玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)7290.140.833.29-3.2412.292.6328.29-4.719.1156.5321.79277.2112.357.4120.35-1.55-5.310.753.66-7.5710.38-11.664.4329.8116.54-0.6723.97-2.9913.0112.48-12.853.5710.38-11.664.4310.1818.6322.05
24Q2 (19)7280.140.693.4040.536.02.0515.8269.425.82140.527.91246.748.0-2.7220.672.4815.4710.373.9129.311.7529.5536.7925.5812.2425.8224.7140.2436.9714.3219.0422.8111.7529.5536.790.7612.41-1.49
24Q1 (18)7270.831.392.42-15.6818.051.77-18.8114.942.42-76.6218.05228.46-6.480.5520.17-3.3519.289.98-5.8526.979.07-10.6415.8422.79-11.9427.617.62-14.8819.8612.03-4.2227.989.07-10.6415.84-5.92-8.87-19.91
23Q4 (17)721-0.281.122.87-2.0520.082.18-21.011.8710.3538.370.88244.29-5.35-11.520.87-2.8916.5910.60-8.8625.8910.152.1131.6525.88-13.7611.3120.7-2.421.6212.564.2340.6510.152.1131.65-1.797.5753.54
23Q3 (16)7230.01.262.9317.2-1.352.76128.19.097.4864.4-5.08258.091.76-15.7921.4920.0614.0111.6345.0114.369.9415.7215.0530.0147.61-3.7521.2117.57-0.1912.053.348.759.9415.7215.056.6919.5753.33
23Q2 (15)7230.841.262.5021.950.01.21-21.43-41.554.55121.95-7.33253.6311.62-11.4817.905.852.178.022.04-8.558.599.7113.4720.3313.83-19.118.0422.721.1211.6624.0419.718.599.7113.47-3.033.86-24.73
23Q1 (14)7170.560.992.05-14.23-14.941.54-28.04-30.942.05-80.02-14.94227.22-17.68-21.2316.91-5.530.777.86-6.65-7.967.831.568.917.86-23.18-27.4614.7-13.63-13.989.405.266.587.831.568.9-13.81-16.88-21.73
22Q4 (13)713-0.140.852.39-19.531.272.14-15.423.3810.2630.217.8276.03-9.94-7.0417.90-5.041.198.42-17.211.327.71-10.7611.2623.25-25.43-5.7917.02-19.912.168.93-19.41.027.71-10.7611.26-1.48-0.373.40
22Q3 (12)7140.00.852.9718.832.02.5322.2215.537.8860.4924.09306.486.9712.0618.857.596.2610.1715.9613.638.6414.1318.6831.1824.0727.3221.2519.1133.1511.0813.7623.668.6414.1318.683.1511.277.52
22Q2 (11)7140.560.852.503.7333.692.07-7.1731.854.91103.7319.76286.52-0.6713.2817.524.410.698.772.6920.147.575.2917.025.132.0736.0617.844.3934.859.7410.4321.67.575.2917.0-1.762.920.28
22Q1 (10)7100.420.852.412.128.072.237.7352.742.41-72.338.07288.46-2.8614.7616.78-5.14-4.068.542.7716.037.193.75-4.2624.62-0.2433.1517.092.588.928.82-0.23-5.777.193.75-4.262.863.501.12
21Q4 (9)707-0.140.862.364.8932.582.07-5.48250.858.7137.1711.67296.958.5816.6617.69-0.280.348.31-7.1560.126.93-4.8113.9824.680.7886.8316.664.3933.178.84-1.344.996.93-4.8113.988.3612.6117.01
21Q3 (8)7080.00.852.2520.32-11.762.1939.49-13.446.3554.885.48273.498.133.5117.741.95-13.848.9522.6-14.027.2812.52-11.024.4932.59-10.9815.9620.63-10.698.9611.86-12.247.2812.52-11.04.382.0923.51
21Q2 (7)7080.570.711.87-16.14-45.01.577.53-20.34.1083.8618.16252.930.620.7817.40-0.51-13.267.30-0.82-20.486.47-13.85-41.5518.47-0.11-19.8713.23-15.68-44.628.01-14.42-38.296.47-13.85-41.55-0.324.5777.50
21Q1 (6)7040.431.02.2325.283616.671.46147.46-11.522.23-71.413616.67251.37-1.2538.817.49-0.7912.557.3641.813.667.5123.521606.8218.4939.9743.7815.6925.423822.59.3611.161276.477.5123.521606.82-2.46-2.4635.39
20Q4 (5)701-0.141.451.78-30.2-1.660.59-76.68-61.697.8029.57-7.69254.55-3.663.3217.63-14.38-4.815.19-50.14-22.426.08-25.672.1813.21-51.98-19.8912.51-29.990.08.42-17.5316.786.08-25.672.18--0.00
20Q3 (4)702-0.140.02.55-25.00.02.5328.430.06.0273.490.0264.215.280.020.592.640.010.4113.40.08.18-26.110.027.5119.350.017.87-25.20.010.21-21.340.08.18-26.110.0--0.00
20Q2 (3)7030.860.03.405566.670.01.9719.390.03.475683.330.0250.9638.580.020.0629.090.09.1829.30.011.072415.910.023.0579.240.023.895872.50.012.981808.820.011.072415.910.0--0.00
20Q1 (2)6970.870.00.06-96.690.01.657.140.00.06-99.290.0181.1-26.50.015.54-16.090.07.106.130.00.44-92.610.012.86-22.010.00.4-96.80.00.68-90.570.00.44-92.610.0--0.00
19Q4 (1)6910.00.01.810.00.01.540.00.08.450.00.0246.380.00.018.520.00.06.690.00.05.950.00.016.490.00.012.510.00.07.210.00.05.950.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1092.88-3.7812.73845.292.91286.28N/A-
