損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 35.16 | -31.5 | 37.91 | -23.45 | 3.85 | -10.26 | 0.99 | 22.22 | 0.66 | 46.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.02 | 0.0 | 10.26 | 0 | 0 | 0 | 18.75 | 109.26 | 12.15 | 87.5 | 8.36 | 63.6 | 3.79 | 174.64 | 31.23 | 46.96 | 4.60 | 63.7 | -5.71 | 0 | 0.00 | 0 | 181 | 0.0 | 16.38 | 55.26 |
| 2022 (9) | 51.33 | -4.06 | 49.52 | 0.9 | 4.29 | -0.69 | 0.81 | 5.19 | 0.45 | 32.35 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0 | 0 | 0 | 1.09 | 0 | 8.96 | 39.78 | 6.48 | -0.31 | 5.11 | -4.31 | 1.38 | 17.95 | 21.25 | 18.38 | 2.81 | -4.42 | -2.12 | 0 | 0.00 | 0 | 181 | 0.0 | 10.55 | 2.53 |
| 2021 (8) | 53.5 | 11.81 | 49.08 | 6.84 | 4.32 | 9.09 | 0.77 | 1.32 | 0.34 | 6.25 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | -0.12 | 0 | 6.41 | 7.55 | 6.5 | 66.24 | 5.34 | 28.99 | 1.17 | 0 | 17.95 | 0 | 2.94 | 38.03 | -0.59 | 0 | 0.00 | 0 | 181 | -6.7 | 10.29 | 33.46 |
| 2020 (7) | 47.85 | -6.07 | 45.94 | -3.35 | 3.96 | -8.55 | 0.76 | -32.14 | 0.32 | -8.57 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.02 | 0 | 0 | 0 | -1.59 | 0 | 5.96 | -19.46 | 3.91 | -39.75 | 4.14 | -24.73 | -0.23 | 0 | 0.00 | 0 | 2.13 | -16.47 | -1.00 | 0 | 0.00 | 0 | 194 | -10.19 | 7.71 | -26.22 |
| 2019 (6) | 50.94 | -7.78 | 47.53 | -7.08 | 4.33 | -11.81 | 1.12 | -20.0 | 0.35 | 6.06 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | -0.72 | 0 | 7.4 | 34.55 | 6.49 | 38.68 | 5.5 | 82.72 | 0.99 | -40.72 | 15.18 | -57.56 | 2.55 | 90.3 | -1.04 | 0 | 0.00 | 0 | 216 | -3.57 | 10.45 | 24.85 |
| 2018 (5) | 55.24 | 2.73 | 51.15 | 2.42 | 4.91 | 16.63 | 1.4 | 16.67 | 0.33 | 13.79 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0.1 | 66.67 | 0.16 | -44.83 | 0 | 0 | 0.43 | 0 | 5.5 | 1095.65 | 4.68 | 5750.0 | 3.01 | 0 | 1.67 | 943.75 | 35.77 | 0 | 1.34 | 0 | -1.37 | 0 | 0.00 | 0 | 224 | -15.15 | 8.37 | 128.69 |
| 2017 (4) | 53.77 | 9.73 | 49.94 | 12.83 | 4.21 | 1.2 | 1.2 | 3.45 | 0.29 | -6.45 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.06 | 50.0 | 0.29 | 0 | 0.3 | 50.0 | -2.12 | 0 | 0.46 | 0 | 0.08 | -81.4 | -0.08 | 0 | 0.16 | 0 | 0.00 | 0 | -0.03 | 0 | -0.30 | 0 | 0.00 | 0 | 264 | -6.71 | 3.66 | -10.73 |
| 2016 (3) | 49.0 | -20.48 | 44.26 | -19.04 | 4.16 | -15.45 | 1.16 | -17.14 | 0.31 | -22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -92.73 | -0.04 | 0 | 0.2 | -99.63 | -2.12 | 0 | -0.15 | 0 | 0.43 | -99.29 | 0.47 | -99.01 | -0.04 | 0 | 0.00 | 0 | 0.17 | -98.87 | 0.34 | 0 | 0.00 | 0 | 283 | -10.16 | 4.1 | -93.64 |
| 2015 (2) | 61.62 | -15.93 | 54.67 | -14.91 | 4.92 | -13.68 | 1.4 | 112.12 | 0.4 | -4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 1733.33 | 0.1 | 66.67 | 54.52 | 0 | 2.61 | 374.55 | 58.62 | 6962.65 | 60.64 | 1347.26 | 47.28 | 1198.9 | 13.37 | 2330.91 | 22.04 | 67.35 | 15.01 | 1205.22 | -6.23 | 0 | 0.00 | 0 | 315 | -0.63 | 64.45 | 699.63 |
