損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)1216.6713.06798.6411.57184.1818.4150.1633.16000000000000000034.78-11.43268.6310.1193.5610.873.777.8827.46-2.2137.65-7.2931.2617.250.00050821.53393.1811.53
2023 (9)1076.09-11.13715.84-4.64155.54-8.6737.67141.3218.7895.02000.25-26.470.3815.15001.68600.00010.12-8.8339.2783.5243.99-21.62174.69-23.1568.38-18.1928.084.5840.61-6.0226.66-34.220.000418-18.68352.52-12.01
2022 (8)1210.87-0.89750.68-0.65170.31-3.4315.6160.19.6328.4000.34-17.070.33200.0000.2400011.1-9.1721.40311.288.44227.3-0.7683.5819.9826.8510.6343.21-4.6840.53-11.180.0005144.26400.627.29
2021 (7)1221.7980.55755.6178.73176.3592.219.7549.087.54.31000.4120.590.1110.000-0.0300012.220-2.790287.0494.43229.0390.6869.66155.3524.2731.3345.3378.8245.6372.120.0004934.67373.488.07
2020 (6)676.7263.83422.7759.3891.7535.956.54-42.737.1937.48000.340.00.1-95.0500-0.04000-10.290-14.570147.6363.62120.1172.9427.2838.4118.48-15.3825.3558.2426.51126.190.00047110.82198.5458.72
2019 (5)413.07-46.46265.26-6.367.49-43.4611.424.585.23-3.51000.34-19.052.0235.5700-0.10007.31-46.419.92-66.7990.23-77.3869.45-79.4819.71-67.4521.8443.8716.02-79.4911.72-80.70.0004250.95125.09-73.95
2018 (4)771.56139.18283.130.1119.37310.9110.92114.965.4284.35000.4290.911.4986.2500-0.2200013.64029.871204.37398.95410.04338.39394.2260.55430.6715.184.0478.09398.3460.73366.080.000421-1.17480.28381.87
2017 (3)322.5916.11217.62.5229.05-1.325.0856.792.9454.74000.2229.410.811.1100-0.0702.02220.63-5.2402.29-74.1278.2273.8668.4773.1711.4127.4914.59-26.6515.67130.7813.03115.730.000426-26.4299.6751.31
2016 (2)277.840.98212.261.229.44-1.643.24-26.71.9-11.21000.17-15.00.72-2.70.6300.0100.6305.71326.128.85-12.9844.99-1.439.548.938.950.4519.891.846.7924.596.0417.510.000579-12.6765.87-4.78
2015 (1)275.131.8209.744.9729.93-0.84.42-20.52.145.42000.2-9.090.7434.5500-0.010001.34-29.4710.1726.4945.63-5.6136.3-6.18.91-5.1119.530.515.45136.965.14-14.760.000663-60.5169.18-4.62
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)300.06-5.469.67200.53-2.4711.8446.52.387.1912.07-6.583.070-100.0-100.00000-100.0-100.00-100.0-100.00000100.0-100.00-100.0100.00100.0-100.08.8358.81-23.8861.87-13.97-1.0736.46-35.46-23.6424.9965.7271.0540.4092.6671.847.18-34.79-37.185.44-45.76-23.638.1322.76-8.78508-0.9721.5394.08-9.122.47
24Q3 (19)317.381.0215.85205.60.8812.4145.42-0.3121.9712.92-2.6421.896.717.5337.50000.09-18.1850.00.42740.044.83000-0.29-190.0-625.00.2700-1.68-166.67-321.055.56-39.76-37.7471.92-2.8914.6156.493.5916.6915.08-21.4212.0420.97-19.1-2.1911.01-15.44-4.9210.0312.4429.0931.0629.22.2451322.4322.73103.52-1.2414.42
24Q2 (18)314.1810.2217.42203.88.013.9845.56-2.4419.8613.2711.5142.846.245.0548.930000.1157.1483.330.0500000-0.1-600.016.670-100.0-100.02.52115.3854.69.23-17.22-32.0874.0621.8315.0954.5318.3146.5519.1932.34-29.7625.928.68-38.9413.0218.1546.298.9229.6591.8324.04118.1527.874190.240.24104.8215.4815.38
24Q1 (17)285.054.189.23188.715.257.9446.77.6526.4911.91.6296.055.94-1.1660.540000.0716.670.00-100.000000.02-98.96125.02.87282.801.17-75.16-61.1311.15-3.88116.9360.79-2.811.8546.09-3.4811.5414.5-0.7511.5423.851.45-0.2911.02-3.5911.316.88-3.37-3.3711.02-73.6411.314180.00.2490.77-1.1314.35
23Q4 (16)273.61-0.13-5.11179.3-1.97-2.0843.3816.49-5.4511.7110.47113.696.0123.1678.870000.060.00.00.09-68.9712.50001.924900.02842.86-1.57004.71519.7490.6911.629.9129.2562.54-0.33-2.9347.75-1.3614.714.618.54-35.7823.519.65-33.4211.43-1.341.117.12-8.37-1.1141.8037.59-5.474180.0-18.6891.811.484.12
23Q3 (15)273.962.39-11.04182.92.29-3.4337.24-2.03-10.8710.614.1151.784.8816.4781.410000.060.0-33.330.29052.63000-0.0466.670.00-100.000.76-53.37-62.198.93-34.2952.6562.75-2.49-24.0648.4130.1-24.3213.46-50.73-27.6321.44-49.49-4.811.5830.11-4.37.7767.1-32.0830.3861.6-12.554180.0-20.9890.47-0.42-14.17
