損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 126.39 | 35.95 | 94.44 | 57.9 | 32.21 | -2.78 | 5.04 | 270.59 | 0.68 | 21.43 | 0.07 | -22.22 | 1.96 | -0.51 | 0.04 | -33.33 | 0.34 | -83.0 | -0.1 | 0 | 0 | 0 | 0.31 | -80.98 | 7.46 | 41.56 | 7.21 | 36.04 | 4.11 | 0 | 2.28 | -25.97 | 31.68 | -45.45 | 0.82 | 0 | -0.67 | 0 | 0.00 | 0 | 498 | 0.4 | 11.01 | 21.39 |
| 2022 (9) | 92.97 | 32.8 | 59.81 | 49.0 | 33.13 | -25.21 | 1.36 | 655.56 | 0.56 | 30.23 | 0.09 | -10.0 | 1.97 | 17.26 | 0.06 | 50.0 | 2.0 | -94.32 | 0.06 | -99.44 | 0 | 0 | 1.63 | 0 | 5.27 | -91.41 | 5.3 | -88.71 | -0.84 | 0 | 3.08 | -8.88 | 58.07 | 705.41 | -0.17 | 0 | -1.22 | 0 | 0.00 | 0 | 496 | 0.4 | 9.07 | -81.99 |
| 2021 (8) | 70.01 | 7.66 | 40.14 | -9.74 | 44.3 | 56.32 | 0.18 | 12.5 | 0.43 | -6.52 | 0.1 | 11.11 | 1.68 | 93.1 | 0.04 | 33.33 | 35.2 | 7389.36 | 10.75 | -83.09 | 0 | 0 | -0.38 | 0 | 61.35 | -4.2 | 46.93 | -16.57 | 39.61 | -16.13 | 3.38 | -56.67 | 7.21 | -48.02 | 7.84 | -16.24 | -4.35 | 0 | 0.00 | 0 | 494 | 0.2 | 50.37 | -15.51 |
| 2020 (7) | 65.03 | 17.66 | 44.47 | 18.52 | 28.34 | 10.44 | 0.16 | -56.76 | 0.46 | 6.98 | 0.09 | -30.77 | 0.87 | -37.86 | 0.03 | -25.0 | 0.47 | -34.72 | 63.59 | 39643.75 | 0.13 | 0 | -0.5 | 0 | 64.04 | 589.34 | 56.25 | 3917.86 | 47.23 | 11145.24 | 7.8 | 1460.0 | 13.87 | -60.93 | 9.36 | 10300.0 | -3.36 | 0 | 0.00 | 0 | 493 | 0.0 | 59.62 | 1131.82 |
| 2019 (6) | 55.27 | 15.22 | 37.52 | 7.82 | 25.66 | 0.79 | 0.37 | 68.18 | 0.43 | 7.5 | 0.13 | 0 | 1.4 | 0.72 | 0.04 | 33.33 | 0.72 | 20.0 | 0.16 | -62.79 | 0 | 0 | -0.1 | 0 | 9.29 | -29.94 | 1.4 | 44.33 | 0.42 | -39.13 | 0.5 | 163.16 | 35.50 | 82.61 | 0.09 | -35.71 | -1.77 | 0 | 0.00 | 0 | 493 | 0.0 | 4.84 | 30.81 |
| 2018 (5) | 47.97 | 6.32 | 34.8 | 8.41 | 25.46 | -3.74 | 0.22 | 37.5 | 0.4 | -4.76 | 0 | 0 | 1.39 | -0.71 | 0.03 | 50.0 | 0.6 | -75.21 | 0.43 | -76.11 | 0 | 0 | 0.09 | 0 | 13.26 | -3.07 | 0.97 | 288.0 | 0.69 | 38.0 | 0.19 | 0 | 19.44 | 0 | 0.14 | 40.0 | -2.51 | 0 | 0.00 | 0 | 493 | 0.0 | 3.7 | 20.92 |
| 2017 (4) | 45.12 | -8.4 | 32.1 | -7.81 | 26.45 | -3.36 | 0.16 | 45.45 | 0.42 | -6.67 | 0 | 0 | 1.4 | 13.82 | 0.02 | 0.0 | 2.42 | -4.72 | 1.8 | -5.76 | 0.95 | 691.67 | -0.07 | 0 | 13.68 | -7.0 | 0.25 | -85.88 | 0.5 | -75.12 | -0.12 | 0 | 0.00 | 0 | 0.10 | -75.61 | -2.64 | 0 | 0.00 | 0 | 493 | 0.0 | 3.06 | -34.89 |
