玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1150.880.880.8025.070.211.0347.1474.581.8973.39-21.925.2516.47-35.627.581.751.877.2831.65271.434.7426.4420.881.8453.33138.960.9226.0370.376.2519.96288.24.7426.4420.8815.1133.6153.12
24Q2 (19)1140.00.00.6442.22-24.710.7059.09-10.261.09142.22-44.121.6813.75-42.3627.12-1.6330.895.5341.7968.093.7530.2142.051.262.16-3.230.7340.38-25.515.2132.5748.863.7530.2142.0597.991.527.40
24Q1 (18)1140.00.00.45-39.19-59.090.44-44.3-66.410.45-85.76-59.0919.06182.23-50.127.57026.123.900-25.142.880-12.730.74-48.97-62.810.52-38.82-58.43.930-13.442.880-12.7311.559.13-5.20
23Q4 (17)1140.00.00.7457.45-37.290.7933.9-48.373.1630.58-31.45-23.18-159.12-153.320.00-100.0-100.00.00-100.0-100.00.00-100.0-100.01.4588.31-28.220.8557.41-37.040.00-100.0-100.00.00-100.0-100.0-77.446.374.77
23Q3 (16)1140.00.00.47-44.71-72.350.59-24.36-56.932.4224.1-29.4539.214.25-4.218.16-12.36-16.811.96-40.43-63.90.91-65.53-81.390.77-37.9-65.320.54-44.9-72.161.61-54.0-74.610.91-65.53-81.391.35-33.72-32.41
23Q2 (15)1140.00.00.85-22.73-15.840.78-40.46-6.021.9577.2712.0737.61-1.54-2.6920.72-5.221.823.29-36.85-24.192.64-20.0-32.991.24-37.69-26.190.98-21.6-14.783.50-22.91-27.982.64-20.0-32.99-6.83-14.76-27.42
23Q1 (14)1140.00.01.10-6.7850.681.31-14.38107.941.10-76.1450.6838.2-12.12-1.6521.866.4319.785.2111.845.943.305.7717.021.99-1.4943.171.25-7.4148.814.5422.0417.313.305.7717.02-2.95-18.68-1.35
22Q4 (13)1140.00.01.18-30.59-67.491.5311.68502.634.6134.4-14.3143.476.211.9520.54-5.9129.844.66-14.18285.123.12-36.2-69.832.02-9.01288.461.35-30.41-67.553.72-41.32-69.03.12-36.2-69.836.0518.8638.37
22Q3 (12)1140.00.01.7068.32174.191.3765.06120.973.4397.1396.040.935.98.621.837.2718.585.4325.1229.94.8924.1163.02.2232.1441.41.9468.7173.246.3430.4551.314.8924.1163.02.7153.3448.41
22Q2 (11)1140.00.01.0138.3683.640.8331.7543.11.74138.3655.3638.65-0.4918.1620.3511.51-2.074.3421.57-27.183.9439.72-2.961.6820.86-13.851.1536.982.544.8625.58-16.923.9439.72-2.96-4.70-20.77148.77
22Q1 (10)1140.00.00.73-79.8925.860.63265.7914.550.73-86.4325.8638.84-8.9193.4318.2515.36-25.813.57195.04-41.482.82-72.73-41.741.39167.3113.930.84-79.8127.273.87-67.75-38.082.82-72.73-41.742.11202.8052.25
21Q4 (9)1140.00.03.63485.48433.82-0.38-161.29-145.785.38207.4351.9842.6413.13103.8215.82-14.07-35.01.21-71.05-83.4710.34244.67101.560.52-66.88-66.014.16485.92433.3312.00186.484.6210.34244.67101.5614.18249.11-77.19
21Q3 (8)1140.00.00.6212.73-33.330.626.9-35.421.7556.25-38.8137.6915.2284.7518.41-11.41-28.234.18-29.87-49.763.00-26.11-52.381.57-19.49-7.650.7112.7-33.024.19-28.38-48.593.00-26.11-52.3839.063.786.18
21Q2 (7)1140.00.00.55-5.17-17.910.585.45-21.621.1293.1-42.2732.7162.960.3420.78-15.53-11.695.96-2.3-5.254.06-16.12-11.931.9559.8452.340.63-4.55-18.185.85-6.4-0.684.06-16.12-11.9329.44-9.94-14.14
21Q1 (6)1140.00.00.58-14.71-54.330.55-33.73-57.690.58-83.62-54.3320.08-4.02-7.7224.601.07-10.226.10-16.67-34.484.84-5.65-31.251.22-20.26-39.90.66-15.38-54.486.25-3.85-31.024.84-5.65-31.25-0.73-20.80-23.63
