損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)95.844.3669.092.3720.176.720.2161.540000000000000000-0.0606.5228.63.979.671.5913.5724.38-11.893.459.873.540.850.0001140.09.9513.45
2023 (9)91.84-43.2767.49-47.7118.9-25.910.13116.670.540.00.070.00.0833.330.0775.00.4433.330.06-60.0-0.050-0.060-0.3805.07-33.23.62-31.441.4-13.5827.6729.363.14-31.443.51-20.050.0001140.08.77-23.07
2022 (8)161.921.62129.0819.8525.5126.540.06100.00.54184.210.0740.00.060.00.04300.00.33120.00.15-96.79000.852733.330.28-93.97.59-23.025.28-14.291.62-19.821.394.294.58-14.074.39218.120.0001140.011.4-10.31
2021 (7)133.1259.43107.772.620.1637.990.03-40.00.1958.330.0566.670.060.00.010.00.1525.04.670000.0304.5909.8660.596.1652.12.0248.5320.51-7.365.3351.851.38-64.160.0001140.012.7157.69
2020 (6)83.518.7462.423.8614.6120.740.05-16.670.1271.430.0350.00.0600.01-50.00.12-33.330000-0.220-0.3406.14-22.084.05-35.711.36-18.0722.145.383.51-35.713.85-29.870.0001140.08.06-13.7
2019 (5)70.3234.9550.3837.2812.159.420.0650.00.0700.020000.02100.00.1838.460.02000-0.2400.04-55.567.88-0.256.34.131.66-10.2721.01-10.185.464.25.494.970.000114-0.879.3412.12
2018 (4)52.1140.1936.745.587.5919.530.04-33.3300000.0400.010.00.130.000000.2600.0907.947.666.0544.741.8558.1223.397.295.2444.755.2334.450.0001150.08.3345.12
2017 (3)37.17-2.825.21-1.566.354.10.060.00.01000000.01-50.00.138.330000-0.450-0.2605.35-19.064.18-20.681.17-13.3321.807.023.62-20.263.89-14.320.0001150.05.74-17.29
2016 (2)38.2423.025.6120.076.15.540.060.00000000.0200.129.09-0.02000-0.0900.09-81.256.6148.545.2746.81.3556.9820.375.04.5446.454.5466.30.0001150.06.9447.66
2015 (1)31.0918.3521.3320.785.7814.910.060.0000000000.1157.14000.090.00.33-37.740.48-22.584.455.953.596.530.863.6119.40-1.673.106.532.7313.280.0001150.884.76.82
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)29.8518.22228.7721.215.97187.355.8514.041725.00.09125.080.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.000-100.000100.00100.0100.00.26200.0533.333.0693.67120.141.895.65111.760.6981.58109.0922.49-7.18-6.451.5796.25112.161.3529.8168.753.4683.079.491140.00.04.1264.1496.19
24Q3 (19)25.2516.47-35.618.2815.7-43.045.139.62-19.210.04-33.33100.00.1455.567.690.020.00.00.020.00.00-100.000.030.0-25.0000000-0.19-235.71-136.54-0.26-271.43-85.711.5839.82150.790.9226.0370.370.3818.7540.7424.23-13.77-44.250.8025.070.211.0448.5773.331.8973.39-21.91140.00.02.5135.6854.94
24Q2 (18)21.6813.75-42.3615.814.41-47.024.683.77-28.550.06100.050.00.09-10.0-30.770.020.00.00.020.00.00.060-14.290.03-62.5-80.00-100.000-100.000.14-68.181500.0-0.07-800.0-187.51.1350.67-14.390.7340.38-25.510.3260.00.028.104.7314.460.6442.22-24.710.7055.56-11.391.09142.22-44.11140.00.01.8525.85-18.86
24Q1 (17)19.06182.23-50.113.81156.9-53.744.511352.78-29.090.03-40.050.00.1-9.09-41.180.020.00.00.020.00.00000.08-61.9100.00.01-83.3300.04180.000.44181.481566.670.01116.67103.850.75-46.04-56.650.52-38.82-58.40.2-39.39-57.4526.8311.61-1.40.45-39.19-59.090.45-43.75-65.910.45-85.76-59.091140.00.01.47-30.0-46.93