| 2016 (3) | 49.26 | 4.21 | 34.82 | 1.04 | 27.37 | -8.43 | 0.11 | 10.0 | 0.45 | -42.31 | 0 | 0 | 1.23 | -12.77 | 0.02 | -33.33 | 2.54 | 122.81 | 1.91 | -78.49 | 0.12 | 0 | -0.14 | 0 | 14.71 | -45.03 | 1.77 | -81.73 | 2.01 | -77.57 | -0.04 | 0 | 0.00 | 0 | 0.41 | -77.47 | -2.54 | 0 | 0.00 | 0 | 493 | 0.0 | 4.7 | -66.11 |
| 2015 (2) | 47.27 | -27.4 | 34.46 | -27.7 | 29.89 | 5.32 | 0.1 | -58.33 | 0.78 | -6.02 | 0 | 0 | 1.41 | -0.7 | 0.03 | 50.0 | 1.14 | 80.95 | 8.88 | 512.41 | 0 | 0 | -0.07 | 0 | 26.76 | 0 | 9.69 | 0 | 8.96 | 0 | 0.99 | 10.0 | 10.21 | 0 | 1.82 | 0 | -3.56 | 0 | 0.00 | 0 | 493 | 0.0 | 13.87 | 0 |
| 2014 (1) | 65.11 | 7.0 | 47.66 | 14.62 | 28.38 | -26.46 | 0.24 | 71.43 | 0.83 | 0 | 0 | 0 | 1.42 | 222.73 | 0.02 | -81.82 | 0.63 | -13.7 | 1.45 | -71.17 | 1.11 | -88.32 | 0.05 | 0 | -4.17 | 0 | -15.1 | 0 | -15.68 | 0 | 0.9 | -39.19 | 0.00 | 0 | -3.18 | 0 | -2.30 | 0 | 0.00 | 0 | 493 | 0.0 | -10.64 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 52.93 | 78.88 | 63.41 | 40.49 | 94.85 | 63.79 | 8.31 | -3.82 | 8.77 | 1.52 | 12.59 | 14.29 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | -91.49 | -93.14 | 4.26 | 169.62 | 139.33 | 2.95 | 340.3 | 220.65 | 1.14 | 80.95 | 123.53 | 26.78 | -33.28 | -5.64 | 0.59 | 353.85 | 227.78 | 0.57 | 480.0 | 435.29 | 0.87 | 210.71 | 295.45 | 500 | 0.0 | 0.2 | 5.34 | 96.32 | 96.32 |
| 24Q2 (19) | 29.59 | 36.93 | -6.09 | 20.78 | 39.84 | -8.05 | 8.64 | 4.47 | 0.0 | 1.35 | 8.0 | 15.38 | 0.13 | 18.18 | -31.58 | 0.02 | -33.33 | 100.0 | 0.45 | -18.18 | -30.77 | 0.04 | -75.0 | 33.33 | 0.02 | -60.0 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.49 | -48.42 | -27.94 | 1.41 | -56.35 | -26.56 | 1.58 | -8.14 | -27.85 | 0.67 | -9.46 | -31.63 | 0.63 | -12.5 | -27.59 | 40.14 | -3.37 | 0.68 | 0.13 | -13.33 | -35.0 | -0.15 | 70.0 | 21.05 | 0.28 | 86.67 | 600.0 | 500 | 0.0 | 0.4 | 2.72 | 1.12 | -12.54 |