23Q2 (14)267.572.53-14.57178.82.27-6.7238.012.95-10.99.2953.05187.624.1913.24113.780000.06-14.29-33.3300-100.0000-0.12-50.0-135.291.57001.63-45.85-71.113.59164.4183.1264.3518.4-23.0937.21-9.95-37.2227.32110.1512.1142.4577.4745.738.90-10.1-19.464.65-34.69-56.6218.8089.9-16.964180.24-22.0190.8514.45-13.47
23Q1 (13)260.96-9.5-13.4174.83-4.52-6.2536.92-19.53-7.686.0710.77125.653.710.12126.990000.0716.67-22.220-100.0-100.0000-0.08-14.29-500.00003.0121.86210.315.141.58-9.6754.35-15.64-32.5341.32-0.74-33.813.0-42.86-27.2123.92-32.267.899.9022.22-14.587.12-1.11-36.269.90-77.61-14.58417-18.87-22.6379.38-9.98-22.21
22Q4 (12)288.35-6.36-0.27183.1-3.33-3.4845.889.81-10.65.4830.17120.083.3624.9100000.06-33.33-40.00.08-57.8914.29000-0.07-75.073.080002.4722.8971.535.06-13.5144.3164.43-22.0375.741.63-34.92-12.122.7522.3197.6535.3156.7912.528.10-33.06-15.717.20-37.06-37.7744.2227.29-4.82514-2.844.2688.18-16.3548.9
22Q3 (11)307.95-1.68-7.48189.4-1.19-4.8941.78-2.06-3.04.2130.3471.142.6937.2438.660000.090.0-10.00.19375.01800.0000-0.04-111.7675.00002.01-64.36-53.585.8521.88564.7782.63-1.24-9.6863.977.93-6.3418.6-23.68-13.022.52-22.69-3.612.109.5-12.8211.446.72-13.7934.7453.45-5.67529-1.317.52105.410.4-6.56
22Q2 (10)313.223.94-1.99191.692.79-0.0142.666.680.763.2320.0730.241.9620.25-24.030000.090.0-10.00.04100.033.330000.341600.0164.150005.64481.442250.04.8-15.6472.0483.673.86-5.2959.27-5.05-6.3824.3736.4515.529.1331.3921.9311.05-4.66-13.8110.72-4.03-9.9922.6495.34-1.35536-0.568.5104.992.89-3.59
22Q1 (9)301.344.237.52186.49-1.76.5239.99-22.080.932.698.0315.951.630-45.30000.09-10.0-18.180.02-71.4300000.02107.69-97.850000.97-32.64-84.385.69149.8214.9580.56119.6914.2262.4231.824.7217.8655.1713.9822.17-29.35-0.2311.5920.614.4111.17-3.4625.7911.59-75.0514.415399.339.11102.0472.3110.35
21Q4 (8)289.12-13.1330.09189.71-4.7437.6351.3219.1552.972.491.2262.750-100.0-100.00000.10.011.110.07600.016.67000-0.26-62.5-136.360001.44-66.74118.18-11.42-1397.73-21.7536.67-59.92-11.6247.36-30.6627.9311.51-46.16161.5931.3834.33196.049.61-30.7622.1111.57-12.8126.7346.4626.1582.054930.24.6759.22-47.52.49
21Q3 (7)332.834.1551.61199.143.8832.6843.071.7259.522.46-0.8162.911.94-24.81-26.790000.10.011.110.01-66.670000-0.1669.81-277.780004.331704.17188.730.88-68.46113.0491.493.57156.2768.37.88156.1921.381.33138.3523.36-2.22-7.0413.888.27156.0913.2711.42101.6736.8360.48105.18492-0.40.0112.813.59115.12
21Q2 (6)319.5814.03137.25191.79.5155.6342.346.87157.862.486.902.58-13.4269.740000.1-9.0900.0300000-0.53-156.9900000.24-96.1402.79-43.64281.1788.3425.25111.6463.3126.4992.1421.134.65142.5323.897.5214.6412.8226.5582.8811.9134.1275.4122.95126.5582.144940.05.11108.917.77111.83
21Q1 (5)280.2626.1179.62175.0727.01192.5639.6218.09168.062.3251.6339.762.9849.0192.160000.1122.2237.50-100.000000.93945.4500006.21178.413752.944.95152.7760.1970.5369.99145.6650.0535.2112.9815.67256.14200.7722.22109.6222.4210.1328.7283.858.88-2.74120.910.13-60.3183.854944.8815.6992.4760.04150.53
20Q4 (4)222.251.240.0137.84-8.160.033.5524.260.01.531.320.02.0-24.530.0000.00.090.00.00.0600.0000.0-0.11-222.220.0000.0-7.92-62.30.0-9.38-38.960.041.4916.220.037.0238.860.04.4-50.950.010.60-57.820.07.8745.20.09.1338.750.025.5242.170.0471-4.270.057.7810.180.0
20Q3 (3)219.5362.980.0150.09100.150.027.064.430.01.5100.02.6574.340.0000.00.0900.0000.0000.00.0900.0000.0-4.8800.0-6.75-338.310.035.7-14.470.026.66-19.090.08.973.10.025.1320.590.05.42-22.680.06.58-3.090.017.9542.460.04924.680.052.442.00.0
20Q2 (2)134.734.390.074.9925.320.016.4211.10.00-100.00.01.5249.020.0000.00-100.00.0000.0000.0000.0000.00100.00.0-1.54-149.840.041.7445.380.032.9540.210.08.766.990.020.8414.820.07.0127.220.06.7968.910.012.60128.680.047010.070.051.4139.280.0
20Q1 (1)100.230.00.059.840.00.014.780.00.01.660.00.01.020.00.000.00.00.080.00.000.00.000.00.000.00.000.00.0-0.170.00.03.090.00.028.710.00.023.50.00.05.210.00.018.150.00.05.510.00.04.020.00.05.510.00.04270.00.036.910.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。