玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1510.030.173.8919.3323.13.9637.0256.5213.2541.56114.7519.014.3221.0255.35-0.3426.443.289.6536.0633.64-3.3343.528.2225.364.735.888.8960.6642.76-6.5438.9733.64-3.3343.52-6.39-19.78-0.41
24Q2 (19)15130.1730.173.26-58.8918.552.89-37.8533.89.3618.03210.9616.62-27.1119.3155.5411.2418.1739.47-2.5712.1634.80-16.9129.086.56-29.033.885.4-41.2447.1445.75-8.5920.0234.80-16.9129.08-36.05-27.89-10.51
24Q1 (18)1160.00.07.933.122950.04.6516.832114.297.93-42.782950.022.8-44.99252.9449.9379.0275.1340.5196.36715.0941.8876.561238.029.248.072787.59.193.032963.3350.0581.08938.3841.8876.561238.0259.5173.2337.07
23Q4 (17)1160.0-0.857.69143.35224.473.9857.3181.7413.86124.6475.8941.45164.01165.7127.89-36.31-33.3920.63-35.15-23.923.721.1927.188.5571.34102.138.92143.72222.0227.64-10.1716.7723.721.1927.1888.3679.1337.22
23Q3 (16)1160.0-0.853.1614.91119.442.5317.1310.06.17104.9812.1815.712.7135.2343.79-6.83-0.9531.81-9.61-3.923.44-13.06165.764.991.8429.953.66-0.27117.8630.77-19.2875.1323.44-13.06165.7664.17486.30472.85
23Q2 (15)1160.0-0.852.75957.69108.332.16928.5754.293.011057.69-26.0413.93115.6312.3447.0064.8519.1435.19608.0524.0826.96761.3477.254.91431.2539.23.671123.33118.4538.12690.8753.426.96761.3477.2528.52434.33419.08
23Q1 (14)116-0.859.430.26-89.03-91.390.21-90.41-91.10.26-96.7-91.396.46-58.59-42.8828.51-31.91-48.44.97-81.67-87.223.13-83.22-88.870.32-92.43-92.730.3-89.17-90.654.82-79.64-86.553.13-83.22-88.87-12.11-12.23-47.59
22Q4 (13)1170.010.382.3764.58-49.362.19-4.78-45.527.8843.27-49.4215.634.37-43.7841.87-5.294.7527.11-18.1-9.3918.65111.45-3.724.2310.16-49.042.7764.88-44.3823.6734.72-9.018.65111.45-3.7214.0036.8429.76
22Q3 (12)1170.010.381.449.09-56.362.3064.29-11.545.5035.14-49.5411.61-6.373.5744.2112.07-29.5633.1016.71-27.288.82-42.01-72.373.849.09-24.711.680.0-52.2717.57-29.3-58.148.82-42.01-72.371.64-23.6011.81
22Q2 (11)11710.3810.381.32-56.29-57.961.40-40.68-26.74.0734.77-46.4512.49.646.5339.45-28.6-24.428.36-27.08-21.4815.21-45.89-49.493.52-20.0-16.191.68-47.66-49.724.85-30.64-37.9515.21-45.89-49.49-24.80-45.88-40.98
22Q1 (10)1060.09.283.02-35.47-38.372.36-41.29-26.713.02-80.62-38.3711.31-59.24-12.7355.2538.23-13.6238.8929.98-23.0828.1145.12-27.764.4-46.99-32.823.21-35.54-32.2835.8337.75-27.7928.1145.12-27.7644.163.186.66
21Q4 (9)1060.015.224.6841.82-20.814.0254.6233.1115.5842.943.1827.75147.5598.0739.97-36.31-25.9129.92-34.27-30.0619.37-39.32-51.338.362.7538.334.9841.48-8.2926.01-38.03-46.8819.37-39.32-51.3371.9323.4645.38
21Q3 (8)1060.011.583.305.1-15.62.6036.13-11.2610.9043.4216.5811.21-3.691.2662.7620.28-1.9445.5226.02-12.1231.926.01-10.015.121.43-11.153.525.39-5.3841.974.79-7.6631.926.01-10.01-6.94-15.41-2.27
21Q2 (7)1069.2820.453.14-35.92-5.991.91-40.6861.867.6055.141.2611.64-10.1966.5252.18-18.42-13.3236.12-28.561.4630.11-22.62-29.94.2-35.8868.673.34-29.5413.6140.05-19.29-23.3230.11-22.62-29.9-8.84-26.51-17.03
21Q1 (6)975.4311.494.90-17.09141.383.226.62206.674.90-67.55141.3812.96-7.49140.063.9618.555.4950.5618.1928.3938.91-2.2416.466.559.17207.514.74-12.71166.2949.621.3515.1338.91-2.2416.469.5417.034.84
