損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)163.55-2.35139.85-3.9513.42-1.832.0323.7800000000000000005.6972.9515.9838.7211.3248.364.6519.5429.11-13.82.8447.921.4230.280.0003970.025.4112.73
2023 (9)167.49-4.91145.6-9.613.6710.781.6465.660.53140.910.05-28.570.01-50.0001.6420.59-0.020000.17-93.563.29-30.011.5255.057.6353.523.8958.1333.771.781.9253.61.091457.140.0003970.022.5418.44
2022 (8)176.14-3.32161.07-5.7312.34-6.440.99-1.980.2246.670.070.00.02100.0001.36-44.26-0.070002.6404.7-27.247.4361.174.9747.042.46100.033.1824.321.2547.060.0700.0003970.019.0319.91
2021 (7)182.1918.98170.8618.313.1932.71.01-1.940.15-40.00.07-12.50.010.0002.4483.46-0.05000-1.1406.46336.494.611744.03.38634.781.23026.6900.85608.33-0.7800.0003970.015.8734.15
2020 (6)153.13-14.2144.43-12.229.94-9.311.038.420.25-52.830.080.00.010.0001.33-5.67-0.14000-0.7101.48-72.280.25-97.00.46-93.04-0.2100.0000.12-92.77-0.2600.0003970.011.83-39.58
2019 (5)178.48-11.53164.54-9.0810.96-7.20.953.260.53-10.170.0800.010.0001.41-30.54-0.260-0.0400.21-72.05.3408.32121.876.61305.521.72-19.2520.71-63.511.66304.880.32-81.40.0003970.019.5830.1
2018 (4)201.74-14.68180.98-11.0911.81-5.90.921.10.5920.41000.010.00.010.02.034.1-0.10000.750-5.203.75-83.271.63-89.142.13-71.4156.7570.780.41-89.11.72-47.240.0003970.015.05-56.02
2017 (3)236.46-1.23203.554.0912.55-8.060.91-8.080.4932.43000.0100.010.01.95-23.53-0.1800.57470.0-1.6302.06-31.7922.41-32.5215.01-39.697.45-13.8733.2327.613.76-39.453.26-40.830.0003970.034.22-23.14
2016 (2)239.45.72195.561.2713.657.480.99-17.50.3715.6200000.010.02.5520.85-0.1800.1-75.0-0.7203.02-39.8433.2129.4224.8925.98.6532.8726.042.566.2125.715.5148.120.0003970.044.5228.0
2015 (1)226.446.29193.114.8612.73.931.2-10.450.32-17.9500000.010.02.11-51.49-0.2200.433.330.54-58.785.02-26.0725.669.4219.7711.766.517.9625.39-1.324.9411.763.7235.270.0003970.034.788.65
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)40.2-1.11-7.4435.523.05-3.03.477.432.970.5410.2-3.570-100.0-100.00-100.0-100.00000000-100.0-100.000100.00000100.0100.01.2344.711330.02.44-35.96-27.162.06-21.374.040.38-67.8-72.2615.57-49.86-61.890.52-21.214.00.21-53.33-59.622.8522.3248.443970.00.04.7-23.45-20.2
24Q3 (19)40.65-2.47-8.0534.47-2.43-6.763.23-2.71-24.710.49-15.522.080.130.0-13.330.010.00.00000000.58-61.5965.710100.00000-0.15-155.56-112.610.85-60.65-57.713.81-26.59-23.192.62-22.94-27.221.18-34.08-13.2431.05-10.0813.030.66-22.35-27.470.4545.1612.52.3339.5264.083970.00.06.14-18.78-20.98
24Q2 (18)41.681.613.8435.332.32-1.343.32-2.3511.780.5838.175.760.13-31.580.00.010.00.00-100.000001.51403.33287.18-0.04-100.000000.27-64.94-18.182.1648.97105.715.1914.32115.353.44.94108.591.7937.69129.4934.5320.786.380.853.66107.320.31-31.11106.671.67103.66221.153970.00.07.567.8544.83
24Q1 (17)41.02-5.553.3234.53-5.71-4.613.40.8911.840.42-25.050.00.1946.1546.150.010.00.00.0100.00000.3-36.17-30.23-0.02-100.000000.77176.24326.471.451550.0326.474.5435.52474.683.2463.64671.431.3-5.11251.3528.59-30.03-39.380.8264.0645.450.45-13.462150.00.82-57.29645.453970.00.07.0119.0291.53
23Q4 (16)43.43-1.76-6.4836.62-0.95-8.173.37-21.453.690.5616.6793.10.13-13.3385.710.010.00.00000000.4734.2923.68-0.0100.0000-1.01-184.87-83.64-0.1-104.98-900.03.35-32.461.521.98-45.017.861.370.74-15.4340.8648.74-16.920.50-45.0519.050.5230.020.931.9235.2153.63970.00.05.89-24.2-4.07
23Q3 (15)44.2110.143.5836.973.24-6.224.2944.4447.420.4845.45100.00.1515.38150.00.010.0-50.00000000.35-10.26-10.2600100.00001.19260.61-28.312.0191.43-10.274.96105.8191.513.6120.8674.761.3674.36156.627.47-15.3734.660.91121.9575.00.40166.67900.01.42173.0871.083970.00.07.7748.8540.76
