損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 197.42 | -37.06 | 165.69 | -41.1 | 25.89 | -10.72 | 3.12 | 136.36 | 0.08 | -66.67 | 0.05 | -44.44 | 0.8 | -30.43 | 0 | 0 | 0.69 | 60.47 | 2.35 | 0 | 0 | 0 | -0.11 | 0 | 7.02 | -17.12 | 12.85 | 8.71 | 10.14 | 15.89 | 2.71 | -12.01 | 21.12 | -19.02 | 1.80 | 16.13 | 0.64 | 966.67 | 0.00 | 0 | 557 | 0.0 | 19.22 | 0.05 |
| 2022 (9) | 313.64 | -1.8 | 281.29 | -3.92 | 29.0 | -0.75 | 1.32 | 109.52 | 0.24 | 60.0 | 0.09 | -35.71 | 1.15 | -0.86 | 0 | 0 | 0.43 | 104.76 | -0.48 | 0 | 0 | 0 | 4.93 | 0 | 8.47 | 97.44 | 11.82 | 599.41 | 8.75 | 1115.28 | 3.08 | 310.67 | 26.08 | -41.56 | 1.55 | 1092.31 | 0.06 | 0 | 0.00 | 0 | 557 | 0.0 | 19.21 | 117.31 |
| 2021 (8) | 319.38 | 22.86 | 292.76 | 25.84 | 29.22 | 8.58 | 0.63 | -36.36 | 0.15 | -71.7 | 0.14 | -26.32 | 1.16 | 56.76 | 0 | 0 | 0.21 | -61.11 | -0.02 | 0 | 0.56 | 0 | -1.04 | 0 | 4.29 | 13.49 | 1.69 | -59.67 | 0.72 | 16.13 | 0.75 | -78.75 | 44.63 | -47.04 | 0.13 | 18.18 | -0.73 | 0 | 0.00 | 0 | 557 | 0.0 | 8.84 | -22.73 |
| 2020 (7) | 259.96 | -8.11 | 232.64 | -7.67 | 26.91 | 5.2 | 0.99 | -34.44 | 0.53 | -26.39 | 0.19 | -20.83 | 0.74 | 8.82 | 0 | 0 | 0.54 | -66.87 | 3.44 | 0 | 0 | 0 | -1.44 | 0 | 3.78 | 410.81 | 4.19 | 376.14 | 0.62 | 34.78 | 3.53 | 908.57 | 84.27 | 111.52 | 0.11 | 37.5 | -0.64 | 0 | 0.00 | 0 | 557 | 0.0 | 11.44 | 27.96 |
| 2019 (6) | 282.91 | -11.02 | 251.96 | -13.95 | 25.58 | -9.96 | 1.51 | 21.77 | 0.72 | 5.88 | 0.24 | 0 | 0.68 | 7.94 | 0 | 0 | 1.63 | 15.6 | -0.12 | 0 | 0 | 0 | -1.7 | 0 | 0.74 | -79.04 | 0.88 | 203.45 | 0.46 | 130.0 | 0.35 | 400.0 | 39.84 | 60.19 | 0.08 | 100.0 | -0.06 | 0 | 0.00 | 0 | 557 | 0.0 | 8.94 | 49.5 |
| 2018 (5) | 317.96 | 6.17 | 292.79 | 8.79 | 28.41 | -6.42 | 1.24 | 77.14 | 0.68 | 19.3 | 0 | 0 | 0.63 | -5.97 | 0 | 0 | 1.41 | 85.53 | 0.93 | 0 | -0.05 | 0 | 1.37 | 61.18 | 3.53 | -6.86 | 0.29 | -92.29 | 0.2 | -90.99 | 0.07 | -95.39 | 24.87 | -38.38 | 0.04 | -89.74 | -0.68 | 0 | 0.00 | 0 | 557 | 0.0 | 5.98 | -35.14 |
| 2017 (4) | 299.47 | 0.0 | 269.14 | 4.72 | 30.36 | -49.71 | 0.7 | 37.25 | 0.57 | 42.5 | 0 | 0 | 0.67 | -8.22 | 0 | 0 | 0.76 | -13.64 | -0.01 | 0 | 1.62 | 0 | 0.85 | -8.6 | 3.79 | -17.07 | 3.76 | 0 | 2.22 | 0 | 1.52 | 0 | 40.36 | 0 | 0.39 | 0 | -0.32 | 0 | 0.00 | 0 | 557 | 0.0 | 9.22 | 0 |
