- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 513 | 22.43 | 22.73 | 11.01 | -15.44 | -5.25 | 9.93 | 12.46 | 28.46 | 31.06 | 29.2 | 2.07 | 317.38 | 1.02 | 15.85 | 35.22 | 0.26 | 5.96 | 20.91 | 1.36 | 6.41 | 17.91 | 2.58 | -0.44 | 66.36 | 2.38 | 22.89 | 56.49 | 3.59 | 16.23 | 22.66 | -3.86 | -1.09 | 17.91 | 2.58 | -0.44 | 5.62 | 1.35 | 21.06 |
| 24Q2 (19) | 419 | 0.24 | 0.24 | 13.02 | 18.15 | 46.29 | 8.83 | 29.66 | 91.96 | 24.04 | 118.15 | 27.87 | 314.18 | 10.22 | 17.42 | 35.13 | 3.93 | 5.88 | 20.63 | 18.5 | 8.75 | 17.46 | 7.51 | 26.16 | 64.82 | 30.58 | 27.7 | 54.53 | 18.31 | 46.55 | 23.57 | 10.5 | -2.0 | 17.46 | 7.51 | 26.16 | 7.20 | 7.49 | 13.40 |
| 24Q1 (18) | 418 | 0.0 | 0.24 | 11.02 | -3.16 | 11.31 | 6.81 | -2.85 | -3.4 | 11.02 | -73.64 | 11.31 | 285.05 | 4.18 | 9.23 | 33.80 | -1.94 | 2.42 | 17.41 | -6.5 | -7.69 | 16.24 | -7.31 | 2.53 | 49.64 | -2.19 | 0.89 | 46.09 | -3.11 | 11.54 | 21.33 | -6.69 | 2.4 | 16.24 | -7.31 | 2.53 | 2.02 | -2.62 | -6.08 |
| 23Q4 (17) | 418 | 0.0 | -18.68 | 11.38 | -2.07 | 40.49 | 7.01 | -9.31 | -1.68 | 41.80 | 37.36 | -5.47 | 273.61 | -0.13 | -5.11 | 34.47 | 3.7 | -5.56 | 18.62 | -5.24 | -9.57 | 17.52 | -2.61 | 21.25 | 50.75 | -6.02 | -14.52 | 47.57 | -2.12 | 14.27 | 22.86 | -0.22 | 2.33 | 17.52 | -2.61 | 21.25 | 1.13 | 14.24 | 29.37 |
| 23Q3 (16) | 418 | 0.0 | -20.98 | 11.62 | 30.56 | -3.97 | 7.73 | 68.04 | -31.77 | 30.43 | 61.86 | -12.41 | 273.96 | 2.39 | -11.04 | 33.24 | 0.18 | -13.66 | 19.65 | 3.58 | -21.18 | 17.99 | 29.99 | -13.47 | 54.0 | 6.38 | -29.66 | 48.6 | 30.61 | -24.03 | 22.91 | -4.74 | -14.61 | 17.99 | 29.99 | -13.47 | 2.46 | 10.23 | 16.65 |
| 23Q2 (15) | 418 | 0.24 | -22.01 | 8.90 | -10.1 | -19.46 | 4.60 | -34.75 | -56.69 | 18.80 | 89.9 | -16.96 | 267.57 | 2.53 | -14.57 | 33.18 | 0.55 | -14.48 | 18.97 | 0.58 | -24.66 | 13.84 | -12.63 | -26.89 | 50.76 | 3.17 | -35.64 | 37.21 | -9.95 | -37.22 | 24.05 | 15.46 | -9.96 | 13.84 | -12.63 | -26.89 | -3.49 | 6.06 | -17.93 |
| 23Q1 (14) | 417 | -18.87 | -22.63 | 9.90 | 22.22 | -14.58 | 7.05 | -1.12 | -36.26 | 9.90 | -77.61 | -14.58 | 260.96 | -9.5 | -13.4 | 33.00 | -9.59 | -13.41 | 18.86 | -8.4 | -24.07 | 15.84 | 9.62 | -23.88 | 49.2 | -17.13 | -34.29 | 41.32 | -0.74 | -33.8 | 20.83 | -6.76 | -22.07 | 15.84 | 9.62 | -23.88 | -7.93 | -5.42 | -19.09 |
