0414.5258.3423.89-0.92-300.0-342.111.7535.661.1617.4150.6117.0814.5258.3423.89-8.137.50-52.08
22Q2 (11)1810.00.00.71-20.2218.33-0.3118.42-3000.01.6079.7835.5914.04-2.0911.966.4610.43-27.98-1.6711.64-421.159.17-18.344.92-0.2314.81-428.571.29-19.8817.2711.56-18.7122.079.17-18.344.92-1.53-4.48-19.95
22Q1 (10)1810.00.00.8911.2553.45-0.38-58.33-31.030.89-69.7353.4514.34-0.9722.155.85-15.71-14.6-1.89-127.712.5811.2311.4125.33-0.27-125.0-17.391.6110.2753.3314.2216.1823.5411.2311.4125.33-1.36-2.27-219.16
21Q4 (9)1810.0-6.70.80-15.7948.15-0.24-380.031.432.9437.3837.3814.48-1.7619.976.94-31.0858.81-0.83-132.5577.2610.08-13.9917.07-0.12-131.5872.731.46-15.6140.3812.24-17.6918.9510.08-13.9917.077.8921.27-390.00
21Q3 (8)1810.0-5.240.9558.3355.74-0.05-400.0-25.02.1481.3637.1814.7417.5425.5510.0712.261479.452.55390.38128.0511.7234.118.260.38442.86135.511.7357.2749.1414.8757.02962.1411.7234.118.2612.1730.89-151.72
21Q2 (7)1810.0-9.950.603.455.26-0.0196.5596.01.18103.4522.9212.546.81-4.278.9730.9524.760.52126.8196.38.74-2.46-0.110.07130.43200.01.14.76-4.359.47-17.72-19.478.74-2.46-0.112.045.4356.84
21Q1 (6)181-6.7-10.40.587.4148.72-0.2917.1417.140.58-72.948.7211.74-2.737.316.8556.7543.91-1.9446.8555.28.964.0723.76-0.2347.7351.061.050.9632.9111.5111.8631.098.964.0723.760.04-2.04-378.93
20Q4 (5)1941.57-10.190.54-11.4831.71-0.35-775.0-16.672.1437.18-16.0812.072.81-7.234.37698.63-26.18-3.6559.85-66.678.61-13.1227.74-0.4458.88-51.721.04-10.3418.1810.29635.016.938.61-13.1227.74--0.00
20Q3 (4)191-4.980.00.617.020.0-0.0484.00.01.5662.50.011.74-10.380.0-0.73-110.150.0-9.09-1583.330.09.9113.260.0-1.07-1428.570.01.160.870.01.40-88.10.09.9113.260.0--0.00
20Q2 (3)201-0.50.00.5746.150.0-0.2528.570.00.96146.150.013.119.740.07.1951.050.0-0.5487.530.08.7520.860.0-0.0785.110.01.1545.570.011.7633.940.08.7520.860.0--0.00
20Q1 (2)202-6.480.00.39-4.880.0-0.35-16.670.00.39-84.710.010.94-15.910.04.76-19.590.0-4.33-97.720.07.247.420.0-0.47-62.070.00.79-10.230.08.78-0.230.07.247.420.0--0.00
19Q4 (1)2160.00.00.410.00.0-0.300.00.02.550.00.013.010.00.05.920.00.0-2.190.00.06.740.00.0-0.290.00.00.880.00.08.800.00.06.740.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/103.4442.027.327.53-5.849.18N/A-
2024/92.42-26.93-19.124.09-9.228.560.98-
2024/83.3217.4412.8321.67-7.968.540.98-
2024/72.8217.59-8.5718.35-10.938.151.02-
2024/62.4-18.01-30.5815.53-11.357.431.17-
2024/52.9339.29-6.1313.12-6.617.951.1-
2024/42.1-27.85-25.9410.19-6.757.071.23-
2024/32.9141.670.618.09-0.018.091.0-
2024/22.06-34.06-20.915.18-0.368.180.99-
2024/13.123.7820.233.1220.238.990.9-
2023/123.014.93-6.6735.11-31.718.570.96-
2023/112.865.98-21.9432.1-33.398.560.96-
2023/102.7-9.76-33.7529.24-34.338.640.95-
2023/93.01.91-11.3626.54-34.399.020.99-
2023/82.94-4.83-39.3423.54-36.499.490.94-
2023/73.09-10.71-19.7520.6-36.069.670.92-