| 2016 (3) | 299.46 | -38.11 | 257.01 | -40.11 | 60.37 | 53.81 | 0.51 | -19.05 | 0.4 | 8.11 | 0 | 0 | 0.73 | -6.41 | 0 | 0 | 0.88 | -9.28 | 2.22 | 0 | -0.26 | 0 | 0.93 | 13.41 | 4.57 | 219.58 | -13.35 | 0 | -9.45 | 0 | -4.56 | 0 | 0.00 | 0 | -1.70 | 0 | -2.86 | 0 | 0.00 | 0 | 557 | 0.0 | -6.8 | 0 |
| 2015 (2) | 483.87 | -13.43 | 429.15 | -14.72 | 39.25 | -0.88 | 0.63 | -32.98 | 0.37 | 117.65 | 0 | 0 | 0.78 | 23.81 | 0 | 0 | 0.97 | -30.22 | -0.14 | 0 | 0.53 | -76.75 | 0.82 | 127.78 | 1.43 | -66.19 | 16.9 | -17.03 | 11.51 | -16.96 | 5.78 | -21.36 | 34.23 | -5.13 | 1.99 | -2.93 | 2.06 | 4.57 | 0.00 | 0 | 557 | -15.99 | 24.92 | -14.42 |
| 2014 (1) | 558.95 | -11.9 | 503.22 | -12.9 | 39.6 | -12.58 | 0.94 | 5.62 | 0.17 | 0 | 0 | 0 | 0.63 | 46.51 | 0.05 | 150.0 | 1.39 | -2.8 | 0.13 | -99.56 | 2.28 | 0 | 0.36 | -50.0 | 4.23 | -85.39 | 20.37 | -49.45 | 13.86 | -61.75 | 7.35 | 41.07 | 36.08 | 179.26 | 2.05 | -39.17 | 1.97 | 32.21 | 0.00 | 0 | 663 | -37.1 | 29.12 | -42.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 49.91 | 44.29 | -23.5 | 44.06 | 50.07 | -17.23 | 6.3 | -5.12 | -19.64 | 0.55 | -8.33 | -32.93 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.08 | -49.53 | -23.94 | 0.63 | -14.86 | -88.75 | 0.29 | -30.95 | -93.35 | 0.33 | 3.12 | -73.17 | 53.16 | 22.01 | 140.98 | 0.06 | -14.29 | -92.31 | -0.16 | 54.29 | -126.67 | 0.13 | 85.71 | -83.54 | 490 | -12.03 | -12.03 | 2.05 | -1.91 | -71.65 |
| 24Q1 (19) | 34.59 | -20.1 | -22.06 | 29.36 | -19.5 | -25.1 | 6.64 | 17.52 | 18.36 | 0.6 | -14.29 | -20.0 | 0.02 | 0 | -33.33 | 0.05 | 150.0 | 400.0 | 0.05 | -66.67 | -78.26 | 0 | 0 | 0 | 0.14 | -65.85 | 75.0 | 0.01 | -99.61 | 200.0 | 0 | 0 | 0 | 1.09 | 168.12 | 287.93 | 2.14 | -1.83 | 262.71 | 0.74 | -77.84 | 393.33 | 0.42 | -85.76 | 740.0 | 0.32 | -17.95 | 220.0 | 43.57 | 273.35 | -31.52 | 0.07 | -86.79 | 600.0 | -0.35 | -318.75 | -218.18 | 0.07 | -96.15 | 600.0 | 557 | 0.0 | 0.0 | 2.09 | -56.73 | 11.76 |