| 22Q4 (13) | 514 | -2.84 | 4.26 | 8.10 | -33.06 | -15.71 | 7.13 | -37.07 | -37.78 | 44.22 | 27.29 | -4.82 | 288.35 | -6.36 | -0.27 | 36.50 | -5.19 | 6.17 | 20.59 | -17.41 | 23.81 | 14.45 | -30.5 | 66.09 | 59.37 | -22.67 | 23.46 | 41.63 | -34.92 | -12.1 | 22.34 | -16.73 | 76.18 | 14.45 | -30.5 | 66.09 | -4.02 | -11.78 | -15.19 |
| 22Q3 (12) | 529 | -1.31 | 7.52 | 12.10 | 9.5 | -12.82 | 11.33 | 6.69 | -13.77 | 34.74 | 53.45 | -5.67 | 307.95 | -1.68 | -7.48 | 38.50 | -0.77 | -4.16 | 24.93 | -0.99 | -8.45 | 20.79 | 9.83 | -1.33 | 76.77 | -2.66 | -15.28 | 63.97 | 7.93 | -6.34 | 26.83 | 0.45 | -2.4 | 20.79 | 9.83 | -1.33 | 1.13 | 2.42 | 1.36 |
| 22Q2 (11) | 536 | -0.56 | 8.5 | 11.05 | -4.66 | -13.81 | 10.62 | -3.98 | -10.0 | 22.64 | 95.34 | -1.35 | 313.22 | 3.94 | -1.99 | 38.80 | 1.81 | -3.05 | 25.18 | 1.37 | -5.94 | 18.93 | -9.03 | -10.03 | 78.87 | 5.34 | -7.81 | 59.27 | -5.05 | -6.38 | 26.71 | -0.07 | -3.36 | 18.93 | -9.03 | -10.03 | 4.08 | 7.97 | -3.74 |
| 22Q1 (10) | 539 | 9.33 | 9.11 | 11.59 | 20.6 | 14.41 | 11.06 | -3.49 | 25.82 | 11.59 | -75.05 | 14.41 | 301.34 | 4.23 | 7.52 | 38.11 | 10.85 | 1.55 | 24.84 | 49.37 | 6.15 | 20.81 | 139.2 | 6.34 | 74.87 | 55.69 | 14.17 | 62.42 | 31.8 | 24.72 | 26.73 | 110.8 | 6.2 | 20.81 | 139.2 | 6.34 | -4.45 | -5.08 | -8.14 |
| 21Q4 (9) | 493 | 0.2 | 4.67 | 9.61 | -30.76 | 22.11 | 11.46 | -12.79 | 26.77 | 46.46 | 26.15 | 82.05 | 289.12 | -13.13 | 30.09 | 34.38 | -14.41 | -9.48 | 16.63 | -38.93 | -27.35 | 8.70 | -58.71 | -47.87 | 48.09 | -46.93 | -5.46 | 47.36 | -30.66 | 27.93 | 12.68 | -53.87 | -32.08 | 8.70 | -58.71 | -47.87 | -4.49 | -11.25 | -0.71 |
| 21Q3 (8) | 492 | -0.4 | 0.0 | 13.88 | 8.27 | 156.09 | 13.14 | 11.36 | 101.84 | 36.83 | 60.48 | 105.18 | 332.83 | 4.15 | 51.61 | 40.17 | 0.37 | 27.0 | 27.23 | 1.72 | 40.87 | 21.07 | 0.14 | 72.99 | 90.62 | 5.93 | 113.47 | 68.3 | 7.88 | 156.19 | 27.49 | -0.54 | 69.07 | 21.07 | 0.14 | 72.99 | 9.09 | 17.41 | 22.80 |
| 21Q2 (7) | 494 | 0.0 | 5.11 | 12.82 | 26.55 | 82.88 | 11.80 | 34.24 | 75.6 | 22.95 | 126.55 | 82.14 | 319.58 | 14.03 | 137.25 | 40.02 | 6.63 | -9.7 | 26.77 | 14.4 | -16.68 | 21.04 | 7.51 | -14.23 | 85.55 | 30.45 | 97.67 | 63.31 | 26.49 | 92.14 | 27.64 | 9.81 | -10.81 | 21.04 | 7.51 | -14.23 | 20.07 | 27.63 | 15.74 |
