- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 376 | 0.53 | 0.53 | -0.25 | -192.59 | -525.0 | -0.28 | -227.27 | -180.0 | -0.23 | -1250.0 | 20.69 | 13.71 | 0.07 | -8.6 | -0.87 | -177.68 | -116.54 | -7.95 | -27.2 | -253.33 | -7.02 | -205.25 | -1200.0 | -1.09 | -26.74 | -220.59 | -0.94 | -194.0 | -487.5 | -7.12 | -42.97 | -836.84 | -7.02 | -205.25 | -1200.0 | 0.59 | 7.70 | -28.15 |
| 24Q2 (19) | 374 | 0.0 | 0.0 | 0.27 | 208.0 | 0 | 0.22 | 170.97 | 833.33 | 0.02 | 108.0 | 108.33 | 13.7 | 1.11 | -4.93 | 1.12 | -50.66 | -77.82 | -6.25 | -23.76 | -136.74 | 6.67 | 186.29 | 5963.64 | -0.86 | -26.47 | -126.32 | 1.0 | 208.7 | 9900.0 | -4.98 | -49.55 | -200.0 | 6.67 | 186.29 | 5963.64 | -3.04 | 57.84 | -5.42 |
| 24Q1 (18) | 374 | 0.0 | 0.0 | -0.25 | -92.31 | 0.0 | -0.31 | -181.82 | -19.23 | -0.25 | 40.48 | 0.0 | 13.55 | -7.19 | 7.63 | 2.27 | -52.81 | 640.48 | -5.05 | -69.46 | 41.55 | -7.73 | -124.06 | 5.73 | -0.68 | -58.14 | 37.61 | -0.92 | -87.76 | 1.08 | -3.33 | 4.58 | 59.98 | -7.73 | -124.06 | 5.73 | -4.93 | -158.66 | -95.91 |
| 23Q4 (17) | 374 | 0.0 | 0.27 | -0.13 | -225.0 | -533.33 | -0.11 | -10.0 | -83.33 | -0.42 | -44.83 | -175.0 | 14.6 | -2.67 | 18.03 | 4.81 | -8.56 | 507.63 | -2.98 | -32.44 | 69.4 | -3.45 | -538.89 | -1929.41 | -0.43 | -26.47 | 64.17 | -0.49 | -206.25 | -508.33 | -3.49 | -359.21 | 49.27 | -3.45 | -538.89 | -1929.41 | 0.71 | -112.50 | -121.67 |
| 23Q3 (16) | 374 | 0.0 | 0.0 | -0.04 | 0 | 50.0 | -0.10 | -233.33 | 47.37 | -0.29 | -20.83 | -155.77 | 15.0 | 4.09 | 10.46 | 5.26 | 4.16 | 122.88 | -2.25 | 14.77 | 60.94 | -0.54 | -590.91 | 79.85 | -0.34 | 10.53 | 56.41 | -0.16 | -1700.0 | 50.0 | -0.76 | 54.22 | 74.41 | -0.54 | -590.91 | 79.85 | 9.28 | 50.00 | -72.44 |
| 23Q2 (15) | 374 | 0.0 | 0.54 | 0.00 | 100.0 | -100.0 | -0.03 | 88.46 | -115.79 | -0.24 | 4.0 | -139.34 | 14.41 | 14.46 | -12.61 | 5.05 | 1302.38 | -61.77 | -2.64 | 69.44 | -154.21 | 0.11 | 101.34 | -98.12 | -0.38 | 65.14 | -147.5 | 0.01 | 101.08 | -98.92 | -1.66 | 80.05 | -126.56 | 0.11 | 101.34 | -98.12 | 8.12 | -416.67 | -122.44 |
| 23Q1 (14) | 374 | 0.27 | 0.54 | -0.25 | -933.33 | -169.44 | -0.26 | -333.33 | -186.67 | -0.25 | -144.64 | -169.44 | 12.59 | 1.78 | -28.55 | -0.42 | 64.41 | -102.59 | -8.64 | 11.29 | -197.19 | -8.20 | -4723.53 | -201.49 | -1.09 | 9.17 | -169.43 | -0.93 | -875.0 | -169.4 | -8.32 | -20.93 | -181.57 | -8.20 | -4723.53 | -201.49 | -3.56 | -397.92 | -132.45 |