| 23Q4 (18) | 43.29 | -2.76 | -22.24 | 36.47 | -0.87 | -24.76 | 5.65 | -16.91 | -15.67 | 0.7 | -18.6 | 11.11 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 0.0 | 0.15 | -28.57 | -44.44 | 0 | 0 | 0 | 0.41 | 173.33 | 720.0 | 2.54 | 1594.12 | 690.7 | 0 | 0 | 0 | -1.6 | -193.57 | 14.89 | 2.18 | -22.97 | 311.65 | 3.34 | -11.17 | 730.19 | 2.95 | 6.5 | 626.79 | 0.39 | -60.61 | 1200.0 | 11.67 | -55.76 | 0 | 0.53 | 6.0 | 630.0 | 0.16 | 1700.0 | 60.0 | 1.82 | 41.09 | 15.92 | 557 | 0.0 | 0.0 | 4.83 | -8.7 | 292.68 |
| 23Q3 (17) | 44.52 | -31.76 | -41.07 | 36.79 | -30.88 | -44.66 | 6.8 | -13.27 | -21.48 | 0.86 | 4.88 | 152.94 | 0.02 | -50.0 | -71.43 | 0.01 | 0.0 | -50.0 | 0.21 | 0.0 | -25.0 | 0 | 0 | 0 | 0.15 | 150.0 | 15.38 | -0.17 | 0 | -1600.0 | 0 | 0 | 0 | 1.71 | 375.0 | -53.15 | 2.83 | 99.3 | -46.6 | 3.76 | -32.86 | -34.15 | 2.77 | -36.47 | -32.44 | 0.99 | -19.51 | -38.89 | 26.38 | 19.58 | -6.72 | 0.50 | -35.9 | -32.43 | -0.01 | -101.67 | 95.83 | 1.29 | 63.29 | -22.75 | 557 | 0.0 | 0.0 | 5.29 | -26.83 | -30.12 |
| 23Q2 (16) | 65.24 | 47.0 | -39.49 | 53.23 | 35.79 | -45.49 | 7.84 | 39.75 | 1.95 | 0.82 | 9.33 | 290.48 | 0.04 | 33.33 | -55.56 | 0.01 | 0.0 | -66.67 | 0.21 | -8.7 | -30.0 | 0 | 0 | 0 | 0.06 | -25.0 | -40.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.36 | 162.07 | -65.05 | 1.42 | 140.68 | -23.24 | 5.6 | 3633.33 | 29.33 | 4.36 | 8620.0 | 26.74 | 1.23 | 1130.0 | 38.2 | 22.06 | -65.33 | 7.09 | 0.78 | 7700.0 | 25.81 | 0.60 | 645.45 | 87.5 | 0.79 | 7800.0 | -15.05 | 557 | 0.0 | 0.0 | 7.23 | 286.63 | 16.24 |
| 23Q1 (15) | 44.38 | -20.28 | -40.52 | 39.2 | -19.13 | -42.92 | 5.61 | -16.27 | -5.71 | 0.75 | 19.05 | 476.92 | 0.03 | 0.0 | -40.0 | 0.01 | -50.0 | -66.67 | 0.23 | -14.81 | -23.33 | 0 | 0 | 0 | 0.08 | 60.0 | -50.0 | -0.01 | 97.67 | 0 | 0 | 0 | 0 | -0.58 | 69.15 | -127.23 | 0.59 | 157.28 | -74.79 | 0.15 | 128.3 | -93.51 | 0.05 | 108.93 | -97.18 | 0.1 | 233.33 | -81.82 | 63.62 | 0 | 167.99 | 0.01 | 110.0 | -96.88 | -0.11 | -210.0 | 8.33 | 0.01 | -99.36 | -96.88 | 557 | 0.0 | 0.0 | 1.87 | 52.03 | -55.37 |
