- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 156 | 0.0 | 0.0 | 0.20 | 11.11 | 500.0 | 0.22 | 100.0 | 215.79 | 0.32 | 166.67 | 196.97 | 5.25 | 10.29 | 28.99 | 24.01 | 9.68 | 256.76 | 6.67 | 85.79 | 188.7 | 5.93 | -2.47 | 418.82 | 0.35 | 105.88 | 212.9 | 0.31 | 6.9 | 542.86 | 5.93 | -2.47 | 418.82 | 5.93 | -2.47 | 418.82 | 22.76 | 205.56 | 121.16 |
24Q2 (19) | 156 | 0.0 | 0.0 | 0.18 | 400.0 | 800.0 | 0.11 | 142.31 | 191.67 | 0.12 | 300.0 | 142.86 | 4.76 | 35.23 | 28.3 | 21.89 | 100.27 | 97.74 | 3.59 | 132.0 | 173.87 | 6.08 | 317.92 | 583.15 | 0.17 | 143.59 | 194.44 | 0.29 | 390.0 | 866.67 | 6.08 | 317.92 | 583.15 | 6.08 | 317.92 | 583.15 | 23.84 | 246.25 | 102.31 |
24Q1 (18) | 156 | 0.0 | 0.0 | -0.06 | 92.5 | 80.0 | -0.26 | 62.32 | -8.33 | -0.06 | 94.64 | 80.0 | 3.52 | 12.46 | -10.2 | 10.93 | 256.37 | 138.13 | -11.22 | 67.91 | -16.88 | -2.79 | 93.03 | 76.9 | -0.39 | 64.22 | -2.63 | -0.1 | 91.94 | 78.72 | -2.79 | 93.02 | 76.9 | -2.79 | 93.03 | 76.9 | -5.32 | -703.75 | -100.42 |
23Q4 (17) | 156 | 0.0 | 0.0 | -0.80 | -1500.0 | -350.0 | -0.69 | -263.16 | -240.82 | -1.12 | -239.39 | -131.73 | 3.13 | -23.1 | -37.27 | -6.99 | -203.86 | -125.9 | -34.96 | -364.89 | -326.42 | -40.03 | -2052.15 | -500.3 | -1.09 | -251.61 | -241.56 | -1.24 | -1671.43 | -348.0 | -39.97 | -2048.92 | -495.35 | -40.03 | -2052.15 | -500.3 | -6.70 | -925.00 | -160.75 |
23Q3 (16) | 156 | 0.0 | 0.0 | -0.05 | -350.0 | -103.94 | -0.19 | -58.33 | -130.65 | -0.33 | -17.86 | -110.28 | 4.07 | 9.7 | -26.4 | 6.73 | -39.21 | -77.71 | -7.52 | -54.73 | -142.53 | -1.86 | -308.99 | -105.14 | -0.31 | -72.22 | -131.63 | -0.07 | -333.33 | -103.52 | -1.86 | -308.99 | -105.14 | -1.86 | -308.99 | -105.14 | 2.17 | -121.66 | -4.16 |
23Q2 (15) | 156 | 0.0 | 0.0 | 0.02 | 106.67 | -98.15 | -0.12 | 50.0 | -118.46 | -0.28 | 6.67 | -114.51 | 3.71 | -5.36 | -35.48 | 11.07 | 141.18 | -62.56 | -4.86 | 49.38 | -127.15 | 0.89 | 107.37 | -96.99 | -0.18 | 52.63 | -117.48 | 0.03 | 106.38 | -98.21 | 0.89 | 107.37 | -96.99 | 0.89 | 107.37 | -96.99 | -13.40 | -43.54 | -49.49 |
23Q1 (14) | 156 | 0.0 | 0.0 | -0.30 | -193.75 | -135.29 | -0.24 | -148.98 | -147.06 | -0.30 | -108.5 | -135.29 | 3.92 | -21.44 | -25.33 | 4.59 | -82.99 | -83.53 | -9.60 | -162.18 | -162.46 | -12.08 | -220.8 | -147.19 | -0.38 | -149.35 | -146.91 | -0.47 | -194.0 | -135.34 | -12.08 | -219.49 | -147.19 | -12.08 | -220.8 | -147.19 | -15.60 | -134.28 | -84.97 |