| 22Q4 (13) | 373 | -0.27 | 0.27 | 0.03 | 137.5 | -96.05 | -0.06 | 68.42 | -108.45 | 0.56 | 7.69 | -76.17 | 12.37 | -8.91 | -37.11 | -1.18 | -150.0 | -106.05 | -9.74 | -69.1 | -180.1 | -0.17 | 93.66 | -101.12 | -1.2 | -53.85 | -150.21 | 0.12 | 137.5 | -95.74 | -6.88 | -131.65 | -153.09 | -0.17 | 93.66 | -101.12 | -13.28 | 2.75 | -65.79 |
| 22Q3 (12) | 374 | 0.54 | 0.54 | -0.08 | -132.0 | -110.13 | -0.19 | -200.0 | -137.25 | 0.52 | -14.75 | -67.3 | 13.58 | -17.65 | -34.11 | 2.36 | -82.13 | -88.77 | -5.76 | -218.28 | -143.64 | -2.68 | -145.73 | -117.48 | -0.78 | -197.5 | -128.68 | -0.32 | -134.41 | -110.85 | -2.97 | -147.52 | -116.33 | -2.68 | -145.73 | -117.48 | -12.03 | -81.28 | -118.34 |
| 22Q2 (11) | 372 | 0.0 | 0.0 | 0.25 | -30.56 | -50.98 | 0.19 | -36.67 | -59.57 | 0.61 | 69.44 | -23.75 | 16.49 | -6.41 | -17.3 | 13.21 | -18.41 | -35.4 | 4.87 | -45.22 | -60.6 | 5.86 | -27.48 | -42.27 | 0.8 | -49.04 | -67.48 | 0.93 | -30.6 | -50.79 | 6.25 | -38.73 | -51.63 | 5.86 | -27.48 | -42.27 | -8.41 | -41.59 | -47.21 |
| 22Q1 (10) | 372 | 0.0 | 0.0 | 0.36 | -52.63 | 24.14 | 0.30 | -57.75 | 25.0 | 0.36 | -84.68 | 24.14 | 17.62 | -10.42 | 2.98 | 16.19 | -17.06 | 10.66 | 8.89 | -26.89 | 15.6 | 8.08 | -46.91 | 21.32 | 1.57 | -34.31 | 18.94 | 1.34 | -52.48 | 24.07 | 10.20 | -21.3 | 17.65 | 8.08 | -46.91 | 21.32 | -7.49 | -28.21 | -9.27 |
| 21Q4 (9) | 372 | 0.0 | -0.27 | 0.76 | -3.8 | 642.86 | 0.71 | 39.22 | 888.89 | 2.35 | 47.8 | 634.09 | 19.67 | -4.56 | 29.15 | 19.52 | -7.09 | 209.35 | 12.16 | -7.88 | 1035.38 | 15.22 | -0.72 | 543.73 | 2.39 | -12.13 | 1295.0 | 2.82 | -4.41 | 632.08 | 12.96 | -28.75 | 614.29 | 15.22 | -0.72 | 543.73 | -0.60 | 25.55 | 23.86 |
| 21Q3 (8) | 372 | 0.0 | -0.53 | 0.79 | 54.9 | 8000.0 | 0.51 | 8.51 | 1120.0 | 1.59 | 98.75 | 630.0 | 20.61 | 3.36 | 50.99 | 21.01 | 2.74 | 177.54 | 13.20 | 6.8 | 1550.55 | 15.33 | 51.03 | 10120.0 | 2.72 | 10.57 | 2366.67 | 2.95 | 56.08 | 14850.0 | 18.19 | 40.79 | 4686.84 | 15.33 | 51.03 | 10120.0 | 9.95 | 65.38 | 52.17 |
| 21Q2 (7) | 372 | 0.0 | -0.53 | 0.51 | 75.86 | 464.29 | 0.47 | 95.83 | 393.75 | 0.80 | 175.86 | 375.86 | 19.94 | 16.54 | 54.81 | 20.45 | 39.78 | 385.75 | 12.36 | 60.73 | 355.37 | 10.15 | 52.4 | 338.26 | 2.46 | 86.36 | 496.77 | 1.89 | 75.0 | 450.0 | 12.92 | 49.02 | 400.47 | 10.15 | 52.4 | 338.26 | 14.44 | 191.50 | 231.25 |
| 21Q1 (6) | 372 | -0.27 | -0.53 | 0.29 | 307.14 | 293.33 | 0.24 | 366.67 | 233.33 | 0.29 | 165.91 | 293.33 | 17.11 | 12.34 | 33.46 | 14.63 | 131.85 | 313.28 | 7.69 | 691.54 | 242.94 | 6.66 | 294.17 | 247.02 | 1.32 | 760.0 | 291.3 | 1.08 | 303.77 | 296.36 | 8.67 | 444.05 | 292.67 | 6.66 | 294.17 | 247.02 | 11.96 | -496.43 | 143.34 |