| 24Q1 (18) | 21.61 | -48.61 | 5.67 | 14.86 | -54.29 | 1.71 | 8.27 | 1.35 | 6.3 | 1.25 | -9.42 | 7.76 | 0.11 | -26.67 | -38.89 | 0.03 | 0.0 | 50.0 | 0.55 | 12.24 | 66.67 | 0.16 | 1500.0 | 0 | 0.05 | -61.54 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 205.56 | 379.41 | 3.23 | 31.3 | 142.86 | 1.72 | -55.21 | 386.67 | 0.74 | -75.42 | 192.5 | 0.72 | -1.37 | 300.0 | 41.54 | 118.86 | 0 | 0.15 | -75.0 | 193.75 | -0.50 | -554.55 | -16.28 | 0.15 | -81.71 | 193.75 | 500 | 0.4 | 0.4 | 2.69 | -44.42 | 715.15 |
| 23Q4 (17) | 42.05 | 29.82 | 90.79 | 32.51 | 31.51 | 114.3 | 8.16 | 6.81 | -2.97 | 1.38 | 3.76 | 70.37 | 0.15 | -11.76 | 0.0 | 0.03 | 200.0 | 50.0 | 0.49 | 0.0 | -2.0 | 0.01 | 0.0 | 0 | 0.13 | 30.0 | -86.32 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.9 | -204.65 | -210.34 | 2.46 | 40.57 | 15.49 | 3.84 | 115.73 | 550.85 | 3.01 | 227.17 | 4916.67 | 0.73 | 43.14 | 73.81 | 18.98 | -33.12 | -73.52 | 0.60 | 233.33 | 5900.0 | 0.11 | 164.71 | 126.83 | 0.82 | 272.73 | 582.35 | 498 | -0.2 | 0.4 | 4.84 | 77.94 | 204.4 |
| 23Q3 (16) | 32.39 | 2.79 | 24.82 | 24.72 | 9.38 | 42.31 | 7.64 | -11.57 | -2.8 | 1.33 | 13.68 | 250.0 | 0.17 | -10.53 | 21.43 | 0.01 | 0.0 | -50.0 | 0.49 | -24.62 | 6.52 | 0.01 | -66.67 | -50.0 | 0.1 | 66.67 | -56.52 | -0.06 | -50.0 | 0 | 0 | 0 | 0 | 0.86 | 26.47 | 8.86 | 1.75 | -8.85 | -22.91 | 1.78 | -18.72 | -40.47 | 0.92 | -6.12 | -54.9 | 0.51 | -41.38 | 37.84 | 28.38 | -28.82 | 128.87 | 0.18 | -10.0 | -56.1 | -0.17 | 10.53 | -240.0 | 0.22 | 450.0 | 222.22 | 499 | 0.2 | 0.4 | 2.72 | -12.54 | -30.96 |
| 23Q2 (15) | 31.51 | 54.08 | 37.66 | 22.6 | 54.69 | 55.01 | 8.64 | 11.05 | 4.73 | 1.17 | 0.86 | 963.64 | 0.19 | 5.56 | 35.71 | 0.01 | -50.0 | -50.0 | 0.65 | 96.97 | 18.18 | 0.03 | 0 | -25.0 | 0.06 | 20.0 | -80.0 | -0.04 | 0 | -300.0 | 0 | 0 | 0 | 0.68 | 300.0 | -2.86 | 1.92 | 44.36 | 84.62 | 2.19 | 465.0 | 99.09 | 0.98 | 222.5 | 160.12 | 0.87 | 383.33 | -45.62 | 39.87 | 0 | 0 | 0.20 | 225.0 | 160.61 | -0.19 | 55.81 | 64.15 | 0.04 | 125.0 | 106.78 | 498 | 0.0 | 0.4 | 3.11 | 842.42 | 53.2 |
| 23Q1 (14) | 20.45 | -7.21 | -7.38 | 14.61 | -3.69 | 15.22 | 7.78 | -7.49 | -9.64 | 1.16 | 43.21 | 1833.33 | 0.18 | 20.0 | 50.0 | 0.02 | 0.0 | -33.33 | 0.33 | -34.0 | -26.67 | 0 | 0 | 0 | 0.05 | -94.74 | -90.2 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.34 | -17.24 | -179.07 | 1.33 | -37.56 | 882.35 | -0.6 | -201.69 | -196.77 | -0.8 | -1433.33 | 38.93 | 0.18 | -57.14 | -73.91 | 0.00 | -100.0 | 0 | -0.16 | -1700.0 | 38.46 | -0.43 | -4.88 | -86.96 | -0.16 | 5.88 | 38.46 | 498 | 0.4 | 0.61 | 0.33 | -79.25 | -78.15 |