| 21Q1 (6) | 494 | 4.88 | 15.69 | 10.13 | 28.72 | 83.85 | 8.79 | -2.77 | 120.85 | 10.13 | -60.31 | 83.85 | 280.26 | 26.1 | 179.62 | 37.53 | -1.18 | -6.87 | 23.40 | 2.23 | -8.45 | 19.57 | 17.26 | -16.55 | 65.58 | 28.92 | 155.97 | 50.05 | 35.2 | 112.98 | 25.17 | 34.82 | -12.15 | 19.57 | 17.26 | -16.55 | 13.67 | 36.96 | 18.04 |
| 20Q4 (5) | 471 | -4.27 | 10.82 | 7.87 | 45.2 | 274.76 | 9.04 | 38.86 | 195.42 | 25.52 | 42.17 | 56.09 | 222.25 | 1.24 | 121.89 | 37.98 | 20.08 | 13.31 | 22.89 | 18.42 | 36.01 | 16.69 | 37.03 | 87.11 | 50.87 | 19.84 | 201.72 | 37.02 | 38.86 | 314.56 | 18.67 | 14.82 | 85.77 | 16.69 | 37.03 | 87.11 | - | - | 0.00 |
| 20Q3 (4) | 492 | 4.68 | 0.0 | 5.42 | -22.68 | 0.0 | 6.51 | -3.12 | 0.0 | 17.95 | 42.46 | 0.0 | 219.53 | 62.98 | 0.0 | 31.63 | -28.63 | 0.0 | 19.33 | -39.84 | 0.0 | 12.18 | -50.35 | 0.0 | 42.45 | -1.92 | 0.0 | 26.66 | -19.09 | 0.0 | 16.26 | -47.53 | 0.0 | 12.18 | -50.35 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 470 | 10.07 | 0.0 | 7.01 | 27.22 | 0.0 | 6.72 | 68.84 | 0.0 | 12.60 | 128.68 | 0.0 | 134.7 | 34.39 | 0.0 | 44.32 | 9.98 | 0.0 | 32.13 | 25.7 | 0.0 | 24.53 | 4.61 | 0.0 | 43.28 | 68.93 | 0.0 | 32.95 | 40.21 | 0.0 | 30.99 | 8.17 | 0.0 | 24.53 | 4.61 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 427 | 0.47 | 0.0 | 5.51 | 162.38 | 0.0 | 3.98 | 30.07 | 0.0 | 5.51 | -66.3 | 0.0 | 100.23 | 0.07 | 0.0 | 40.30 | 20.23 | 0.0 | 25.56 | 51.87 | 0.0 | 23.45 | 162.89 | 0.0 | 25.62 | 51.96 | 0.0 | 23.5 | 163.16 | 0.0 | 28.65 | 185.07 | 0.0 | 23.45 | 162.89 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 425 | 0.0 | 0.0 | 2.10 | 0.0 | 0.0 | 3.06 | 0.0 | 0.0 | 16.35 | 0.0 | 0.0 | 100.16 | 0.0 | 0.0 | 33.52 | 0.0 | 0.0 | 16.83 | 0.0 | 0.0 | 8.92 | 0.0 | 0.0 | 16.86 | 0.0 | 0.0 | 8.93 | 0.0 | 0.0 | 10.05 | 0.0 | 0.0 | 8.92 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 104.66 | 0.48 | 15.49 | 1021.27 | 14.35 | 311.99 | N/A | - | ||
| 2024/9 | 104.15 | 0.94 | 10.08 | 916.61 | 14.22 | 317.38 | 0.84 | - | ||
| 2024/8 | 103.18 | -6.24 | 14.51 | 812.46 | 14.77 | 313.26 | 0.86 | - | ||