20Q4 (5)92-3.166.985.9151.15127.313.023.07128.7915.1061.5129.1414.0126.5667.3853.95-15.76.1642.78-17.4135.4739.8012.2144.316.04.53127.275.4345.97143.548.967.7242.0839.8012.2144.31--0.00
20Q3 (4)957.950.03.9117.070.02.93148.310.09.3573.790.011.0758.370.064.006.310.051.8045.510.035.47-17.420.05.74130.520.03.7226.530.045.45-12.980.035.47-17.420.0--0.00
20Q2 (3)881.150.03.3464.530.01.1812.380.05.38165.020.06.9929.440.060.20-0.710.035.60-9.60.042.9528.550.02.4916.90.02.9465.170.052.2321.180.042.9528.550.0--0.00
20Q1 (2)871.160.02.03-21.920.01.05-20.450.02.03-69.20.05.4-35.480.060.6319.30.039.3824.70.033.4121.140.02.13-19.320.01.78-20.180.043.1025.070.033.4121.140.0--0.00
19Q4 (1)860.00.02.600.00.01.320.00.06.590.00.08.370.00.050.820.00.031.580.00.027.580.00.02.640.00.02.230.00.034.460.00.027.580.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1026.95325.06387.4985.32105.0139.75N/A本月及本年度增減百分比達50%以上,係因本期認列建案營建收入及出售寶元段土地收入(已於113/7/26取處公告)。
2024/96.34-1.9516.8458.3861.7519.011.07本年度增減百分比達50%以上,係因個案銷售狀況良好及認列建案營建收入及出售道路地收入
2024/86.474.3520.7752.0469.6918.8911.14本年度增減百分比達50%以上,係因個案銷售狀況良好及認列建案營建收入及出售道路地收入
2024/76.2-0.5420.2945.5780.0417.6711.91本年度增減百分比達50%以上,係因個案銷售狀況良好及認列建案營建收入及出售道路地收入
2024/66.2318.888.7939.3795.3116.68.89本年度增減百分比達50%以上,係因個案銷售狀況良好及認列建案營建收入及出售道路地收入
2024/55.242.2921.0233.14129.6415.939.26本年度增減百分比達50%以上,係因個案銷售狀況良好及認列建案營建收入及出售道路地收入
2024/45.12-8.0140.7727.9188.1417.848.27本年度增減百分比達50%以上,係因個案銷售狀況良好及認列建案營建收入及出售道路地收入
2024/35.57-22.080.4722.78252.4922.785.97本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2024/27.14-29.05254.0717.21409.7647.612.86本月及本年度增減百分比達50%以上,係因個案銷售狀況良好及本期認列建案營建收入及出售道路地收入
2024/110.07-66.89640.8810.07640.8845.992.96本月及本年度增減百分比達50%以上,係因個案銷售狀況良好及本期認列創研段建案營建收入
2023/1230.4450.62336.6477.5452.2741.453.25本月及本年度增減百分比達50%以上,係因個案銷售狀況良好及本期認列創研段建案營建收入
2023/115.52-0.111.3847.147.2316.488.18-
2023/105.531.8720.8441.626.716.318.26-
2023/95.431.3351.9136.094.8215.939.18本月增減百分比達50%以上,係因個案銷售狀況良好
2023/85.353.9428.1130.66-0.6216.239.01-
2023/75.15-10.0551.0525.31-5.1215.219.62本月增減百分比達50%以上,係因個案銷售狀況良好
2023/65.7332.2467.6820.16-13.3513.710.3本月增減百分比達50%以上,係因個案銷售狀況良好
2023/54.3318.989.5714.43-27.2911.0612.76-
2023/43.6417.91-26.449.68-39.098.7416.14-
2023/33.0953.01-37.06.46-40.996.4621.13-
2023/22.0248.45-40.13.38-44.2210.3413.21-
2023/11.36-80.48-49.381.36-49.3813.2810.28-
2022/126.9640.46-26.7150.92-16.4516.497.77-
2022/114.968.37-54.3643.96-14.5613.19.78本月增減百分比達50%以上,係因去年同期認列悅大建設股份有限公司營建收入所致
2022/104.5728.06-27.8339.0-3.9112.3310.39-
2022/93.57-14.53-11.9834.430.5111.1610.77-
2022/84.1822.5510.4830.862.1911.010.92-
2022/73.41-0.158.2726.681.010.7811.15-
2022/63.42-13.580.7123.270.0112.329.29-
2022/53.95-20.1220.419.85-0.0913.88.29-
2022/44.950.9916.7215.9-4.1513.218.65-
2022/34.945.4814.8610.95-11.3210.9510.04-
2022/23.3725.43-29.536.05-25.1415.557.07-
2022/12.68-71.74-18.792.68-18.7923.054.77-
2021/129.5-12.5377.1260.9666.3526.73.9本月及本年度增減百分比達50%以上,係因個案銷售狀況良好及悅大建設股份有限公司於本期認列收入
2021/1110.8671.37146.9951.4564.5121.264.9本月及本年度增減百分比達50%以上,係因個案銷售狀況良好及悅大建設股份有限公司於本期認列收入