22Q4 (13) | 156 | 0.0 | 0.0 | 0.32 | -74.8 | -39.62 | 0.49 | -20.97 | -18.33 | 3.53 | 9.97 | 123.42 | 4.99 | -9.76 | -5.85 | 26.99 | -10.6 | -7.31 | 15.44 | -12.67 | -13.5 | 10.00 | -72.36 | -36.79 | 0.77 | -21.43 | -18.95 | 0.5 | -74.87 | -39.76 | 10.11 | -72.06 | -36.09 | 10.00 | -72.36 | -36.79 | -6.79 | -28.60 | -12.79 |
22Q3 (12) | 156 | 0.0 | 0.0 | 1.27 | 17.59 | 108.2 | 0.62 | -4.62 | 0.0 | 3.21 | 66.32 | 208.65 | 5.53 | -3.83 | 3.95 | 30.19 | 2.1 | 2.24 | 17.68 | -1.23 | -3.86 | 36.18 | 22.35 | 101.0 | 0.98 | -4.85 | 0.0 | 1.99 | 18.45 | 109.47 | 36.18 | 22.35 | 101.0 | 36.18 | 22.35 | 101.0 | 2.84 | 22.32 | 11.41 |
22Q2 (11) | 156 | 0.0 | 0.0 | 1.08 | 27.06 | 620.0 | 0.65 | 27.45 | 71.05 | 1.93 | 127.06 | 348.84 | 5.75 | 9.52 | 20.29 | 29.57 | 6.1 | 25.62 | 17.90 | 16.46 | 44.01 | 29.57 | 15.51 | 477.54 | 1.03 | 27.16 | 74.58 | 1.68 | 26.32 | 600.0 | 29.57 | 15.51 | 477.54 | 29.57 | 15.51 | 477.54 | 4.29 | 43.72 | 6.22 |
22Q1 (10) | 156 | 0.0 | 0.65 | 0.85 | 60.38 | 203.57 | 0.51 | -15.0 | 750.0 | 0.85 | -46.2 | 203.57 | 5.25 | -0.94 | 27.74 | 27.87 | -4.29 | 74.62 | 15.37 | -13.89 | 592.34 | 25.60 | 61.82 | 139.93 | 0.81 | -14.74 | 800.0 | 1.33 | 60.24 | 202.27 | 25.60 | 61.82 | 139.93 | 25.60 | 61.82 | 139.93 | -0.66 | 23.64 | -9.12 |
21Q4 (9) | 156 | 0.0 | 0.65 | 0.53 | -13.11 | -47.52 | 0.60 | -3.23 | 172.73 | 1.58 | 51.92 | 11.27 | 5.3 | -0.38 | 20.18 | 29.12 | -1.39 | 51.27 | 17.85 | -2.94 | 130.32 | 15.82 | -12.11 | -55.54 | 0.95 | -3.06 | 179.41 | 0.83 | -12.63 | -47.13 | 15.82 | -12.11 | -55.54 | 15.82 | -12.11 | -55.54 | 5.46 | 146.78 | 29.96 |
21Q3 (8) | 156 | 0.0 | 0.65 | 0.61 | 306.67 | -69.5 | 0.62 | 63.16 | 26.53 | 1.04 | 141.86 | 153.66 | 5.32 | 11.3 | 8.57 | 29.53 | 25.45 | 15.13 | 18.39 | 47.95 | 19.57 | 18.00 | 251.56 | -71.63 | 0.98 | 66.1 | 30.67 | 0.95 | 295.83 | -69.45 | 18.00 | 251.56 | -71.63 | 18.00 | 251.56 | -71.63 | 13.80 | 130.12 | 298.25 |
21Q2 (7) | 156 | 0.65 | 0.65 | 0.15 | -46.43 | 116.48 | 0.38 | 533.33 | -39.68 | 0.43 | 53.57 | 126.88 | 4.78 | 16.3 | -7.72 | 23.54 | 47.49 | -16.23 | 12.43 | 459.91 | -33.88 | 5.12 | -52.01 | 118.74 | 0.59 | 555.56 | -39.18 | 0.24 | -45.45 | 117.02 | 5.12 | -52.01 | 118.74 | 5.12 | -52.01 | 118.74 | 4.75 | -59.36 | 230.30 |
21Q1 (6) | 155 | 0.0 | -0.64 | 0.28 | -72.28 | 140.58 | 0.06 | -72.73 | -25.0 | 0.28 | -80.28 | 140.58 | 4.11 | -6.8 | 3.53 | 15.96 | -17.09 | 1.27 | 2.22 | -71.35 | -22.65 | 10.67 | -70.01 | 139.71 | 0.09 | -73.53 | -18.18 | 0.44 | -71.97 | 141.51 | 10.67 | -70.01 | 139.71 | 10.67 | -70.01 | 139.71 | -8.40 | -60.89 | -63.92 |