| 20Q4 (5) | 373 | -0.27 | -0.27 | -0.14 | -1300.0 | 51.72 | -0.09 | -80.0 | 68.97 | -0.44 | -46.67 | 70.07 | 15.23 | 11.58 | 21.16 | 6.31 | -16.64 | 1334.09 | -1.30 | -42.86 | 86.13 | -3.43 | -2386.67 | 61.93 | -0.2 | -66.67 | 83.05 | -0.53 | -2550.0 | 51.38 | -2.52 | -763.16 | 73.16 | -3.43 | -2386.67 | 61.93 | - | - | 0.00 |
| 20Q3 (4) | 374 | 0.0 | 0.0 | -0.01 | 92.86 | 0.0 | -0.05 | 68.75 | 0.0 | -0.30 | -3.45 | 0.0 | 13.65 | 5.98 | 0.0 | 7.57 | 79.81 | 0.0 | -0.91 | 81.2 | 0.0 | 0.15 | 103.52 | 0.0 | -0.12 | 80.65 | 0.0 | -0.02 | 96.3 | 0.0 | 0.38 | 108.84 | 0.0 | 0.15 | 103.52 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 374 | 0.0 | 0.0 | -0.14 | 6.67 | 0.0 | -0.16 | 11.11 | 0.0 | -0.29 | -93.33 | 0.0 | 12.88 | 0.47 | 0.0 | 4.21 | 18.93 | 0.0 | -4.84 | 10.04 | 0.0 | -4.26 | 5.96 | 0.0 | -0.62 | 10.14 | 0.0 | -0.54 | 1.82 | 0.0 | -4.30 | 4.44 | 0.0 | -4.26 | 5.96 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 374 | 0.0 | 0.0 | -0.15 | 48.28 | 0.0 | -0.18 | 37.93 | 0.0 | -0.15 | 89.8 | 0.0 | 12.82 | 1.99 | 0.0 | 3.54 | 704.55 | 0.0 | -5.38 | 42.58 | 0.0 | -4.53 | 49.72 | 0.0 | -0.69 | 41.53 | 0.0 | -0.55 | 49.54 | 0.0 | -4.50 | 52.08 | 0.0 | -4.53 | 49.72 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 374 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -1.47 | 0.0 | 0.0 | 12.57 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | -9.37 | 0.0 | 0.0 | -9.01 | 0.0 | 0.0 | -1.18 | 0.0 | 0.0 | -1.09 | 0.0 | 0.0 | -9.39 | 0.0 | 0.0 | -9.01 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 4.25 | -3.45 | -15.94 | 45.21 | -3.91 | 13.3 | N/A | - | ||
| 2024/9 | 4.4 | -5.39 | -10.64 | 40.96 | -2.47 | 13.71 | 0.2 | - | ||
| 2024/8 | 4.65 | -0.14 | -10.73 | 36.56 | -1.38 | 13.83 | 0.2 | - | ||
| 2024/7 | 4.66 | 3.1 | -4.15 | 31.91 | 0.14 | 13.76 | 0.2 | - | ||
| 2024/6 | 4.52 | -1.28 | -4.49 | 27.25 | 0.91 | 13.7 | 0.19 | - | ||
| 2024/5 | 4.58 | -0.58 | -8.33 | 22.73 | 2.07 | 13.85 | 0.19 | - | ||
| 2024/4 | 4.6 | -1.26 | -1.63 | 18.15 | 5.07 | 13.57 | 0.2 | - | ||
| 2024/3 | 4.66 | 8.52 | -1.14 | 13.55 | 7.57 | 13.55 | 0.2 | - | ||
| 2024/2 | 4.3 | -6.31 | 4.14 | 8.88 | 12.79 | 13.78 | 0.2 | - | ||
| 2024/1 | 4.59 | -6.21 | 22.31 | 4.59 | 22.31 | 14.13 | 0.2 | - | ||
| 2023/12 | 4.89 | 5.07 | 5.97 | 56.6 | -5.77 | 14.6 | 0.2 | - | ||
| 2023/11 | 4.65 | -7.92 | 18.65 | 51.71 | -6.74 | 14.64 | 0.2 | - | ||