| 22Q4 (14) | 55.67 | -26.31 | -41.95 | 48.47 | -27.09 | -44.88 | 6.7 | -22.63 | -9.34 | 0.63 | 85.29 | 350.0 | 0.03 | -57.14 | -50.0 | 0.02 | 0.0 | -33.33 | 0.27 | -3.57 | -3.57 | 0 | 0 | 0 | 0.05 | -61.54 | 0.0 | -0.43 | -4200.0 | 0 | 0 | 0 | 0 | -1.88 | -151.51 | -1040.0 | -1.03 | -119.43 | -247.14 | -0.53 | -109.28 | -141.73 | -0.56 | -113.66 | -149.12 | 0.03 | -98.15 | -76.92 | 0.00 | -100.0 | -100.0 | -0.10 | -113.51 | -150.0 | 0.10 | 141.67 | 11.11 | 1.57 | -5.99 | 1107.69 | 557 | 0.0 | 0.0 | 1.23 | -83.75 | -61.08 |
| 22Q3 (13) | 75.55 | -29.93 | -10.02 | 66.48 | -31.93 | -12.61 | 8.66 | 12.61 | 19.28 | 0.34 | 61.9 | 112.5 | 0.07 | -22.22 | 40.0 | 0.02 | -33.33 | -33.33 | 0.28 | -6.67 | -3.45 | 0 | 0 | 0 | 0.13 | 30.0 | 160.0 | -0.01 | 75.0 | 0.0 | 0 | 0 | 0 | 3.65 | 254.37 | 2247.06 | 5.3 | 186.49 | 424.75 | 5.71 | 31.87 | 246.06 | 4.1 | 19.19 | 393.98 | 1.62 | 82.02 | 97.56 | 28.28 | 37.28 | -43.38 | 0.74 | 19.35 | 393.33 | -0.24 | -175.0 | -500.0 | 1.67 | 79.57 | 2187.5 | 557 | 0.0 | 0.0 | 7.57 | 21.7 | 120.7 |
| 22Q2 (12) | 107.82 | 44.51 | 44.98 | 97.66 | 42.2 | 42.92 | 7.69 | 29.24 | 5.34 | 0.21 | 61.54 | 23.53 | 0.09 | 80.0 | 350.0 | 0.03 | 0.0 | -25.0 | 0.3 | 0.0 | -9.09 | 0 | 0 | 0 | 0.1 | -37.5 | 0 | -0.04 | 0 | -300.0 | 0 | 0 | -100.0 | 1.03 | -51.64 | 243.06 | 1.85 | -20.94 | -15.53 | 4.33 | 87.45 | 370.65 | 3.44 | 94.35 | 254.64 | 0.89 | 61.82 | 429.63 | 20.60 | -13.23 | 0 | 0.62 | 93.75 | 264.71 | 0.32 | 366.67 | 228.0 | 0.93 | 190.63 | 522.73 | 557 | 0.0 | 0.0 | 6.22 | 48.45 | 132.96 |
| 22Q1 (11) | 74.61 | -22.2 | 14.52 | 68.68 | -21.9 | 13.67 | 5.95 | -19.49 | -18.16 | 0.13 | -7.14 | -23.53 | 0.05 | -16.67 | 150.0 | 0.03 | 0.0 | -25.0 | 0.3 | 7.14 | 15.38 | 0 | 0 | 0 | 0.16 | 220.0 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 2.13 | 965.0 | 726.47 | 2.34 | 234.29 | 500.0 | 2.31 | 81.89 | 207.44 | 1.77 | 55.26 | 179.73 | 0.55 | 323.08 | 685.71 | 23.74 | 138.35 | 0 | 0.32 | 60.0 | 180.0 | -0.12 | -233.33 | 77.36 | 0.32 | 146.15 | 180.0 | 557 | 0.0 | 0.0 | 4.19 | 32.59 | 1097.62 |
| 21Q4 (10) | 95.9 | 14.22 | 39.86 | 87.94 | 15.6 | 41.22 | 7.39 | 1.79 | 1.51 | 0.14 | -12.5 | -33.33 | 0.06 | 20.0 | 100.0 | 0.03 | 0.0 | -25.0 | 0.28 | -3.45 | 180.0 | 0 | 0 | 0 | 0.05 | 0.0 | -81.48 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.2 | 217.65 | 134.48 | 0.7 | -30.69 | 42.86 | 1.27 | -23.03 | 364.58 | 1.14 | 37.35 | 300.0 | 0.13 | -84.15 | 62.5 | 9.96 | -80.06 | 0 | 0.20 | 33.33 | 300.0 | 0.09 | 325.0 | 140.91 | 0.13 | 262.5 | 18.18 | 557 | 0.0 | 0.0 | 3.16 | -7.87 | 150.79 |