20Q4 (5) | 155 | 0.0 | 0.0 | 1.01 | -49.5 | 213.48 | 0.22 | -55.1 | 83.33 | 1.42 | 246.34 | 155.47 | 4.41 | -10.0 | 12.5 | 19.25 | -24.95 | 15.75 | 7.75 | -49.61 | 129.97 | 35.58 | -43.92 | 201.4 | 0.34 | -54.67 | 161.54 | 1.57 | -49.52 | 214.6 | 35.58 | -43.92 | 198.45 | 35.58 | -43.92 | 201.4 | - | - | 0.00 |
20Q3 (4) | 155 | 0.0 | 0.0 | 2.00 | 319.78 | 0.0 | 0.49 | -22.22 | 0.0 | 0.41 | 125.63 | 0.0 | 4.9 | -5.41 | 0.0 | 25.65 | -8.72 | 0.0 | 15.38 | -18.19 | 0.0 | 63.45 | 332.25 | 0.0 | 0.75 | -22.68 | 0.0 | 3.11 | 320.57 | 0.0 | 63.45 | 332.25 | 0.0 | 63.45 | 332.25 | 0.0 | - | - | 0.00 |
20Q2 (3) | 155 | -0.64 | 0.0 | -0.91 | -31.88 | 0.0 | 0.63 | 687.5 | 0.0 | -1.60 | -131.88 | 0.0 | 5.18 | 30.48 | 0.0 | 28.10 | 78.3 | 0.0 | 18.80 | 555.05 | 0.0 | -27.32 | -1.67 | 0.0 | 0.97 | 781.82 | 0.0 | -1.41 | -33.02 | 0.0 | -27.32 | -1.67 | 0.0 | -27.32 | -1.67 | 0.0 | - | - | 0.00 |
20Q1 (2) | 156 | 0.65 | 0.0 | -0.69 | 22.47 | 0.0 | 0.08 | -33.33 | 0.0 | -0.69 | 73.05 | 0.0 | 3.97 | 1.28 | 0.0 | 15.76 | -5.23 | 0.0 | 2.87 | -14.84 | 0.0 | -26.87 | 23.43 | 0.0 | 0.11 | -15.38 | 0.0 | -1.06 | 22.63 | 0.0 | -26.87 | 25.65 | 0.0 | -26.87 | 23.43 | 0.0 | - | - | 0.00 |
19Q4 (1) | 155 | 0.0 | 0.0 | -0.89 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | -2.56 | 0.0 | 0.0 | 3.92 | 0.0 | 0.0 | 16.63 | 0.0 | 0.0 | 3.37 | 0.0 | 0.0 | -35.09 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -1.37 | 0.0 | 0.0 | -36.14 | 0.0 | 0.0 | -35.09 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 1.8 | 2.57 | 53.65 | 15.32 | 19.02 | 5.3 | N/A | 主要係晶圓市場需求較去年同期增加所致。 | ||
2024/9 | 1.75 | 0.49 | 34.17 | 13.53 | 15.55 | 5.25 | 0.56 | - | ||
2024/8 | 1.75 | -0.57 | 24.48 | 11.77 | 13.21 | 5.16 | 0.57 | - | ||
2024/7 | 1.76 | 5.72 | 28.47 | 10.03 | 11.46 | 5.05 | 0.58 | - | ||
2024/6 | 1.66 | 1.82 | 27.68 | 8.27 | 8.41 | 4.76 | 0.65 | - | ||
2024/5 | 1.63 | 11.2 | 35.6 | 6.61 | 4.45 | 4.37 | 0.7 | - | ||
2024/4 | 1.47 | 14.89 | 20.9 | 4.98 | -2.84 | 3.75 | 0.82 | - | ||
2024/3 | 1.28 | 26.94 | -2.08 | 3.52 | -10.2 | 3.52 | 0.87 | - | ||
2024/2 | 1.01 | -18.57 | -20.57 | 2.24 | -14.25 | 3.14 | 0.97 | - | ||
2024/1 | 1.23 | 36.75 | -8.31 | 1.23 | -8.31 | 3.19 | 0.96 | - | ||
2023/12 | 0.9 | -14.27 | -40.41 | 14.83 | -31.06 | 3.13 | 0.86 | - | ||