| 22Q4 (13) | 22.04 | -15.07 | 13.73 | 15.17 | -12.67 | 32.49 | 8.41 | 7.0 | -33.52 | 0.81 | 113.16 | 1925.0 | 0.15 | 7.14 | 15.38 | 0.02 | 0.0 | -33.33 | 0.5 | 8.7 | 13.64 | 0 | -100.0 | 0 | 0.95 | 313.04 | -97.29 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.29 | -136.71 | -866.67 | 2.13 | -6.17 | -94.39 | 0.59 | -80.27 | -98.23 | 0.06 | -97.06 | -99.81 | 0.42 | 13.51 | -54.84 | 71.67 | 477.98 | 2459.64 | 0.01 | -97.56 | -99.84 | -0.41 | -720.0 | 69.63 | -0.17 | 5.56 | -102.12 | 496 | -0.2 | 0.4 | 1.59 | -59.64 | -95.35 |
| 22Q3 (12) | 25.95 | 13.37 | 38.33 | 17.37 | 19.14 | 60.54 | 7.86 | -4.73 | -21.08 | 0.38 | 245.45 | 533.33 | 0.14 | 0.0 | 40.0 | 0.02 | 0.0 | -33.33 | 0.46 | -16.36 | 6.98 | 0.02 | -50.0 | 0 | 0.23 | -23.33 | 675.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.79 | 12.86 | 887.5 | 2.27 | 118.27 | 886.96 | 2.99 | 171.82 | 267.04 | 2.04 | 225.15 | 159.3 | 0.37 | -76.88 | -36.21 | 12.40 | 0 | 0 | 0.41 | 224.24 | 158.57 | -0.05 | 90.57 | 93.15 | -0.18 | 69.49 | -110.65 | 497 | 0.2 | 0.61 | 3.94 | 94.09 | 528.26 |
| 22Q2 (11) | 22.89 | 3.67 | 41.47 | 14.58 | 14.98 | 62.36 | 8.25 | -4.18 | -17.17 | 0.11 | 83.33 | 175.0 | 0.14 | 16.67 | 55.56 | 0.02 | -33.33 | 0.0 | 0.55 | 22.22 | 14.58 | 0.04 | 0 | 0.0 | 0.3 | -41.18 | 233.33 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.7 | 62.79 | 294.44 | 1.04 | 711.76 | 141.86 | 1.1 | 77.42 | 147.21 | -1.63 | -24.43 | 66.46 | 1.6 | 131.88 | 0.0 | 0.00 | 0 | 0 | -0.33 | -26.92 | 66.33 | -0.53 | -130.43 | 50.0 | -0.59 | -126.92 | -124.69 | 496 | 0.2 | 0.4 | 2.03 | 34.44 | 234.44 |
| 22Q1 (10) | 22.08 | 13.93 | 40.64 | 12.68 | 10.74 | 42.63 | 8.61 | -31.94 | -26.6 | 0.06 | 50.0 | 100.0 | 0.12 | -7.69 | 9.09 | 0.03 | 0.0 | 50.0 | 0.45 | 2.27 | 36.36 | 0 | 0 | 0 | 0.51 | -98.55 | 920.0 | 0.04 | 300.0 | -99.63 | 0 | 0 | 0 | 0.43 | 1533.33 | 816.67 | -0.17 | -100.45 | -100.75 | 0.62 | -98.14 | -96.52 | -1.31 | -104.19 | -107.86 | 0.69 | -25.81 | 146.43 | 0.00 | -100.0 | -100.0 | -0.26 | -104.11 | -107.69 | -0.23 | 82.96 | 80.99 | -0.26 | -103.25 | -107.69 | 495 | 0.2 | 0.41 | 1.51 | -95.58 | -91.89 |