| 2014 (1) | 73.3 | 19.44 | 64.25 | 16.42 | 5.7 | 14.0 | 0.66 | 69.23 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0.06 | 500.0 | 0 | 0 | 0.55 | 0 | 0.83 | -61.21 | 4.19 | 26.2 | 3.64 | 32.85 | 0.55 | -5.17 | 13.17 | -24.66 | 1.15 | 33.72 | 1.54 | 366.67 | 0.00 | 0 | 317 | 0.0 | 8.06 | 11.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.56 | 15.05 | -3.93 | 9.21 | 18.38 | -4.26 | 0.98 | -8.41 | 0.0 | 0.31 | 3.33 | 19.23 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 3.95 | -1.0 | 20.43 | 2.32 | -10.08 | 45.91 | 1.89 | 7.39 | 52.42 | 0.42 | -48.78 | 20.0 | 18.30 | -42.56 | -16.09 | 1.04 | 7.22 | 52.94 | -1.13 | 8.13 | -0.89 | 3.00 | 53.06 | 500.0 | 182 | 0.55 | 0.55 | 3.41 | -6.58 | 27.72 |
| 24Q2 (19) | 7.44 | -8.03 | -20.09 | 7.78 | -5.81 | -21.18 | 1.07 | 4.9 | 10.31 | 0.3 | 0.0 | 30.43 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.43 | -18.87 | 760.0 | 3.99 | 15.99 | 119.23 | 2.58 | 14.16 | 789.66 | 1.76 | -1.68 | 5766.67 | 0.82 | 78.26 | 215.38 | 31.86 | 54.81 | -64.46 | 0.97 | -2.02 | 4750.0 | -1.23 | -35.16 | -25.51 | 1.96 | 97.98 | 1188.89 | 181 | 0.0 | 0.0 | 3.65 | 8.96 | 176.52 |
| 24Q1 (18) | 8.09 | -8.59 | 0.0 | 8.26 | -13.6 | -6.67 | 1.02 | 7.37 | 8.51 | 0.3 | 3.45 | 42.86 | 0.17 | -5.56 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.53 | 188.33 | 5200.0 | 3.44 | -72.21 | 168.75 | 2.26 | -78.9 | 613.64 | 1.79 | -75.94 | 597.22 | 0.46 | -85.93 | 675.0 | 20.58 | -32.55 | 0 | 0.99 | -75.85 | 595.0 | -0.91 | 66.42 | -1.11 | 0.99 | -78.52 | 595.0 | 181 | 0.0 | 0.0 | 3.35 | -71.66 | 498.21 |
| 23Q4 (17) | 8.85 | -0.67 | -18.81 | 9.56 | -0.62 | -12.29 | 0.95 | -3.06 | -9.52 | 0.29 | 11.54 | 31.82 | 0.18 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 10.26 | 0 | 0 | -0.6 | -209.09 | -50.0 | 12.38 | 277.44 | 595.51 | 10.71 | 573.58 | 1387.5 | 7.44 | 500.0 | 1517.39 | 3.27 | 834.29 | 1111.11 | 30.51 | 39.89 | -16.87 | 4.10 | 502.94 | 1540.0 | -2.71 | -141.96 | -271.23 | 4.61 | 822.0 | 64.06 | 181 | 0.0 | 0.0 | 11.82 | 342.7 | 575.43 |
| 23Q3 (16) | 8.91 | -4.3 | -26.06 | 9.62 | -2.53 | -19.7 | 0.98 | 1.03 | -1.01 | 0.26 | 13.04 | 30.0 | 0.18 | 5.88 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.55 | 1000.0 | -20.29 | 3.28 | 80.22 | 8.97 | 1.59 | 448.28 | -24.29 | 1.24 | 4033.33 | -29.14 | 0.35 | 34.62 | 0.0 | 21.81 | -75.67 | 31.62 | 0.68 | 3300.0 | -29.17 | -1.12 | -14.29 | -62.32 | 0.50 | 377.78 | -80.47 | 181 | 0.0 | 0.0 | 2.67 | 102.27 | -14.15 |
| 23Q2 (15) | 9.31 | 15.08 | -33.69 | 9.87 | 11.53 | -24.83 | 0.97 | 3.19 | -14.91 | 0.23 | 9.52 | 15.0 | 0.17 | 30.77 | 54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 400.0 | 66.67 | 1.82 | 42.19 | -2.15 | 0.29 | 165.91 | -82.1 | 0.03 | 108.33 | -97.67 | 0.26 | 425.0 | -23.53 | 89.65 | 0 | 332.88 | 0.02 | 110.0 | -97.18 | -0.98 | -8.89 | -216.13 | -0.18 | 10.0 | -111.25 | 181 | 0.0 | 0.0 | 1.32 | 135.71 | -50.0 |
