損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)197.42-37.06165.69-41.125.89-10.723.12136.360.08-66.670.05-44.440.8-30.43000.6960.472.35000-0.1107.02-17.1212.858.7110.1415.892.71-12.0121.12-19.021.8016.130.571040.00.0005570.019.220.05
2022 (9)313.64-1.8281.29-3.9229.0-0.751.32109.520.2460.00.09-35.711.15-0.86000.43104.76-0.480004.9308.4797.4411.82599.418.751115.283.08310.6726.08-41.561.551092.310.0500.0005570.019.21117.31
2021 (8)319.3822.86292.7625.8429.228.580.63-36.360.15-71.70.14-26.321.1656.76000.21-61.11-0.0200.560-1.0404.2913.491.69-59.670.7216.130.75-78.7544.63-47.040.1318.18-0.6600.0005570.08.84-22.73
2020 (7)259.96-8.11232.64-7.6726.915.20.99-34.440.53-26.390.19-20.830.748.82000.54-66.873.44000-1.4403.78410.814.19376.140.6234.783.53908.5784.27111.520.1137.5-0.5800.0005570.011.4427.96
2019 (6)282.91-11.02251.96-13.9525.58-9.961.5121.770.725.880.2400.687.94001.6315.6-0.12000-1.700.74-79.040.88203.450.46130.00.35400.039.8460.190.08100.0-0.0500.0005570.08.9449.5
2018 (5)317.966.17292.798.7928.41-6.421.2477.140.6819.3000.63-5.97001.4185.530.930-0.0501.3761.183.53-6.860.29-92.290.2-90.990.07-95.3924.87-38.380.04-89.74-0.6100.0005570.05.98-35.14
2017 (4)299.470.0269.144.7230.36-49.710.737.250.5742.5000.67-8.22000.76-13.64-0.0101.6200.85-8.63.79-17.073.7602.2201.52040.3600.390-0.2900.0005570.09.220
2016 (3)299.46-38.11257.01-40.1160.3753.810.51-19.050.48.11000.73-6.41000.88-9.282.220-0.2600.9313.414.57219.58-13.350-9.450-4.5600.000-1.700-2.5700.0005570.0-6.80
2015 (2)483.87-13.43429.15-14.7239.25-0.880.63-32.980.37117.65000.7823.81000.97-30.22-0.1400.53-76.750.82127.781.43-66.1916.9-17.0311.51-16.965.78-21.3634.23-5.131.99-2.931.854.520.000557-15.9924.92-14.42
2014 (1)558.95-11.9503.22-12.939.6-12.580.945.620.170000.6346.510.05150.01.39-2.80.13-99.562.2800.36-50.04.23-85.3920.37-49.4513.86-61.757.3541.0736.08179.262.05-39.171.7732.090.000663-37.129.12-42.29
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)47.37-5.096.442.01-4.6514.195.85-7.14-13.970.49-10.91-43.020-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.000100.00000-100.0-100.00.41-62.04-85.51-0.07-111.11-101.86-0.27-193.1-109.750.2-39.39-79.80.00-100.0-100.0-0.05-200.0-110.0-0.1214.29-1100.00.08-38.46-93.8545-2.15-2.151.42-30.73-73.16
24Q2 (19)49.9144.29-23.544.0650.07-17.236.3-5.12-19.640.55-8.33-32.930.04100.00.00.050.0400.00.050.0-76.190000.11-21.4383.330-100.000000.22-79.82-38.891.08-49.53-23.940.63-14.86-88.750.29-30.95-93.350.333.12-73.1753.1622.01140.980.05-28.57-93.59-0.1456.25-125.930.1385.71-83.545570.00.02.05-1.91-71.65