| 2024/7 | 110.05 | 10.01 | 23.81 | 709.28 | 14.81 | 317.21 | 0.84 | - | ||
| 2024/6 | 100.04 | -6.61 | 14.02 | 599.23 | 13.3 | 314.19 | 0.84 | - | ||
| 2024/5 | 107.12 | 0.08 | 18.92 | 499.2 | 13.16 | 314.38 | 0.84 | - | ||
| 2024/4 | 107.03 | 6.78 | 18.79 | 392.08 | 11.68 | 291.87 | 0.91 | - | ||
| 2024/3 | 100.23 | 18.46 | 11.29 | 285.05 | 9.22 | 285.05 | 0.93 | - | ||
| 2024/2 | 84.61 | -15.56 | -1.48 | 184.81 | 8.13 | 274.3 | 0.97 | - | ||
| 2024/1 | 100.21 | 11.98 | 17.84 | 100.21 | 17.84 | 283.2 | 0.94 | - | ||
| 2023/12 | 89.48 | -4.29 | -0.57 | 1076.07 | -11.11 | 273.61 | 0.99 | - | ||
| 2023/11 | 93.5 | 3.18 | -6.52 | 986.58 | -11.96 | 278.73 | 0.97 | - | ||
| 2023/10 | 90.62 | -4.21 | -7.58 | 893.08 | -12.49 | 275.32 | 0.98 | - | ||
| 2023/9 | 94.61 | 5.0 | -7.07 | 802.46 | -13.02 | 273.59 | 0.92 | - | ||
| 2023/8 | 90.1 | 1.36 | -11.45 | 707.85 | -13.75 | 266.71 | 0.94 | - | ||
| 2023/7 | 88.88 | 1.31 | -14.61 | 617.76 | -14.08 | 266.69 | 0.94 | - | ||
| 2023/6 | 87.73 | -2.59 | -17.91 | 528.87 | -13.99 | 267.9 | 0.95 | - | ||
| 2023/5 | 90.07 | -0.02 | -14.46 | 441.14 | -13.16 | 270.23 | 0.94 | - | ||
| 2023/4 | 90.1 | 0.04 | -11.19 | 351.07 | -12.83 | 266.04 | 0.96 | - | ||
| 2023/3 | 90.06 | 4.86 | -15.24 | 260.97 | -13.38 | 260.97 | 0.97 | - | ||
| 2023/2 | 85.88 | 0.99 | -7.13 | 170.91 | -12.36 | 260.92 | 0.97 | - | ||
| 2023/1 | 85.03 | -5.52 | -17.09 | 85.03 | -17.09 | 275.07 | 0.92 | - | ||
| 2022/12 | 90.01 | -10.02 | 9.48 | 1210.69 | 13.63 | 288.09 | 0.94 | - | ||
| 2022/11 | 100.03 | 2.01 | 12.85 | 1120.68 | 13.97 | 299.89 | 0.9 | - | ||
| 2022/10 | 98.05 | -3.69 | 13.93 | 1020.65 | 14.09 | 301.62 | 0.89 | - | ||
| 2022/9 | 101.81 | 0.05 | 3.78 | 922.6 | 14.1 | 307.67 | 0.94 | - | ||
| 2022/8 | 101.76 | -2.25 | 3.78 | 820.79 | 15.53 | 312.75 | 0.92 | - | ||
| 2022/7 | 104.1 | -2.6 | 6.53 | 719.03 | 17.41 | 316.29 | 0.91 | - | ||
| 2022/6 | 106.89 | 1.5 | 12.45 | 614.93 | 19.47 | 313.64 | 0.92 | - | ||
| 2022/5 | 105.3 | 3.79 | 14.43 | 508.04 | 21.06 | 313.01 | 0.92 | - | ||
| 2022/4 | 101.45 | -4.51 | 12.5 | 402.74 | 22.93 | 300.18 | 0.96 | - | ||
| 2022/3 | 106.25 | 14.9 | 21.76 | 301.29 | 26.89 | 301.29 | 0.87 | - | ||