| 23Q1 (14) | 8.09 | -25.78 | -43.58 | 8.85 | -18.81 | -34.44 | 0.94 | -10.48 | -15.32 | 0.21 | -4.55 | 10.53 | 0.13 | 8.33 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 102.5 | -98.68 | 1.28 | -28.09 | -44.59 | -0.44 | -161.11 | -121.57 | -0.36 | -178.26 | -122.36 | -0.08 | -129.63 | -118.6 | 0.00 | -100.0 | -100.0 | -0.20 | -180.0 | -122.47 | -0.90 | -23.29 | -136.84 | -0.20 | -107.12 | -122.47 | 181 | 0.0 | 0.0 | 0.56 | -68.0 | -81.58 |
| 22Q4 (13) | 10.9 | -9.54 | -24.72 | 10.9 | -9.02 | -19.08 | 1.05 | 6.06 | -6.25 | 0.22 | 10.0 | 15.79 | 0.12 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.4 | -157.97 | -463.64 | 1.78 | -40.86 | -5.82 | 0.72 | -65.71 | -59.32 | 0.46 | -73.71 | -68.49 | 0.27 | -22.86 | -12.9 | 36.70 | 121.48 | 108.05 | 0.25 | -73.96 | -68.75 | -0.73 | -5.8 | -204.17 | 2.81 | 9.77 | -4.42 | 181 | 0.0 | 0.0 | 1.75 | -43.73 | -36.13 |
| 22Q3 (12) | 12.05 | -14.17 | -18.25 | 11.98 | -8.76 | -9.58 | 0.99 | -13.16 | -10.81 | 0.2 | 0.0 | 0.0 | 0.12 | 9.09 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.69 | 2200.0 | 6800.0 | 3.01 | 61.83 | 65.38 | 2.1 | 29.63 | -4.11 | 1.75 | 35.66 | 1.16 | 0.35 | 2.94 | -23.91 | 16.57 | -19.99 | -21.69 | 0.96 | 35.21 | 1.05 | -0.69 | -122.58 | -1280.0 | 2.56 | 60.0 | 19.63 | 181 | 0.0 | 0.0 | 3.11 | 17.8 | -0.64 |
| 22Q2 (11) | 14.04 | -2.09 | 11.96 | 13.13 | -2.74 | 15.07 | 1.14 | 2.7 | 7.55 | 0.2 | 5.26 | 0.0 | 0.11 | 10.0 | 37.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.03 | -96.05 | 106.98 | 1.86 | -19.48 | 66.07 | 1.62 | -20.59 | 36.13 | 1.29 | -19.88 | 17.27 | 0.34 | -20.93 | 277.78 | 20.71 | -1.43 | 168.61 | 0.71 | -20.22 | 18.33 | -0.31 | 18.42 | -3000.0 | 1.60 | 79.78 | 35.59 | 181 | 0.0 | 0.0 | 2.64 | -13.16 | 23.94 |
| 22Q1 (10) | 14.34 | -0.97 | 22.15 | 13.5 | 0.22 | 23.4 | 1.11 | -0.89 | 7.77 | 0.19 | 0.0 | 0.0 | 0.1 | 11.11 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 590.91 | 280.0 | 2.31 | 22.22 | 46.2 | 2.04 | 15.25 | 51.11 | 1.61 | 10.27 | 53.33 | 0.43 | 38.71 | 43.33 | 21.01 | 19.1 | -5.15 | 0.89 | 11.25 | 53.45 | -0.38 | -58.33 | -31.03 | 0.89 | -69.73 | 53.45 | 181 | 0.0 | 0.0 | 3.04 | 10.95 | 32.75 |
| 21Q4 (9) | 14.48 | -1.76 | 19.97 | 13.47 | 1.66 | 16.72 | 1.12 | 0.9 | 15.46 | 0.19 | -5.0 | 0.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.11 | 1000.0 | 116.18 | 1.89 | 3.85 | 12.5 | 1.77 | -19.18 | 42.74 | 1.46 | -15.61 | 40.38 | 0.31 | -32.61 | 55.0 | 17.64 | -16.64 | 8.02 | 0.80 | -15.79 | 48.15 | -0.24 | -380.0 | 31.43 | 2.94 | 37.38 | 37.38 | 181 | 0.0 | -6.7 | 2.74 | -12.46 | 25.69 |