2021/106.3456.266.940.5951.0114.187.35本月及本年度增減百分比達50%以上,係因個案銷售狀況良好及悅大建設股份有限公司於本期認列收入
2021/94.067.2716.9934.2548.410.999.35-
2021/83.7820.14.2930.1953.9610.329.96本年度增減百分比達50%以上,係因個案銷售狀況良好
2021/73.15-7.12-12.4626.4165.229.8210.46本年度增減百分比達50%以上,係因個案銷售狀況良好
2021/63.393.318.3823.2687.7910.917.79本年度增減百分比達50%以上,係因個案銷售狀況良好
2021/53.28-22.5753.9419.87114.8811.797.21本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2021/44.24-0.61145.1316.59133.1513.286.4本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2021/34.27-10.74121.0112.35129.312.355.2本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2021/24.7844.54171.828.08133.9213.454.77本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2021/13.31-38.3694.693.3194.6913.074.91本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/125.3621.9759.2736.64119.2113.563.21本月及本年度增減百分比達50%以上,係因個案銷售狀況良好。
2020/114.415.840.8431.28134.3311.663.73本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/103.89.49142.0726.88162.8910.894.0本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/93.47-4.36102.3123.08166.6610.693.61本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/83.630.79217.9319.61182.5610.353.73本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/73.615.0168.4515.99175.618.864.35本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/63.1346.74220.7612.39177.766.994.89本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/52.1323.29163.779.25165.395.795.91本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/41.73-10.39129.787.12165.885.426.32本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/31.939.77194.765.39180.015.395.36本月及本年度增減百分比達50%以上,係因個案銷售狀況良好
2020/21.763.53119.993.46172.46.824.23本月及本年度增減百分比達50%以上,係因個案銷售狀況良好。
2020/11.7-49.58261.571.7261.578.193.53本月增減百分比達50%以上,係因個案銷售狀況良好。
2019/123.377.85149.4216.7151.750.0N/A本月及本年度增減百分比達50%以上,係因個案銷售狀況良好。
2019/113.1299.04312.0513.3538.110.0N/A本月增減百分比達50%以上,係因個案銷售狀況良好。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)116-0.8513.8375.958.887.6477.5552.334.60-22.7524.20-22.9122.5327.518.7717.3921.9170.2416.5577.19
2022 (9)11710.387.86-49.458.25-29.7350.92-19.8944.79-12.3831.39-17.4417.67-35.8215.99-33.8412.87-44.099.34-43.67
2021 (8)10615.2215.558.6711.7443.5263.5669.6351.12-13.4338.02-12.8427.53-27.9124.1747.8323.0228.8216.5819.45
2020 (7)926.9814.31128.238.18178.2337.47116.0959.059.2743.6230.9938.1914.3816.35183.3617.87156.0213.88145.66
2019 (6)860.06.2716.332.940.3417.3453.4554.04-8.3433.30-16.7733.39-18.025.7727.656.9847.885.6522.29
2018 (5)860.05.39153.052.93136.2911.343.458.9638.640.0154.7840.7369.714.52121.574.72136.04.62152.46
2017 (4)860.02.131675.01.24785.717.8875.542.5438.5725.85302.0224.00952.632.04603.452.01011.111.831563.64
2016 (3)860.00.12-88.680.14-80.564.49-51.0430.7015.56.43-50.692.28-76.850.29-75.830.18-82.520.11-87.91
2015 (2)860.01.06-74.330.72-70.259.17-50.4626.58-15.7813.04-33.979.85-48.271.2-67.211.03-70.740.91-74.22
2014 (1)866.174.13-1.22.427.0818.51112.0331.56019.75019.0403.666.713.524.143.534.44

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。