24Q1 (18)34.59-20.1-22.0629.36-19.5-25.16.6417.5218.360.6-14.29-20.00.020-33.330.05150.0400.00.05-66.67-78.260000.14-65.8575.00.01-99.61200.00001.09168.12287.932.14-1.83262.710.74-77.84393.330.42-85.76740.00.32-17.95220.043.57273.35-31.520.07-86.79600.0-0.32-328.57-220.00.07-96.15600.05570.00.02.09-56.7311.76
23Q4 (17)43.29-2.76-22.2436.47-0.87-24.765.65-16.91-15.670.7-18.611.110-100.0-100.00.02100.00.00.15-28.57-44.440000.41173.33720.02.541594.12690.7000-1.6-193.5714.892.18-22.97311.653.34-11.17730.192.956.5626.790.39-60.611200.011.67-55.7600.536.0630.00.141500.055.561.8241.0915.925570.00.04.83-8.7292.68
23Q3 (16)44.52-31.76-41.0736.79-30.88-44.666.8-13.27-21.480.864.88152.940.02-50.0-71.430.010.0-50.00.210.0-25.00000.15150.015.38-0.170-1600.00001.71375.0-53.152.8399.3-46.63.76-32.86-34.152.77-36.47-32.440.99-19.51-38.8926.3819.58-6.720.50-35.9-32.43-0.01-101.8595.451.2963.29-22.755570.00.05.29-26.83-30.12
23Q2 (15)65.2447.0-39.4953.2335.79-45.497.8439.751.950.829.33290.480.0433.33-55.560.010.0-66.670.21-8.7-30.00000.06-25.0-40.00100.0100.00000.36162.07-65.051.42140.68-23.245.63633.3329.334.368620.026.741.231130.038.222.06-65.337.090.787700.025.810.54640.086.210.797800.0-15.055570.00.07.23286.6316.24
23Q1 (14)44.38-20.28-40.5239.2-19.13-42.925.61-16.27-5.710.7519.05476.920.030.0-40.00.01-50.0-66.670.23-14.81-23.330000.0860.0-50.0-0.0197.670000-0.5869.15-127.230.59157.28-74.790.15128.3-93.510.05108.93-97.180.1233.33-81.8263.620167.990.01110.0-96.88-0.10-211.110.00.01-99.36-96.885570.00.01.8752.03-55.37
22Q4 (13)55.67-26.31-41.9548.47-27.09-44.886.7-22.63-9.340.6385.29350.00.03-57.14-50.00.020.0-33.330.27-3.57-3.570000.05-61.540.0-0.43-4200.00000-1.88-151.51-1040.0-1.03-119.43-247.14-0.53-109.28-141.73-0.56-113.66-149.120.03-98.15-76.920.00-100.0-100.0-0.10-113.51-150.00.09140.9112.51.57-5.991107.695570.00.01.23-83.75-61.08
22Q3 (12)75.55-29.93-10.0266.48-31.93-12.618.6612.6119.280.3461.9112.50.07-22.2240.00.02-33.33-33.330.28-6.67-3.450000.1330.0160.0-0.0175.00.00003.65254.372247.065.3186.49424.755.7131.87246.064.119.19393.981.6282.0297.5628.2837.28-43.380.7419.35393.33-0.22-175.86-633.331.6779.572187.55570.00.07.5721.7120.7
22Q2 (11)107.8244.5144.9897.6642.242.927.6929.245.340.2161.5423.530.0980.0350.00.030.0-25.00.30.0-9.090000.1-37.50-0.040-300.000-100.01.03-51.64243.061.85-20.94-15.534.3387.45370.653.4494.35254.640.8961.82429.6320.60-13.2300.6293.75264.710.29390.0231.820.93190.63522.735570.00.06.2248.45132.96
22Q1 (10)74.61-22.214.5268.68-21.913.675.95-19.49-18.160.13-7.14-23.530.05-16.67150.00.030.0-25.00.37.1415.380000.16220.045.450000002.13965.0726.472.34234.29500.02.3181.89207.441.7755.26179.730.55323.08685.7123.74138.3500.3260.0180.0-0.10-225.079.170.32146.15180.05570.00.04.1932.591097.62