| 2023/10 | 5.06 | 2.62 | 31.94 | 47.06 | -8.68 | 15.19 | 0.19 | - | ||
| 2023/9 | 4.93 | -5.48 | 18.92 | 42.0 | -11.94 | 15.0 | 0.23 | - | ||
| 2023/8 | 5.21 | 7.21 | 15.0 | 37.07 | -14.88 | 14.81 | 0.23 | - | ||
| 2023/7 | 4.86 | 2.73 | -0.95 | 31.86 | -18.35 | 14.59 | 0.24 | - | ||
| 2023/6 | 4.73 | -5.25 | -3.9 | 27.0 | -20.85 | 14.41 | 0.28 | - | ||
| 2023/5 | 4.99 | 6.68 | -12.84 | 22.27 | -23.71 | 14.39 | 0.28 | - | ||
| 2023/4 | 4.68 | -0.76 | -19.81 | 17.28 | -26.36 | 13.53 | 0.29 | - | ||
| 2023/3 | 4.72 | 14.33 | -26.62 | 12.59 | -28.53 | 12.59 | 0.37 | - | ||
| 2023/2 | 4.13 | 10.02 | -20.71 | 7.88 | -29.63 | 12.49 | 0.38 | - | ||
| 2023/1 | 3.75 | -18.74 | -37.38 | 3.75 | -37.38 | 12.29 | 0.38 | - | ||
| 2022/12 | 4.62 | 17.64 | -27.21 | 60.07 | -22.32 | 12.37 | 0.43 | - | ||
| 2022/11 | 3.92 | 2.38 | -41.34 | 55.45 | -21.88 | 11.9 | 0.45 | - | ||
| 2022/10 | 3.83 | -7.49 | -42.3 | 51.53 | -19.86 | 12.51 | 0.42 | - | ||
| 2022/9 | 4.14 | -8.6 | -36.07 | 47.7 | -17.27 | 13.58 | 0.48 | - | ||
| 2022/8 | 4.53 | -7.66 | -36.52 | 43.56 | -14.89 | 14.36 | 0.45 | - | ||
| 2022/7 | 4.91 | -0.32 | -29.79 | 39.02 | -11.39 | 15.56 | 0.42 | - | ||
| 2022/6 | 4.92 | -14.06 | -28.39 | 34.12 | -7.92 | 16.49 | 0.43 | - | ||
| 2022/5 | 5.73 | -1.84 | -12.5 | 29.19 | -3.25 | 18.0 | 0.39 | - | ||
| 2022/4 | 5.84 | -9.19 | -10.41 | 23.46 | -0.69 | 17.47 | 0.4 | - | ||
| 2022/3 | 6.43 | 23.54 | 0.0 | 17.62 | 3.01 | 17.62 | 0.4 | - | ||
| 2022/2 | 5.2 | -13.11 | 5.56 | 11.19 | 4.82 | 17.53 | 0.4 | - | ||
| 2022/1 | 5.99 | -5.53 | 4.17 | 5.99 | 4.17 | 19.02 | 0.37 | - | ||
| 2021/12 | 6.34 | -5.19 | 18.84 | 77.33 | 41.69 | 19.67 | 0.35 | - | ||
| 2021/11 | 6.69 | 0.71 | 33.55 | 70.99 | 44.17 | 19.81 | 0.35 | - | ||
| 2021/10 | 6.64 | 2.49 | 36.04 | 64.3 | 45.37 | 20.26 | 0.34 | - | ||
| 2021/9 | 6.48 | -9.24 | 40.98 | 57.66 | 46.53 | 20.61 | 0.26 | - | ||
| 2021/8 | 7.14 | 2.11 | 55.27 | 51.18 | 47.26 | 21.01 | 0.25 | 需求暢旺 | ||
| 2021/7 | 6.99 | 1.67 | 56.8 | 44.04 | 46.04 | 20.42 | 0.26 | 需求暢旺 | ||
| 2021/6 | 6.88 | 4.99 | 68.2 | 37.05 | 44.18 | 19.94 | 0.24 | 需求暢旺 | ||
| 2021/5 | 6.55 | 0.49 | 49.77 | 30.17 | 39.63 | 19.5 | 0.24 | - | ||
| 2021/4 | 6.52 | 1.37 | 47.47 | 23.62 | 37.06 | 17.88 | 0.26 | - | ||
| 2021/3 | 6.43 | 30.41 | 35.34 | 17.11 | 33.47 | 17.11 | 0.22 | - | ||
| 2021/2 | 4.93 | -14.26 | 11.92 | 10.68 | 32.37 | 16.01 | 0.24 | - | ||
| 2021/1 | 5.75 | 7.76 | 56.95 | 5.75 | 56.95 | 16.09 | 0.24 | 台灣半導體產業受惠後疫情時代經濟活動的逐漸恢復，推升相關電子產品需求。 | ||