| 2022/2 | 92.47 | -9.83 | 32.0 | 195.04 | 29.87 | 277.24 | 0.94 | - | ||
| 2022/1 | 102.56 | 24.76 | 28.0 | 102.56 | 28.0 | 273.4 | 0.96 | - | ||
| 2021/12 | 82.21 | -7.25 | 12.18 | 1065.44 | 57.48 | 256.89 | 0.98 | 與去年同期比較營收增加，主要是因合併基美效益所致。 | ||
| 2021/11 | 88.63 | 2.99 | 15.56 | 983.23 | 62.98 | 272.79 | 0.92 | 與去年同期比較營收增加，主要是因合併基美效益所致。 | ||
| 2021/10 | 86.05 | -12.28 | 19.49 | 894.6 | 69.89 | 282.2 | 0.89 | 與去年同期比較營收增加，主要是因終端市場的強勁需求所致。 | ||
| 2021/9 | 98.1 | 0.05 | 28.03 | 808.55 | 77.88 | 293.86 | 0.79 | 與去年同期比較營收增加，主要是因終端市場的強勁需求所致。 | ||
| 2021/8 | 98.05 | 0.34 | 34.39 | 710.44 | 87.98 | 290.81 | 0.8 | 與去年同期比較營收增加，主要是因終端市場的強勁需求所致。 | ||
| 2021/7 | 97.71 | 2.8 | 39.39 | 612.4 | 100.8 | 284.78 | 0.82 | 與去年同期比較營收增加，主要是因終端市場的強勁需求所致。 | ||
| 2021/6 | 95.05 | 3.29 | 109.37 | 514.68 | 119.13 | 277.24 | 0.76 | 與去年同期比較營收增加，主要是因終端市場的強勁需求所致。 | ||
| 2021/5 | 92.02 | 2.04 | 105.12 | 419.63 | 121.47 | 269.46 | 0.78 | 與去年同期比較營收增加，主要是因終端市場的強勁需求所致。 | ||
| 2021/4 | 90.17 | 3.33 | 103.05 | 327.62 | 126.55 | 247.49 | 0.85 | 與去年同期比較營收增加，主要是因終端市場的強勁需求所致。 | ||
| 2021/3 | 87.26 | 24.56 | 116.26 | 237.44 | 136.96 | 237.44 | 0.81 | 與去年同期比較營收增加，主要是因終端市場的強勁需求所致。 | ||
| 2021/2 | 70.06 | -12.56 | 161.06 | 150.18 | 150.91 | 223.46 | 0.86 | 與去年同期比較營收增加，主要是因終端市場的強勁需求所致。 | ||
| 2021/1 | 80.12 | 9.33 | 142.66 | 80.12 | 142.66 | 230.1 | 0.84 | 與去年同期比較營收增加，主要是因歐美市場需求強勁及大中華區客戶於農曆年前增加備貨所致。。 | ||
| 2020/12 | 73.28 | -4.45 | 124.77 | 676.53 | 63.86 | 221.99 | 0.65 | 與去年同期比較營收增加，主要是因終端需求動能穩定增加所致。 | ||
| 2020/11 | 76.7 | 6.5 | 117.86 | 603.25 | 58.64 | 225.33 | 0.64 | 與去年同期比較營收增加，主要是因歐美市場需求強勁所致。 | ||
| 2020/10 | 72.01 | -6.01 | 123.44 | 526.56 | 52.6 | 221.59 | 0.66 | 與去年同期比較營收增加，主要是因終端需求穩健。 | ||
| 2020/9 | 76.62 | 5.02 | 117.82 | 454.54 | 45.3 | 219.67 | 0.63 | 9月份營收增加，主要是終端需求穩健及生產廠區的產能逐步改善所致。 | ||
| 2020/8 | 72.96 | 4.07 | 113.65 | 377.92 | 36.11 | 188.45 | 0.74 | 8月份營收增加，主要是客戶訂單需求穩健增溫、生產廠區的產能及庫存逐步改善所致 | ||
| 2020/7 | 70.1 | 54.4 | 107.38 | 304.96 | 25.23 | 160.35 | 0.86 | 營收大幅增加主因基美(KEMET)已開始完整併入合併財報，且中國廠區的復工及產能利用率已逐步改善，客戶訂單需求穩健所致 | ||
| 2020/6 | 45.4 | 1.2 | 47.98 | 234.87 | 11.99 | 134.67 | 1.09 | - | ||
| 2020/5 | 44.86 | 1.01 | 37.58 | 189.47 | 5.83 | 129.62 | 1.14 | - | ||