| 21Q3 (9) | 83.96 | 12.89 | 21.35 | 76.07 | 11.33 | 23.97 | 7.26 | -0.55 | 2.83 | 0.16 | -5.88 | -11.11 | 0.05 | 150.0 | -44.44 | 0.03 | -25.0 | -40.0 | 0.29 | -12.12 | 7.41 | 0 | 0 | 0 | 0.05 | 0 | 600.0 | -0.01 | 0.0 | -100.3 | 0 | -100.0 | 0 | -0.17 | 76.39 | -41.67 | 1.01 | -53.88 | -72.1 | 1.65 | 79.35 | -62.41 | 0.83 | -14.43 | -24.55 | 0.82 | 403.7 | -74.92 | 49.95 | 0 | -33.07 | 0.15 | -11.76 | -25.0 | -0.04 | 84.0 | 92.16 | -0.08 | 63.64 | -138.1 | 557 | 0.0 | 0.0 | 3.43 | 28.46 | -44.23 |
| 21Q2 (8) | 74.37 | 14.15 | -3.62 | 68.33 | 13.09 | 1.7 | 7.3 | 0.41 | 7.51 | 0.17 | 0.0 | 0 | 0.02 | 0.0 | -90.0 | 0.04 | 0.0 | -20.0 | 0.33 | 26.92 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | 0.56 | 0 | 0 | -0.72 | -111.76 | 0 | 2.19 | 461.54 | 521.15 | 0.92 | 142.79 | -65.41 | 0.97 | 143.69 | -51.98 | -0.27 | -485.71 | -142.86 | 0.00 | 0 | -100.0 | 0.17 | 142.5 | -52.78 | -0.25 | 52.83 | -148.08 | -0.22 | 45.0 | -1200.0 | 557 | 0.0 | -0.71 | 2.67 | 735.71 | -40.93 |
| 21Q1 (7) | 65.15 | -4.99 | 60.47 | 60.42 | -2.97 | 61.64 | 7.27 | -0.14 | 25.78 | 0.17 | -19.05 | -48.48 | 0.02 | -33.33 | -90.48 | 0.04 | 0.0 | -20.0 | 0.26 | 160.0 | 36.84 | 0 | 0 | 0 | 0.11 | -59.26 | -15.38 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.34 | 41.38 | -300.0 | 0.39 | -20.41 | 105.26 | -2.15 | -347.92 | 9.28 | -2.22 | -289.47 | -15.62 | 0.07 | -12.5 | 115.56 | 0.00 | 0 | 0 | -0.40 | -300.0 | -17.65 | -0.53 | -140.91 | -23.26 | -0.40 | -463.64 | -17.65 | 557 | 0.0 | 0.0 | -0.42 | -133.33 | 12.5 |
| 20Q4 (6) | 68.57 | -0.9 | -4.68 | 62.27 | 1.48 | -2.03 | 7.28 | 3.12 | 18.18 | 0.21 | 16.67 | -38.24 | 0.03 | -66.67 | 0 | 0.04 | -20.0 | 0 | 0.1 | -62.96 | 120.41 | 0 | 0 | 0 | 0.27 | 2800.0 | -75.23 | 0.14 | -95.77 | 1500.0 | 0 | 0 | 0 | -0.58 | -383.33 | 67.23 | 0.49 | -86.46 | 141.88 | -0.48 | -110.93 | -138.71 | -0.57 | -151.82 | -161.96 | 0.08 | -97.55 | -74.19 | 0.00 | -100.0 | -100.0 | -0.10 | -150.0 | -158.82 | -0.22 | 56.86 | -151.16 | 0.11 | -47.62 | 37.5 | 557 | 0.0 | 0.0 | 1.26 | -79.51 | -59.62 |