2024/996.53-0.355.6752.411.82277.210.58-
2024/896.8715.5812.04655.881.28264.290.61-
2024/783.810.234.46559.01-0.36252.920.64-
2024/683.61-2.2-7.45475.2-1.17246.740.58-
2024/585.510.141.13391.580.27248.230.57-
2024/477.63-8.78-1.4306.090.04229.130.62-
2024/385.128.16-2.95228.460.54228.460.67-
2024/266.4-13.71-3.25143.362.74223.060.68-
2024/176.95-3.458.5576.958.55238.860.64-
2023/1279.71-3.02-6.95983.23-15.05244.290.65-
2023/1182.2-0.23-14.76903.52-15.7255.990.62-
2023/1082.39-9.86-12.28821.32-15.79260.250.61-
2023/991.415.72-9.46738.94-16.16258.090.54-
2023/886.467.77-15.74647.53-17.03257.040.55-
2023/780.22-11.21-22.13561.07-17.23255.120.55-
2023/690.356.87-15.67480.85-16.35253.630.53-
2023/584.547.36-14.28390.49-16.5250.970.54-
2023/478.74-10.22-2.31305.96-17.09235.070.57-
2023/387.727.78-17.29227.22-21.22227.220.71-
2023/268.63-3.17-17.44139.52-23.51225.180.71-
2023/170.89-17.24-28.670.89-28.6252.980.63-
2022/1285.66-11.17-13.511157.487.69276.020.67-
2022/1196.442.67-6.521071.829.85291.330.63-
2022/1093.93-6.97-0.85975.3811.78297.510.62-
2022/9100.97-1.62.46881.4613.32306.610.67-
2022/8102.62-0.3919.32780.4914.9312.920.65-
2022/7103.03-3.9615.82678.014.28308.940.66-
2022/6107.288.7620.99574.9714.01286.520.79-
2022/598.6322.3617.11467.6912.52285.280.79-
2022/480.61-23.980.69369.0611.35269.780.84-
2022/3106.0427.5516.6288.4614.75288.460.8-
2022/283.13-16.2621.68182.4213.7282.370.82-
2022/199.28-0.667.7899.287.78302.40.77-
2021/1299.95-3.1219.731075.6413.12297.860.73-
2021/11103.178.923.07975.6912.49296.450.74-
2021/1094.73-3.868.59872.5211.36279.270.78-
2021/998.5414.582.03777.7911.7273.490.79-
2021/886.0-3.310.35679.2513.26263.610.82-
2021/788.950.328.54593.2515.41261.830.82-
2021/688.665.2810.63504.316.71252.930.76-
2021/584.225.22.81415.6318.1255.20.75-
2021/480.05-11.97-9.97331.4222.73239.30.8-
2021/390.9433.0919.63251.3738.8251.370.66-
2021/268.32-25.8259.62160.4352.66243.910.68本月及本年累計營收增加,主係客戶需求增加所致。
2021/192.1110.3447.8892.1147.88259.420.64-
2020/1283.48-0.4117.61950.822.73254.550.62-
2020/1183.83-3.91.48867.341.49267.640.59-
2020/1087.24-9.66-5.99783.511.49269.50.58-
2020/996.5812.75.74696.282.52264.210.52-
2020/885.694.56-5.24599.72.02247.780.56-
2020/781.952.252.31514.013.34243.990.56-
2020/680.14-2.152.62432.063.54250.960.53-
2020/581.91-7.882.5351.923.75246.830.53-
2020/488.9116.9731.69270.024.13207.730.64-
2020/376.0177.597.14181.1-5.56181.10.69-
2020/242.8-31.28-13.61105.09-13.02176.070.71-
2020/162.29-12.24-12.6162.29-12.61215.870.58-
2019/1270.98-14.070.75925.526.060.0N/A-
2019/1182.6-10.991.16854.556.530.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)7211.1210.241.797.68-14.38983.23-15.0519.358.839.576.339.1517.4694.09-9.69112.730.6874.641.97
2022 (9)7130.8510.0617.528.9723.051157.487.717.781.089.0012.367.7910.5104.1820.96111.9718.4673.218.95
2021 (8)7070.868.5611.467.298.161074.7413.0317.59-5.948.01-0.627.052.0386.1312.494.5215.0261.5412.57
2020 (7)7011.457.68-7.86.7425.28950.822.7318.706.318.0619.056.91-5.9976.6322.2482.180.3554.67-6.37
2019 (6)6910.448.3361.755.3822.27925.526.0617.5921.656.7727.027.3561.1862.6934.8281.8962.6458.3962.6
2018 (5)6881.185.15-11.824.4028.28872.611.6514.46-15.985.33-8.894.56-26.8146.51.7750.35-17.3235.91-10.72
2017 (4)6800.895.8412.743.43-21.87781.561.4817.21-1.945.85-10.416.2311.4545.69-9.1360.913.6440.2213.91
2016 (3)6741.515.18-7.174.391.62770.18-4.5217.5515.546.5314.365.592.5750.289.1953.592.6635.31-6.12
2015 (2)6641.225.58-8.974.32-0.23806.630.6915.19-3.05.71-2.235.45-6.246.05-1.6452.2-6.8937.61-7.84
2014 (1)6561.236.136.984.333.34801.117.4815.6605.8405.81046.8210.0956.0612.540.817.91

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。