21Q4 (9)95.914.2239.8687.9415.641.227.391.791.510.14-12.5-33.330.0620.0100.00.030.0-25.00.28-3.45180.00000.050.0-81.480100.0-100.00000.2217.65134.480.7-30.6942.861.27-23.03364.581.1437.35300.00.13-84.1562.59.96-80.0600.2033.33300.00.08366.67142.110.13262.518.185570.00.03.16-7.87150.79
21Q3 (8)83.9612.8921.3576.0711.3323.977.26-0.552.830.16-5.88-11.110.05150.0-44.440.03-25.0-40.00.29-12.127.410000.050600.0-0.010.0-100.30-100.00-0.1776.39-41.671.01-53.88-72.11.6579.35-62.410.83-14.43-24.550.82403.7-74.9249.950-33.070.15-11.76-25.0-0.0386.3693.48-0.0863.64-138.15570.00.03.4328.46-44.23
21Q2 (7)74.3714.15-3.6268.3313.091.77.30.417.510.170.000.020.0-90.00.040.0-20.00.3326.9200000-100.00-0.01000.5600-0.72-111.7602.19461.54521.150.92142.79-65.410.97143.69-51.98-0.27-485.71-142.860.000-100.00.17142.5-52.78-0.2254.17-146.81-0.2245.0-1200.05570.0-0.712.67735.71-40.93
21Q1 (6)65.15-4.9960.4760.42-2.9761.647.27-0.1425.780.17-19.05-48.480.02-33.33-90.480.040.0-20.00.26160.036.840000.11-59.26-15.380-100.00000-0.3441.38-300.00.39-20.41105.26-2.15-347.929.28-2.22-289.47-15.620.07-12.5115.560.0000-0.40-300.0-17.65-0.48-152.63-23.08-0.40-463.64-17.655570.00.0-0.42-133.3312.5
20Q4 (5)68.57-0.9-4.6862.271.48-2.037.283.1218.180.2116.67-38.240.03-66.6700.04-20.000.1-62.96120.410000.272800.0-75.230.14-95.771500.0000-0.58-383.3367.230.49-86.46141.88-0.48-110.93-138.71-0.57-151.82-161.960.08-97.55-74.190.00-100.0-100.0-0.10-150.0-158.82-0.1958.7-150.00.11-47.6237.55570.00.01.26-79.51-59.62
20Q3 (4)69.19-10.330.061.36-8.680.07.063.980.00.1800.00.09-55.00.00.050.00.00.2700.0000.0-0.0100.03.3100.0000.0-0.1200.03.62796.150.04.3965.040.01.1-45.540.03.27419.050.074.63213.570.00.20-44.440.0-0.46-197.870.00.21950.00.0557-0.710.06.1536.060.0
20Q2 (3)77.1690.050.067.1979.750.06.7917.470.00-100.00.00.2-4.760.00.050.00.00-100.00.0000.00-100.00.0000.0000.00-100.00.0-0.52-373.680.02.66212.240.02.02205.210.00.63240.00.023.8000.00.36205.880.00.47220.510.00.02105.880.05610.720.04.521041.670.0
20Q1 (2)40.6-43.560.037.38-41.190.05.78-6.170.00.33-2.940.00.2100.00.0500.00.19138.780.0000.00.13-88.070.00100.00.0000.00.17109.60.00.19116.240.0-2.37-291.130.0-1.92-308.70.0-0.45-245.160.00.00-100.00.0-0.34-300.00.0-0.39-202.630.0-0.34-525.00.05570.00.0-0.48-115.380.0
19Q4 (1)71.940.00.063.560.00.06.160.00.00.340.00.000.00.000.00.0-0.490.00.000.00.01.090.00.0-0.010.00.000.00.0-1.770.00.0-1.170.00.01.240.00.00.920.00.00.310.00.025.140.00.00.170.00.00.380.00.00.080.00.05570.00.03.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。