| 2020/12 | 5.34 | 6.52 | 26.57 | 54.58 | 15.64 | 15.23 | 0.22 | - | ||
| 2020/11 | 5.01 | 2.59 | 24.49 | 49.24 | 14.56 | 14.49 | 0.23 | - | ||
| 2020/10 | 4.88 | 6.21 | 12.8 | 44.23 | 13.54 | 14.08 | 0.24 | - | ||
| 2020/9 | 4.6 | -0.04 | 7.75 | 39.35 | 13.63 | 13.65 | 0.3 | - | ||
| 2020/8 | 4.6 | 3.12 | 5.13 | 34.75 | 14.46 | 13.15 | 0.32 | - | ||
| 2020/7 | 4.46 | 9.06 | 2.19 | 30.16 | 16.03 | 12.92 | 0.32 | - | ||
| 2020/6 | 4.09 | -6.51 | 1.84 | 25.7 | 18.82 | 12.88 | 0.33 | - | ||
| 2020/5 | 4.37 | -1.03 | 5.41 | 21.61 | 22.69 | 13.54 | 0.31 | - | ||
| 2020/4 | 4.42 | -6.96 | 24.14 | 17.24 | 28.02 | 13.57 | 0.31 | - | ||
| 2020/3 | 4.75 | 7.84 | 36.22 | 12.82 | 29.41 | 12.82 | 0.28 | - | ||
| 2020/2 | 4.4 | 20.23 | 55.42 | 8.07 | 25.71 | 12.28 | 0.29 | 主要係訂單回穩 | ||
| 2020/1 | 3.66 | -13.09 | 2.22 | 3.66 | 2.22 | 11.9 | 0.3 | - | ||
| 2019/12 | 4.22 | 4.77 | 17.23 | 47.19 | -9.98 | 0.0 | N/A | - | ||
| 2019/11 | 4.02 | -7.04 | -0.74 | 42.98 | -11.99 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 374 | 0.27 | -0.42 | 0 | -0.50 | 0 | 56.6 | -5.78 | 3.83 | -55.82 | -3.96 | 0 | -2.83 | 0 | -2.24 | 0 | -1.91 | 0 | -1.56 | 0 |
| 2022 (9) | 373 | 0.27 | 0.55 | -76.29 | 0.23 | -88.14 | 60.07 | -22.32 | 8.67 | -54.54 | 0.64 | -94.43 | 3.34 | -72.28 | 0.38 | -95.73 | 1.57 | -84.85 | 2.07 | -76.32 |
| 2021 (8) | 372 | -0.27 | 2.32 | 0 | 1.94 | 0 | 77.33 | 41.68 | 19.07 | 247.99 | 11.50 | 0 | 12.05 | 0 | 8.89 | 0 | 10.36 | 0 | 8.74 | 0 |
| 2020 (7) | 373 | -0.27 | -0.44 | 0 | -0.48 | 0 | 54.58 | 15.66 | 5.48 | 0 | -3.00 | 0 | -2.99 | 0 | -1.64 | 0 | -1.46 | 0 | -1.64 | 0 |
| 2019 (6) | 374 | 0.0 | -1.47 | 0 | -1.55 | 0 | 47.19 | -9.99 | -1.35 | 0 | -12.28 | 0 | -11.70 | 0 | -5.8 | 0 | -5.49 | 0 | -5.52 | 0 |
| 2018 (5) | 374 | 0.0 | -0.55 | 0 | -0.66 | 0 | 52.43 | -13.54 | 4.57 | -58.38 | -5.25 | 0 | -3.73 | 0 | -2.75 | 0 | -2.32 | 0 | -2.07 | 0 |
| 2017 (4) | 374 | 0.0 | 0.35 | -43.55 | 0.16 | -60.0 | 60.64 | 7.86 | 10.98 | -6.79 | 2.11 | -3.65 | 2.32 | -43.55 | 1.28 | 4.07 | 2.0 | -3.38 | 1.31 | -43.78 |
| 2016 (3) | 374 | 0.0 | 0.62 | 0 | 0.40 | 0 | 56.22 | 2.03 | 11.78 | 41.42 | 2.19 | 0 | 4.11 | 0 | 1.23 | 0 | 2.07 | 0 | 2.33 | 0 |
| 2015 (2) | 374 | 0.0 | -0.21 | 0 | -0.30 | 0 | 55.1 | -7.18 | 8.33 | -33.2 | -1.08 | 0 | -1.56 | 0 | -0.6 | 0 | -0.25 | 0 | -0.79 | 0 |
| 2014 (1) | 374 | 0.0 | 0.50 | -47.92 | 0.41 | -50.0 | 59.36 | -1.85 | 12.47 | 0 | 3.66 | 0 | 3.15 | 0 | 2.17 | -41.82 | 2.48 | -41.65 | 1.87 | -48.2 |