23Q2 (14)40.141.11-7.6635.81-1.08-10.522.97-2.3-4.190.3317.8637.50.130.0116.670.010.0-50.00-100.0-100.00000.39-9.38.3300100.00000.33197.06-50.751.05208.82-8.72.41205.0660.671.63288.135.830.78110.81160.032.46-31.1759.980.41272.7336.670.15650.01400.00.52372.7367.743970.00.05.2242.6217.3
23Q1 (13)39.7-14.51-8.8636.2-9.23-13.313.04-6.46-1.30.28-3.4527.270.1385.71333.330.010.0-50.00.0100.00000.4313.1679.170100.00000-0.3438.18-139.530.343500.0-74.240.79-76.061875.00.42-75.01300.00.37-77.163600.047.16-4.11104.240.11-73.811000.00.02-95.35106.250.11-91.21000.03970.00.03.66-40.3925.34
22Q4 (12)46.448.81-2.7239.881.17-12.063.2511.683.830.2920.8316.00.0716.67133.330.01-50.0-50.00000000.38-2.5622.58-0.0175.00.0000-0.55-133.13-243.75-0.01-100.45-101.963.327.411600.01.68-18.451220.01.62205.662414.2949.18141.0800.42-19.231150.00.43960.0352.941.2550.647.063970.00.06.1411.23139.84
22Q3 (11)42.68-1.82-11.0139.42-1.5-12.522.91-6.13-12.870.240.00.00.060.050.00.020.00.00-100.000000.398.3350.0-0.04-100.0-33.330001.66147.76821.742.2494.78-47.912.5972.67-33.072.0671.67-35.220.5376.67-23.1920.400.5414.860.5273.33-35.0-0.05-600.082.140.83167.74-6.743970.00.05.5224.04-17.12
22Q2 (10)43.47-0.21-0.840.02-4.17-0.653.10.65-4.320.249.09-7.690.06100.0100.00.020.00.00.010.000000.3650.0-73.33-0.0200.00000.67-22.09259.521.15-12.88-4.171.53650.00.01.23900.034.830.32900.0-50.8220.29-12.13-50.00.302900.036.360.01103.12112.50.313000.0244.443970.00.04.4552.43.25
22Q1 (9)43.56-8.762.0941.76-7.923.963.08-1.6-11.490.22-12.0-15.380.030.0-25.00.020.00.00.0100.00000.24-22.58-52.940100.000000.86637.5352.941.32158.82193.330.04118.18107.550.03120.0105.560.01114.29023.09000.01125.0107.14-0.32-88.24-28.00.01-98.82107.143970.00.02.9214.0625.32
21Q4 (8)47.74-0.4612.4145.350.6415.423.13-6.29-8.480.254.17-13.790.03-25.00.00.020.00.00000000.3119.23210.0-0.0166.6780.0000-0.1630.4338.460.51-88.1413.33-0.22-105.68-210.0-0.15-104.72-115.0-0.07-110.1491.250.00-100.00-0.04-105.0-116.0-0.1739.29-221.430.85-4.49608.333970.00.02.56-61.56-16.88
21Q3 (7)47.969.4523.7745.0611.8723.053.343.0966.170.24-7.694.350.0433.330.00.020.00.00000000.26-80.74-52.73-0.03-50.040.0000-0.2345.24-109.094.3258.331031.583.87158.0674.03.18257.31077.780.6913.11200.017.76-56.23-60.660.80263.641042.86-0.28-250.0-833.330.89888.89735.713970.00.06.6654.5296.46
21Q2 (6)43.822.742.8340.280.2734.093.24-6.981.010.260.000.03-25.0-62.50.020.00.00-100.000001.35164.710-0.0200000-0.42-23.5301.2166.67300.01.5383.02274.420.89264.81183.180.610190.4840.58000.22257.14181.48-0.0868.077.140.09164.29145.03970.00.514.3184.98112.32
21Q1 (5)42.670.473.4740.172.244.393.481.7528.410.26-10.344.00.0433.33-63.640.020.00.00.01000000.51410.06.250100.0100.0000-0.34-30.77-70.00.450.025.0-0.53-365.0-229.27-0.54-154.0-316.00100.0-100.00.000-100.0-0.14-156.0-333.33-0.25-278.57-733.33-0.14-216.67-333.333970.00.02.33-24.35-30.24
20Q4 (4)42.479.60.039.297.290.03.4270.150.00.2926.090.00.03-25.00.00.020.00.0000.0000.00.1-81.820.0-0.050.00.0000.0-0.26-136.360.00.4518.420.00.2-60.00.01.0270.370.0-0.8-447.830.00.00-100.00.00.25257.140.00.14566.670.00.12185.710.03970.00.03.08-9.140.0
20Q3 (3)38.7526.30.036.6221.90.02.0112.290.00.2300.00.04-50.00.00.020.00.0000.0000.00.5500.0-0.0500.0000.0-0.1100.00.3826.670.00.5158.140.00.27125.230.00.239.520.045.1500.00.07125.930.0-0.0391.430.0-0.1430.00.03970.510.03.3967.00.0
20Q2 (2)30.68-25.610.030.04-21.930.01.79-33.950.00-100.00.00.08-27.270.00.020.00.0000.0000.00-100.00.00100.00.0000.00100.00.00.3-16.670.0-0.86-309.760.0-1.07-528.00.00.2131.250.00.00-100.00.0-0.27-550.00.0-0.35-1066.670.0-0.20-433.330.0395-0.50.02.03-39.220.0
20Q1 (1)41.240.00.038.480.00.02.710.00.00.250.00.00.110.00.00.020.00.000.00.000.00.00.480.00.0-0.040.00.000.00.0-0.20.00.00.360.00.00.410.00.00.250.00.00.160.00.038.250.00.00.060.00.0-0.030.00.00.060.00.03970.00.03.340.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。