20Q4 (5)1140.00.00.68-26.88-33.980.83-13.54-20.193.5423.78-35.7520.922.55-6.6924.34-5.11-0.297.32-12.0234.075.13-18.5716.331.53-10.025.410.78-26.42-33.96.50-20.2521.045.13-18.5716.33--0.00
20Q3 (4)1140.00.00.9338.810.00.9629.730.02.8647.420.020.40.00.025.659.010.08.3232.270.06.3036.660.01.732.810.01.0637.660.08.1538.370.06.3036.660.0--0.00
20Q2 (3)1140.00.00.67-47.240.00.74-43.080.01.9452.760.020.4-6.250.023.53-14.120.06.29-32.440.04.61-34.520.01.28-36.950.00.77-46.90.05.89-34.990.04.61-34.520.0--0.00
20Q1 (2)1140.00.01.2723.30.01.3025.00.01.27-76.950.021.76-2.940.027.4012.250.09.3170.510.07.0459.640.02.0366.390.01.4522.880.09.0668.720.07.0459.640.0--0.00
19Q4 (1)1140.00.01.030.00.01.040.00.05.510.00.022.420.00.024.410.00.05.460.00.04.410.00.01.220.00.01.180.00.05.370.00.04.410.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/109.689.9539.7575.67-37.9527.74N/A-
2024/98.81-4.77-32.8365.99-42.6325.250.84對比去年同期,本月合併營收減少32.84%,本年累計合併營收減少42.63%,主係減少合併子公司Brainstorm Corporation股權所致。
2024/89.2528.62-34.8857.18-43.8923.850.89對比去年同期,本月合併營收減少34.88%,本年累計合併營收減少43.89%,主係減少合併子公司Brainstorm Corporation股權所致。
2024/77.19-2.88-39.5547.93-45.3522.440.94對比去年同期,本月合併營收減少39.56%,本年累計合併營收減少45.35%,主係減少合併子公司Brainstorm Corporation股權所致。
2024/67.4-5.58-45.9340.74-46.2621.680.77對比去年同期,本月合併營收減少45.94%,本年累計合併營收減少46.26%,主係減少合併子公司Brainstorm Corporation股權所致。
2024/57.8421.97-34.9633.33-46.3320.90.8對比去年同期,本月合併營收減少34.97%,本年累計合併營收減少46.33%,主係減少合併子公司Brainstorm Corporation股權所致。
2024/46.43-2.99-45.7625.49-49.0718.580.9對比去年同期,本月合併營收減少45.76%,本年累計合併營收減少49.07%,主係減少合併子公司Brainstorm Corporation股權所致。
2024/36.6320.15-54.6119.06-50.119.060.92對比去年同期,本月合併營收減少54.62%,本年累計合併營收減少50.10%,主係減少合併子公司Brainstorm Corporation股權所致。
2024/25.52-20.23-51.9712.43-47.319.020.92本月合併營收較去年同期減少51.97%,主係本月減少合併子公司Brainstorm Corporation股權,故合併營收減少。
2024/16.925.01-42.876.92-42.8721.810.8-
2023/126.59-20.75-56.08136.85-15.2921.830.87本月合併營收較去年同期減少56.09%,主係10月處分合併子公司Brainstorm Corporation股權,故合併營收減少。
2023/118.3119.94-41.63130.27-11.1228.350.67-
2023/106.93-47.15-51.08121.96-7.8334.250.55本月合併營收較去年同期減少51.09%,主係本月處分合併子公司Brainstorm Corporation股權,故合併營收減少。
2023/913.11-7.67-2.44115.03-2.6539.210.79-
2023/814.219.389.76101.91-2.6739.80.78-
2023/711.9-13.13-18.2287.71-4.4337.650.82-
2023/613.713.56-0.1975.81-1.8337.610.85-
2023/512.061.737.9162.12-2.1938.520.83-
2023/411.85-18.83-12.9750.06-4.3437.950.84-
2023/314.6127.14-0.5438.2-1.3138.20.93-
2023/211.49-5.120.623.59-1.7838.590.92-
2023/112.11-19.27-3.9412.11-3.9441.350.86-
2022/1215.05.310.6161.5722.2943.410.88-
2022/1114.240.52-1.15146.5725.0541.850.91-
2022/1014.175.3912.35132.3328.7240.550.94-
2022/913.443.862.05118.1631.0140.931.0-
2022/812.94-11.057.63104.7235.9641.210.99-
2022/714.556.0119.2291.7841.239.451.04-
2022/613.7222.79-3.9877.2346.2838.521.03-
2022/511.18-17.96-2.7963.5164.9539.481.0主係因去年5月新增合併子公司Brainstorm Corporation,致使本年度累計營收增幅百分比達50%以上。