| 20Q3 (5) | 69.19 | -10.33 | -2.95 | 61.36 | -8.68 | -1.43 | 7.06 | 3.98 | 7.46 | 0.18 | 0 | -57.14 | 0.09 | -55.0 | 0 | 0.05 | 0.0 | 0 | 0.27 | 0 | 58.82 | 0 | 0 | 0 | -0.01 | 0 | -105.26 | 3.31 | 0 | 11133.33 | 0 | 0 | 0 | -0.12 | 0 | 77.36 | 3.62 | 796.15 | 1823.81 | 4.39 | 65.04 | 93.39 | 1.1 | -45.54 | -34.52 | 3.27 | 419.05 | 505.56 | 74.63 | 213.57 | 213.84 | 0.20 | -44.44 | -33.33 | -0.51 | -198.08 | -230.77 | 0.21 | 950.0 | 362.5 | 557 | -0.71 | 0.0 | 6.15 | 36.06 | 41.06 |
| 20Q2 (4) | 77.16 | 90.05 | 0.0 | 67.19 | 79.75 | 0.0 | 6.79 | 17.47 | 0.0 | 0 | -100.0 | 0.0 | 0.2 | -4.76 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.52 | -373.68 | 0.0 | 2.66 | 212.24 | 0.0 | 2.02 | 205.21 | 0.0 | 0.63 | 240.0 | 0.0 | 23.80 | 0 | 0.0 | 0.36 | 205.88 | 0.0 | 0.52 | 220.93 | 0.0 | 0.02 | 105.88 | 0.0 | 561 | 0.72 | 0.0 | 4.52 | 1041.67 | 0.0 |
| 20Q1 (3) | 40.6 | -43.56 | 0.0 | 37.38 | -41.19 | 0.0 | 5.78 | -6.17 | 0.0 | 0.33 | -2.94 | 0.0 | 0.21 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.19 | 138.78 | 0.0 | 0 | 0 | 0.0 | 0.13 | -88.07 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 109.6 | 0.0 | 0.19 | 116.24 | 0.0 | -2.37 | -291.13 | 0.0 | -1.92 | -308.7 | 0.0 | -0.45 | -245.16 | 0.0 | 0.00 | -100.0 | 0.0 | -0.34 | -300.0 | 0.0 | -0.43 | -200.0 | 0.0 | -0.34 | -525.0 | 0.0 | 557 | 0.0 | 0.0 | -0.48 | -115.38 | 0.0 |
| 19Q4 (2) | 71.94 | 0.91 | 0.0 | 63.56 | 2.1 | 0.0 | 6.16 | -6.24 | 0.0 | 0.34 | -19.05 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.49 | -388.24 | 0.0 | 0 | 0 | 0.0 | 1.09 | 473.68 | 0.0 | -0.01 | 66.67 | 0.0 | 0 | 0 | 0.0 | -1.77 | -233.96 | 0.0 | -1.17 | -457.14 | 0.0 | 1.24 | -45.37 | 0.0 | 0.92 | -45.24 | 0.0 | 0.31 | -42.59 | 0.0 | 25.14 | 5.72 | 0.0 | 0.17 | -43.33 | 0.0 | 0.43 | 10.26 | 0.0 | 0.08 | 200.0 | 0.0 | 557 | 0.0 | 0.0 | 3.12 | -28.44 | 0.0 |
| 19Q3 (1) | 71.29 | 0.0 | 0.0 | 62.25 | 0.0 | 0.0 | 6.57 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.53 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 2.27 | 0.0 | 0.0 | 1.68 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 23.78 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 557 | 0.0 | 0.0 | 4.36 | 0.0 | 0.0 |