2023/63.4610.85-32.9917.51-38.279.421.01-
2023/53.129.89-44.3414.05-39.458.861.07-
2023/42.84-1.97-13.5910.93-37.898.341.14-
2023/32.911.35-46.748.09-43.468.091.28-
2023/22.60.24-30.475.2-41.468.421.23-
2023/12.6-19.44-49.472.6-49.479.491.09-
2022/123.22-12.22-35.2451.42-3.6110.970.94-
2022/113.67-10.05-28.0548.2-0.3611.130.93-
2022/104.0820.73-7.4844.532.8912.310.84-
2022/93.38-30.25-38.540.454.0712.070.95-
2022/84.8525.895.4137.0711.0813.860.83-
2022/73.85-25.44-15.5232.2211.9914.620.79-
2022/65.16-7.9225.3428.3717.1714.060.92-
2022/55.6170.6327.7123.2115.4914.330.9-
2022/43.29-39.57-17.5117.612.0812.471.04-
2022/35.4445.3622.514.3222.1414.320.97-
2022/23.74-27.1535.78.8821.9113.851.0-
2022/15.143.2313.515.1413.5115.210.91-
2021/124.98-2.488.3253.3511.9614.491.01-
2021/115.115.6721.4948.3812.3515.010.98-
2021/104.41-19.7436.1143.2811.3614.51.01-
2021/95.519.5554.0538.869.1114.650.92本月營收較去年同期增加主係本月出貨增加所致。
2021/84.60.8931.033.374.1113.271.02-
2021/74.5610.6-1.1628.770.813.071.04-
2021/64.12-6.18-5.3524.221.1812.490.97-
2021/54.3910.25.2320.12.6312.810.95-
2021/43.98-10.26-11.8615.711.9311.181.08-
2021/34.4461.03-2.8911.727.6611.720.84-
2021/22.76-39.06-2.717.2815.311.870.83-
2021/14.52-1.4829.974.5229.9713.320.74-
2020/124.599.379.1447.65-6.212.030.75-
2020/114.229.591.043.06-7.5911.010.82-
2020/103.24-9.17-29.0538.86-8.4310.320.87-
2020/93.571.67-20.8735.62-5.9411.690.81-
2020/83.51-23.88-14.1132.05-3.9212.470.76-
2020/74.615.92-0.3428.54-2.513.130.72-
2020/64.354.3111.1523.93-2.9113.040.77-
2020/54.17-7.7-6.6819.58-5.5613.260.75-
2020/44.52-1.124.1115.41-5.2511.930.84-
2020/34.5761.322.7710.89-8.6710.890.88-
2020/22.83-18.58-4.336.32-15.4810.520.91-
2020/13.48-17.27-22.813.48-22.8111.850.81-
2019/124.211.21-14.2550.8-7.790.0N/A-
2019/114.16-8.97-15.3946.59-7.160.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1810.04.6063.7-5.71035.16-31.5-7.820-18.76023.77138.89-6.6012.1587.58.3663.6
2022 (9)1810.02.81-4.42-2.12051.33-4.063.53-57.26-4.8209.95-0.2-2.4806.48-0.315.11-4.31
2021 (8)181-6.72.9438.03-0.59053.511.818.26107.540.1809.9715.260.0906.566.245.3428.99
2020 (7)194-10.192.13-16.47-1.00047.85-6.073.98-40.69-4.2908.65-19.91-2.0503.91-39.754.14-24.73
2019 (6)216-3.572.5590.3-1.04050.94-7.786.71-9.2-1.79010.8098.53-0.9106.4938.685.582.72
2018 (5)224-15.151.340-1.37055.242.737.393.94-1.4905.440-0.8204.685750.03.010
2017 (4)264-6.71-0.030-0.30053.779.737.11-26.55-0.720-0.160-0.3900.08-81.4-0.080
2016 (3)283-10.160.17-98.870.34049.0-20.489.68-14.111.18-64.020.96-98.750.58-71.290.43-99.290.47-99.01
2015 (2)315-0.6315.011205.22-6.23061.62-15.9311.27-8.823.28-28.5476.731443.862.02-39.8860.641347.2647.281198.9
2014 (1)3170.01.1533.721.54366.6773.319.4412.3604.5904.9703.36184.754.1926.23.6432.85

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。