| 2020/4 | 44.41 | 10.06 | 36.58 | 144.61 | -1.23 | 111.59 | 1.32 | - | ||
| 2020/3 | 40.35 | 50.36 | 14.78 | 100.2 | -12.03 | 100.2 | 0.61 | - | ||
| 2020/2 | 26.83 | -18.72 | -13.45 | 59.85 | -24.0 | 92.45 | 0.66 | - | ||
| 2020/1 | 33.02 | 1.27 | -30.85 | 33.02 | -30.85 | 100.82 | 0.61 | - | ||
| 2019/12 | 32.6 | -7.39 | -28.1 | 412.86 | -46.49 | 0.0 | N/A | - | ||
| 2019/11 | 35.2 | 9.23 | -34.54 | 380.26 | -47.64 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 418 | -18.68 | 40.61 | -6.02 | 26.40 | -34.23 | 1076.09 | -11.13 | 33.48 | -11.89 | 19.02 | -20.55 | 16.32 | -13.19 | 204.72 | -29.38 | 243.99 | -21.62 | 174.69 | -23.15 |
| 2022 (9) | 514 | 4.26 | 43.21 | -4.68 | 40.14 | -11.18 | 1210.87 | -0.89 | 38.00 | -0.42 | 23.94 | 0.93 | 18.80 | 5.68 | 289.88 | 0.02 | 311.28 | 8.44 | 227.3 | -0.76 |
| 2021 (8) | 493 | 4.67 | 45.33 | 78.82 | 45.19 | 72.15 | 1221.79 | 80.55 | 38.16 | 1.68 | 23.72 | -1.04 | 17.79 | 0.06 | 289.83 | 78.69 | 287.04 | 94.43 | 229.03 | 90.68 |
| 2020 (7) | 471 | 10.82 | 25.35 | 58.24 | 26.25 | 126.29 | 676.72 | 63.83 | 37.53 | 4.89 | 23.97 | 23.3 | 17.78 | 4.16 | 162.2 | 101.97 | 147.63 | 63.62 | 120.11 | 72.94 |
| 2019 (6) | 425 | 0.95 | 16.02 | -79.49 | 11.60 | -80.71 | 413.07 | -46.46 | 35.78 | -43.48 | 19.44 | -59.36 | 17.07 | -61.08 | 80.31 | -78.24 | 90.23 | -77.38 | 69.45 | -79.48 |
| 2018 (5) | 421 | -1.17 | 78.09 | 398.34 | 60.14 | 366.2 | 771.56 | 139.18 | 63.31 | 94.56 | 47.84 | 103.23 | 43.86 | 111.78 | 369.08 | 386.08 | 398.95 | 410.04 | 338.39 | 394.22 |
| 2017 (4) | 426 | -26.42 | 15.67 | 130.78 | 12.90 | 115.72 | 322.59 | 16.11 | 32.54 | 37.88 | 23.54 | 80.94 | 20.71 | 59.68 | 75.93 | 110.1 | 78.22 | 73.86 | 68.47 | 73.17 |
| 2016 (3) | 579 | -12.67 | 6.79 | 24.59 | 5.98 | 17.49 | 277.84 | 0.98 | 23.60 | -0.72 | 13.01 | 0.93 | 12.97 | -2.85 | 36.14 | 1.92 | 44.99 | -1.4 | 39.54 | 8.93 |
| 2015 (2) | 663 | -60.51 | 5.45 | 136.96 | 5.09 | -14.74 | 275.13 | 1.8 | 23.77 | -8.86 | 12.89 | -13.55 | 13.35 | -7.36 | 35.46 | -12.03 | 45.63 | -5.61 | 36.3 | -6.1 |
| 2014 (1) | 1679 | -13.27 | 2.30 | 238.24 | 5.97 | 37.88 | 270.27 | 9.27 | 26.08 | 0 | 14.91 | 0 | 14.41 | 0 | 40.31 | 38.14 | 48.34 | 125.15 | 38.66 | 166.62 |