2023/11 | 1.05 | -10.04 | -35.64 | 13.93 | -30.35 | 3.53 | 0.76 | - | ||
2023/10 | 1.17 | -10.43 | -36.24 | 12.88 | -29.88 | 3.88 | 0.69 | - | ||
2023/9 | 1.31 | -6.75 | -23.32 | 11.7 | -29.18 | 4.07 | 0.61 | - | ||
2023/8 | 1.4 | 2.6 | -26.55 | 10.4 | -29.85 | 4.07 | 0.61 | - | ||
2023/7 | 1.37 | 5.07 | -28.69 | 9.0 | -30.34 | 3.87 | 0.65 | - | ||
2023/6 | 1.3 | 8.13 | -32.31 | 7.63 | -30.62 | 3.71 | 0.73 | - | ||
2023/5 | 1.2 | -0.84 | -37.47 | 6.33 | -30.27 | 3.72 | 0.73 | - | ||
2023/4 | 1.21 | -6.95 | -36.38 | 5.13 | -28.33 | 3.78 | 0.72 | - | ||
2023/3 | 1.3 | 2.97 | -28.39 | 3.92 | -25.41 | 3.92 | 0.67 | - | ||
2023/2 | 1.27 | -6.0 | -26.8 | 2.61 | -23.82 | 4.13 | 0.63 | - | ||
2023/1 | 1.35 | -11.12 | -20.79 | 1.35 | -20.79 | 4.5 | 0.58 | - | ||
2022/12 | 1.51 | -7.42 | -12.99 | 21.52 | 10.22 | 4.99 | 0.58 | - | ||
2022/11 | 1.64 | -10.88 | -8.89 | 20.0 | 12.49 | 5.18 | 0.56 | - | ||
2022/10 | 1.84 | 7.71 | 4.11 | 18.36 | 14.9 | 5.45 | 0.53 | - | ||
2022/9 | 1.7 | -10.67 | -3.81 | 16.53 | 16.23 | 5.53 | 0.51 | - | ||
2022/8 | 1.91 | -0.39 | 5.31 | 14.82 | 19.09 | 5.75 | 0.49 | - | ||
2022/7 | 1.92 | -0.25 | 10.1 | 12.91 | 21.44 | 5.76 | 0.49 | - | ||
2022/6 | 1.92 | -0.1 | 14.92 | 11.0 | 23.66 | 5.75 | 0.43 | - | ||
2022/5 | 1.92 | 0.88 | 11.66 | 9.08 | 25.68 | 5.65 | 0.44 | - | ||
2022/4 | 1.91 | 4.71 | 37.16 | 7.15 | 30.07 | 5.46 | 0.45 | - | ||
2022/3 | 1.82 | 5.26 | 22.83 | 5.25 | 27.67 | 5.25 | 0.44 | - | ||
2022/2 | 1.73 | 1.71 | 29.61 | 3.43 | 30.39 | 5.17 | 0.44 | - | ||
2022/1 | 1.7 | -2.37 | 31.21 | 1.7 | 31.21 | 5.24 | 0.44 | - | ||
2021/12 | 1.74 | -3.06 | 27.88 | 19.52 | 5.76 | 5.3 | 0.39 | - | ||
2021/11 | 1.8 | 1.85 | 19.77 | 17.78 | 3.99 | 5.33 | 0.39 | - | ||
2021/10 | 1.76 | -0.49 | 13.6 | 15.98 | 2.48 | 5.35 | 0.39 | - | ||
2021/9 | 1.77 | -2.19 | 11.43 | 14.22 | 1.25 | 5.32 | 0.4 | - | ||
2021/8 | 1.81 | 4.13 | 13.74 | 12.45 | -0.04 | 5.22 | 0.41 | - | ||
2021/7 | 1.74 | 4.11 | 1.65 | 10.63 | -2.07 | 5.13 | 0.41 | - | ||
2021/6 | 1.67 | -2.93 | -9.41 | 8.89 | -2.77 | 4.78 | 0.47 | - | ||
2021/5 | 1.72 | 23.92 | 1.36 | 7.22 | -1.09 | 4.59 | 0.49 | - | ||
2021/4 | 1.39 | -6.22 | -14.98 | 5.5 | -1.84 | 4.21 | 0.53 | - | ||
2021/3 | 1.48 | 11.06 | 9.02 | 4.11 | 3.57 | 4.11 | 0.55 | - | ||
2021/2 | 1.33 | 2.97 | 9.6 | 2.63 | 0.73 | 3.99 | 0.57 | - | ||
2021/1 | 1.3 | -4.84 | -7.02 | 1.3 | -7.02 | 4.16 | 0.55 | - | ||
2020/12 | 1.36 | -9.2 | 8.01 | 18.46 | 35.94 | 4.41 | 0.48 | - | ||