| 21Q4 (9) | 19.38 | 3.3 | 10.49 | 11.45 | 5.82 | -13.58 | 12.65 | 27.01 | 17.67 | 0.04 | -33.33 | 300.0 | 0.13 | 30.0 | 8.33 | 0.03 | 0.0 | 50.0 | 0.44 | 2.33 | 33.33 | 0 | 0 | 0 | 35.09 | 87825.0 | 13936.0 | -0.02 | 50.0 | -100.03 | 0 | 0 | 0 | -0.03 | -137.5 | 89.29 | 37.98 | 16413.04 | -39.7 | 33.26 | 1958.1 | -41.17 | 31.25 | 1008.43 | -35.79 | 0.93 | 60.34 | -87.63 | 2.80 | 0 | -78.96 | 6.32 | 1002.86 | -35.97 | -1.35 | -84.93 | 52.8 | 8.01 | 373.96 | -16.3 | 494 | 0.0 | 0.2 | 34.17 | 3814.13 | -40.46 |
| 21Q3 (8) | 18.76 | 15.95 | 8.88 | 10.82 | 20.49 | -6.16 | 9.96 | 0.0 | 82.75 | 0.06 | 50.0 | 200.0 | 0.1 | 11.11 | -9.09 | 0.03 | 50.0 | 50.0 | 0.43 | -10.42 | 79.17 | 0 | -100.0 | -100.0 | -0.04 | -144.44 | -233.33 | -0.04 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 122.22 | 144.44 | 0.23 | -46.51 | 192.0 | -1.79 | 23.18 | -17800.0 | -3.44 | 29.22 | -739.02 | 0.58 | -63.75 | 544.44 | 0.00 | 0 | 0 | -0.70 | 28.57 | -775.0 | -0.73 | 31.13 | -2333.33 | 1.69 | -29.29 | 682.76 | 494 | 0.0 | 0.2 | -0.92 | 39.07 | -213.58 |
| 21Q2 (7) | 16.18 | 3.06 | 7.22 | 8.98 | 1.01 | -9.75 | 9.96 | -15.09 | 63.28 | 0.04 | 33.33 | -20.0 | 0.09 | -18.18 | -18.18 | 0.02 | 0.0 | 0.0 | 0.48 | 45.45 | 585.71 | 0.04 | 0 | 0 | 0.09 | 80.0 | 12.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.36 | -500.0 | -176.92 | 0.43 | -98.11 | 65.38 | -2.33 | -113.09 | -228.17 | -4.86 | -129.17 | -345.87 | 1.6 | 471.43 | 2185.71 | 0.00 | -100.0 | 0 | -0.98 | -128.99 | -345.45 | -1.06 | 12.4 | -292.59 | 2.39 | -29.29 | 1238.1 | 494 | 0.2 | 0.2 | -1.51 | -108.11 | -1106.67 |
| 21Q1 (6) | 15.7 | -10.49 | 3.49 | 8.89 | -32.91 | -8.73 | 11.73 | 9.12 | 94.21 | 0.03 | 200.0 | -62.5 | 0.11 | -8.33 | -8.33 | 0.02 | 0.0 | -33.33 | 0.33 | 0.0 | 37.5 | 0 | 0 | 0 | 0.05 | -80.0 | -54.55 | 10.81 | -82.68 | 831.9 | 0 | 0 | -100.0 | -0.06 | 78.57 | -166.67 | 22.71 | -63.95 | 2104.85 | 17.8 | -68.52 | 4039.53 | 16.66 | -65.77 | 33220.0 | 0.28 | -96.28 | 133.33 | 1.57 | -88.2 | -94.19 | 3.38 | -65.75 | 33700.0 | -1.21 | 57.69 | -505.0 | 3.38 | -64.68 | 33700.0 | 493 | 0.0 | 0.0 | 18.63 | -67.54 | 1366.93 |