2022/413.62-7.2396.852.3393.7939.731.0主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2022/314.6928.6197.8838.7192.7538.711.07主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2022/211.42-9.42118.8924.0289.7538.931.07主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2022/112.61-15.4469.3312.6169.3341.920.99主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2021/1214.913.47101.51132.1158.2241.920.85主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2021/1114.4114.26110.1117.254.0140.190.89主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2021/1012.61-4.2689.04102.848.4637.80.95主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2021/913.179.5471.5290.1944.1337.40.88主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2021/812.02-1.4789.8977.0240.338.520.85主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2021/712.2-14.6290.8565.033.8437.990.86主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2021/614.2924.3104.5752.7925.1932.710.89主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2021/511.566.175.4338.59.4325.841.12主係因新增合併子公司Brainstorm Corporation,致使本月營收增幅百分比達50%以上。
2021/46.92-6.720.8327.0-5.6719.561.49-
2021/37.4242.27-12.7720.08-7.7220.080.79-
2021/25.22-29.92-10.1312.66-4.4820.060.79-
2021/17.440.62-0.087.44-0.0821.70.73-
2020/127.47.888.7783.518.7320.920.73-
2020/116.862.81-18.2176.119.821.20.72-
2020/106.67-13.13-7.7769.2425.5820.680.74-
2020/97.6821.2748.1262.5730.6220.40.81-
2020/86.33-0.9718.4754.8928.519.710.83-
2020/76.39-8.4816.9748.5629.9319.930.82-
2020/66.996.612.0142.1732.1520.40.85-
2020/56.55-4.5219.3435.1837.0421.930.79-
2020/46.86-19.3219.5728.6341.8621.180.82-
2020/38.5146.5862.6821.7650.7221.760.77主係因新增合併子公司其陽及羅昇營業收入淨額,致使本月營業收入增幅百分比達50%以上。
2020/25.8-22.0963.3413.2643.9320.060.84主係因新增合併子公司其陽及羅昇營業收入淨額,致使本月營業收入增幅百分比達50%以上。
2020/17.459.5531.737.4531.7322.640.74-
2019/126.8-18.8872.5270.3234.930.0N/A本月營收增幅達50%以上,主係因本年新增合併子公司所致。
2019/118.3815.9384.5263.5231.860.0N/A本月營收增幅達50%以上,主係因本年新增合併子公司所致。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1140.03.14-31.443.48-20.091.84-43.2726.5130.785.9331.193.823.525.45-25.445.07-33.23.62-31.44
2022 (9)1140.04.58-14.074.35217.52161.921.6220.276.134.5214.143.69-37.357.3138.717.59-23.025.28-14.29
2021 (8)1140.05.3351.851.37-64.14133.1259.4319.10-24.393.96-48.975.892.975.27-18.679.8660.596.1652.1
2020 (7)1140.03.51-35.713.82-29.7883.518.7425.26-10.937.76-30.45.72-35.376.48-17.356.14-22.084.05-35.71
2019 (6)114-0.875.464.25.445.0270.3234.9528.36-4.0911.15-25.678.85-23.847.840.267.88-0.256.34.13
2018 (5)1150.05.2444.755.1834.252.1140.1929.57-8.1115.00-0.611.623.297.8239.397.947.666.0544.74
2017 (4)1150.03.62-20.263.86-14.2237.17-2.832.18-2.5715.09-11.611.25-18.35.61-14.095.35-19.064.18-20.68
2016 (3)1150.04.5446.454.5066.6738.2423.033.035.2617.0733.5713.7719.226.5364.486.6148.545.2746.8
2015 (2)1150.883.106.532.7012.9731.0918.3531.38-4.2412.78-6.2411.55-10.053.9710.894.455.953.596.53
2014 (1)114-0.872.9132.882.3937.3626.2713.6232.77013.63012.8403.5838.764.235.053.3733.2

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。