| 21Q3 (8) | 14.74 | 17.54 | 25.55 | 13.25 | 16.13 | 12.1 | 1.11 | 4.72 | 13.27 | 0.2 | 0.0 | 17.65 | 0.09 | 12.5 | 12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -200.0 | 0 | 0 | 0 | 0 | 0.01 | 102.33 | 102.86 | 1.82 | 62.5 | 47.97 | 2.19 | 84.03 | 1268.75 | 1.73 | 57.27 | 49.14 | 0.46 | 411.11 | 146.0 | 21.16 | 174.45 | 0 | 0.95 | 58.33 | 55.74 | -0.05 | -400.0 | -25.0 | 2.14 | 81.36 | 37.18 | 181 | 0.0 | -5.24 | 3.13 | 46.95 | 181.98 |
| 21Q2 (7) | 12.54 | 6.81 | -4.27 | 11.41 | 4.3 | -6.17 | 1.06 | 2.91 | 4.95 | 0.2 | 5.26 | 0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.43 | -315.0 | 0 | 1.12 | -29.11 | -30.43 | 1.19 | -11.85 | -22.73 | 1.1 | 4.76 | -4.35 | 0.09 | -70.0 | -76.92 | 7.71 | -65.19 | -69.87 | 0.60 | 3.45 | 5.26 | -0.01 | 96.55 | 96.0 | 1.18 | 103.45 | 22.92 | 181 | 0.0 | -9.95 | 2.13 | -6.99 | -14.46 |
| 21Q1 (6) | 11.74 | -2.73 | 7.31 | 10.94 | -5.2 | 4.99 | 1.03 | 6.19 | 4.04 | 0.19 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.2 | 129.41 | 1900.0 | 1.58 | -5.95 | 10.49 | 1.35 | 8.87 | 40.62 | 1.05 | 0.96 | 32.91 | 0.3 | 50.0 | 76.47 | 22.15 | 35.64 | 26.72 | 0.58 | 7.41 | 48.72 | -0.29 | 17.14 | 17.14 | 0.58 | -72.9 | 48.72 | 181 | -6.7 | -10.4 | 2.29 | 5.05 | 18.65 |
| 20Q4 (5) | 12.07 | 2.81 | -7.23 | 11.54 | -2.37 | -5.72 | 0.97 | -1.02 | -8.49 | 0.19 | 11.76 | -9.52 | 0.08 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.68 | -94.29 | 10.53 | 1.68 | 36.59 | 17.48 | 1.24 | 675.0 | 7.83 | 1.04 | -10.34 | 18.18 | 0.2 | 120.0 | -25.93 | 16.33 | 0 | -30.18 | 0.54 | -11.48 | 31.71 | -0.35 | -775.0 | -16.67 | 2.14 | 37.18 | -16.08 | 194 | 1.57 | -10.19 | 2.18 | 96.4 | 3.32 |
| 20Q3 (4) | 11.74 | -10.38 | 0.0 | 11.82 | -2.8 | 0.0 | 0.98 | -2.97 | 0.0 | 0.17 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.35 | 0 | 0.0 | 1.23 | -23.6 | 0.0 | 0.16 | -89.61 | 0.0 | 1.16 | 0.87 | 0.0 | -1.0 | -356.41 | 0.0 | 0.00 | -100.0 | 0.0 | 0.61 | 7.02 | 0.0 | -0.04 | 84.0 | 0.0 | 1.56 | 62.5 | 0.0 | 191 | -4.98 | 0.0 | 1.11 | -55.42 | 0.0 |
| 20Q2 (3) | 13.1 | 19.74 | 0.0 | 12.16 | 16.7 | 0.0 | 1.01 | 2.02 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 1.61 | 12.59 | 0.0 | 1.54 | 60.42 | 0.0 | 1.15 | 45.57 | 0.0 | 0.39 | 129.41 | 0.0 | 25.59 | 46.4 | 0.0 | 0.57 | 46.15 | 0.0 | -0.25 | 28.57 | 0.0 | 0.96 | 146.15 | 0.0 | 201 | -0.5 | 0.0 | 2.49 | 29.02 | 0.0 |
| 20Q1 (2) | 10.94 | -15.91 | 0.0 | 10.42 | -14.87 | 0.0 | 0.99 | -6.6 | 0.0 | 0.19 | -9.52 | 0.0 | 0.08 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 101.32 | 0.0 | 1.43 | 0.0 | 0.0 | 0.96 | -16.52 | 0.0 | 0.79 | -10.23 | 0.0 | 0.17 | -37.04 | 0.0 | 17.48 | -25.27 | 0.0 | 0.39 | -4.88 | 0.0 | -0.35 | -16.67 | 0.0 | 0.39 | -84.71 | 0.0 | 202 | -6.48 | 0.0 | 1.93 | -8.53 | 0.0 |
| 19Q4 (1) | 13.01 | 0.0 | 0.0 | 12.24 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.76 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 23.39 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 216 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 |