| 20Q4 (5) | 17.54 | 1.8 | 24.57 | 13.25 | 14.92 | 35.07 | 10.75 | 97.25 | 69.56 | 0.01 | -50.0 | -92.31 | 0.12 | 9.09 | 0 | 0.02 | 0.0 | 0 | 0.33 | 37.5 | -5.71 | 0 | -100.0 | -100.0 | 0.25 | 733.33 | -26.47 | 62.43 | 312250.0 | 124760.0 | 0 | 0 | 0 | -0.28 | -55.56 | -21.74 | 62.99 | 25296.0 | 2370.2 | 56.54 | 565500.0 | 11679.17 | 48.67 | 11970.73 | 97240.0 | 7.52 | 8255.56 | 2908.0 | 13.31 | 0 | -74.77 | 9.87 | 12437.5 | 98600.0 | -2.86 | -9433.33 | -472.0 | 9.57 | 3400.0 | 10533.33 | 493 | 0.0 | 0.0 | 57.39 | 6985.19 | 4182.84 |
| 20Q3 (4) | 17.23 | 14.18 | 0.0 | 11.53 | 15.88 | 0.0 | 5.45 | -10.66 | 0.0 | 0.02 | -60.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.24 | 242.86 | 0.0 | 0.03 | 0 | 0.0 | 0.03 | -62.5 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | -38.46 | 0.0 | -0.25 | -196.15 | 0.0 | -0.01 | 98.59 | 0.0 | -0.41 | 62.39 | 0.0 | 0.09 | 28.57 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | 63.64 | 0.0 | -0.03 | 88.89 | 0.0 | -0.29 | -38.1 | 0.0 | 493 | 0.0 | 0.0 | 0.81 | 440.0 | 0.0 |
| 20Q2 (3) | 15.09 | -0.53 | 0.0 | 9.95 | 2.16 | 0.0 | 6.1 | 0.99 | 0.0 | 0.05 | -37.5 | 0.0 | 0.11 | -8.33 | 0.0 | 0.02 | -33.33 | 0.0 | 0.07 | -70.83 | 0.0 | 0 | 0 | 0.0 | 0.08 | -27.27 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.13 | -244.44 | 0.0 | 0.26 | -74.76 | 0.0 | -0.71 | -265.12 | 0.0 | -1.09 | -2280.0 | 0.0 | 0.07 | -41.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.22 | -2300.0 | 0.0 | -0.27 | -35.0 | 0.0 | -0.21 | -2200.0 | 0.0 | 493 | 0.0 | 0.0 | 0.15 | -88.19 | 0.0 |
| 20Q1 (2) | 15.17 | 7.74 | 0.0 | 9.74 | -0.71 | 0.0 | 6.04 | -4.73 | 0.0 | 0.08 | -38.46 | 0.0 | 0.12 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.24 | -31.43 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | -67.65 | 0.0 | 1.16 | 2220.0 | 0.0 | 0.13 | 0 | 0.0 | 0.09 | 139.13 | 0.0 | 1.03 | -59.61 | 0.0 | 0.43 | -10.42 | 0.0 | 0.05 | 0.0 | 0.0 | 0.12 | -52.0 | 0.0 | 27.04 | -48.75 | 0.0 | 0.01 | 0.0 | 0.0 | -0.20 | 60.0 | 0.0 | 0.01 | -88.89 | 0.0 | 493 | 0.0 | 0.0 | 1.27 | -5.22 | 0.0 |
| 19Q4 (1) | 14.08 | 0.0 | 0.0 | 9.81 | 0.0 | 0.0 | 6.34 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 52.76 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.50 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 493 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 |