2020/11 | 1.5 | -3.39 | 16.16 | 17.09 | 38.8 | 4.64 | 0.45 | - | ||
2020/10 | 1.55 | -2.4 | 13.41 | 15.6 | 41.45 | 4.74 | 0.44 | - | ||
2020/9 | 1.59 | -0.16 | 29.85 | 14.04 | 45.43 | 4.9 | 0.43 | - | ||
2020/8 | 1.59 | -6.93 | 40.58 | 12.45 | 47.69 | 5.15 | 0.41 | - | ||
2020/7 | 1.71 | -7.22 | 74.78 | 10.86 | 48.8 | 5.26 | 0.4 | 主要係因應市場需求致接單狀況較去年同期增加 | ||
2020/6 | 1.85 | 8.61 | 99.83 | 9.15 | 44.77 | 5.18 | 0.37 | 主要係因應市場需求致接單狀況較去年同期增加 | ||
2020/5 | 1.7 | 3.93 | 92.68 | 7.3 | 35.35 | 4.69 | 0.4 | 主要係因應市場需求致接單狀況較去年同期增加 | ||
2020/4 | 1.63 | 20.26 | 97.6 | 5.6 | 24.15 | 4.21 | 0.45 | 主要係接單狀況較去年同期增加所致 | ||
2020/3 | 1.36 | 11.65 | 17.62 | 3.97 | 7.67 | 3.97 | 0.47 | - | ||
2020/2 | 1.22 | -12.64 | 2.72 | 2.61 | 3.12 | 3.87 | 0.48 | - | ||
2020/1 | 1.39 | 10.53 | 3.48 | 1.39 | 3.48 | 3.94 | 0.47 | - | ||
2019/12 | 1.26 | -2.35 | -3.49 | 13.58 | -26.71 | 0.0 | N/A | - | ||
2019/11 | 1.29 | -5.67 | -22.76 | 12.32 | -28.47 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 156 | 0.0 | -1.12 | 0 | -1.24 | 0 | 14.83 | -31.09 | 4.36 | -84.82 | -13.19 | 0 | -11.91 | 0 | -1.96 | 0 | -1.77 | 0 | -1.75 | 0 |
2022 (9) | 156 | 0.0 | 3.48 | 121.66 | 2.26 | 36.97 | 21.52 | 10.25 | 28.72 | 14.47 | 16.65 | 24.44 | 25.76 | 102.68 | 3.58 | 37.16 | 5.55 | 123.79 | 5.5 | 124.49 |
2021 (8) | 156 | 0.65 | 1.57 | 11.35 | 1.65 | 17.86 | 19.52 | 5.74 | 25.09 | 10.63 | 13.38 | 13.1 | 12.71 | 6.9 | 2.61 | 19.72 | 2.48 | 12.73 | 2.45 | 11.36 |
2020 (7) | 155 | 0.0 | 1.41 | 0 | 1.40 | 0 | 18.46 | 35.94 | 22.68 | 187.82 | 11.83 | 0 | 11.89 | 0 | 2.18 | 0 | 2.2 | 0 | 2.2 | 0 |
2019 (6) | 155 | 34.78 | -2.56 | 0 | -0.71 | 0 | 13.58 | -26.71 | 7.88 | -58.89 | -8.06 | 0 | -29.24 | 0 | -1.09 | 0 | -3.97 | 0 | -3.97 | 0 |
2018 (5) | 115 | 51.32 | 1.53 | 0 | 0.76 | 58.33 | 18.53 | 13.26 | 19.17 | 13.7 | 6.81 | 76.42 | 9.91 | 0 | 1.26 | 100.0 | 1.86 | 0 | 1.77 | 0 |
2017 (4) | 76 | -79.57 | -0.32 | 0 | 0.48 | 152.63 | 16.36 | 12.67 | 16.86 | 0.48 | 3.86 | 8.73 | -2.19 | 0 | 0.63 | 21.15 | -0.36 | 0 | -0.24 | 0 |
2016 (3) | 372 | 0.0 | -0.33 | 0 | 0.19 | 0 | 14.52 | 1.4 | 16.78 | 0 | 3.55 | 0 | -8.96 | 0 | 0.52 | 0 | -0.99 | 0 | -1.21 | 0 |
2015 (2) | 372 | 0.0 | -2.65 | 0 | -3.49 | 0 | 14.32 | -12.79 | -21.37 | 0 | -37.92 | 0 | -69.40 | 0 | -5.43 | 0 | -9.87 | 0 | -9.88 | 0 |
2014 (1) | 372 | 0.0 | -1.09 | 0 | -5.19 | 0 | 16.42 | -5.41 | -31.96 | 0 | -49.43 | 0 | -25.44 | 0 | -8.12 | 0 | -4.08 | 0 | -4.06 | 0 |