23Q4 (16)-23.18-159.12-153.32-24.27-175.63-170.27-0.36-105.67-105.220.05150.066.670.11-15.38-31.250.020.00.00.020.00.00000.21425.0200.00.0600-0.0500-0.54-203.85-14.89-0.0657.1485.371.39120.63-14.20.8557.41-37.040.3322.2226.9224.04-44.6849.130.7457.45-37.290.8033.33-48.053.1630.58-31.451140.00.02.129.63-20.75
23Q3 (15)39.214.25-4.232.097.610.286.35-3.05-5.370.02-50.0100.00.130.0-18.750.020.00.00.020.0100.00-100.0-100.00.04-73.33-33.330000000.525300.0-30.67-0.14-275.0-137.840.63-52.27-75.770.54-44.9-72.160.27-15.62-55.043.4677.0389.530.47-44.71-72.350.60-24.05-56.522.4224.1-29.451140.00.01.62-28.95-54.49
23Q2 (14)37.61-1.54-2.6929.82-0.1-3.156.552.995.820.04100.0300.00.13-23.530.00.020.00.00.020.00.00.07000.15275.07.1400-100.0000-0.0166.67-105.880.08130.77-60.01.32-23.7-29.790.98-21.6-14.780.32-31.91-11.1124.55-9.7828.870.85-22.73-15.840.79-40.15-4.821.9577.2712.071140.00.02.28-17.69-18.57
23Q1 (13)38.2-12.12-1.6529.85-13.58-6.016.36-7.8311.580.02-33.3300.176.2570.00.020.0100.00.020.00.00000.04-42.86-33.3300-100.0000-0.0393.62-107.32-0.2636.59-316.671.736.7915.331.25-7.4148.810.4780.7714.6327.2168.8-0.41.10-6.7850.681.32-14.29109.521.10-76.1450.681140.00.02.774.5315.9
22Q4 (12)43.476.211.9534.547.94-3.766.92.8310.750.03200.0200.00.160.0128.570.020.0100.00.02100.00.00-100.000.0716.67333.3300-100.0000-0.47-162.67-771.43-0.41-210.81-108.911.62-37.69-68.31.35-30.41-67.550.26-56.67-63.3816.12-29.716.641.18-30.59-67.491.5411.59494.874.6134.4-14.311140.00.02.65-25.56-55.83
22Q3 (11)40.935.98.632.03.934.076.718.424.950.010.00.00.1623.08220.00.020.00.00.01-50.0-50.00.040300.00.06-57.14-33.330-100.0100.00000.75341.1800.3785.002.638.364.561.9468.7173.240.666.6733.3322.9320.37-19.01.7068.32174.191.3866.27122.583.4397.1396.01140.00.03.5627.1449.58
22Q2 (10)38.65-0.4918.1630.79-3.0518.836.198.627.630.0100.00.1330.0225.00.02100.0100.00.020.00.00000.14133.33180.00.141300.000000.17-58.54221.430.266.67600.01.8825.33-1.571.1536.982.540.36-12.2-37.9319.05-30.27-37.71.0138.3683.640.8331.7540.681.74138.3655.361140.00.02.817.158.95
22Q1 (9)38.84-8.9193.4331.76-11.51109.785.7-8.5153.230-100.000.142.86233.330.010.00.00.020.00.00000.06300.0100.00.01-99.7900000.41485.71310.00.12-97.39300.01.5-70.6519.050.84-79.8127.270.41-42.2546.4327.3297.6820.780.73-79.8925.860.63261.5414.550.73-86.4325.861140.00.02.39-60.1735.03
21Q4 (8)42.6413.13103.8235.8916.72126.726.2316.0175.00.010.00.00.0740.0250.00.01-50.00.00.020.00.00-100.00-0.03-133.33-160.04.6846900.000000.070240.04.602805.885.11223.42275.744.16485.92433.330.7157.78144.8313.82-51.18-34.443.63485.48433.82-0.39-162.9-146.995.38207.4351.981140.00.06.0152.1227.87
21Q3 (7)37.6915.2284.7530.7518.68102.75.3710.7251.690.010.00.00.0525.066.670.02100.0100.00.020.00.00.0100.00.0980.0200.0-0.01000000100.0-100.00100.0100.01.58-17.28-4.820.7112.7-33.020.45-22.4118.4228.31-7.4224.930.6212.73-33.330.625.08-35.421.7556.25-38.811140.00.02.38-7.3911.74
21Q2 (6)32.7162.960.3425.9171.1466.094.8530.3837.780.010-66.670.0433.3333.330.010.00.00.020.000000.0566.6725.0000000-0.14-240.026.32-0.04-233.3350.01.9151.5959.170.63-4.55-18.180.58107.14123.0830.5835.1940.660.55-5.17-17.910.597.27-21.331.1293.1-42.271140.00.02.5745.255.76
21Q1 (5)20.08-4.02-7.7215.14-4.36-4.183.724.49-5.580-100.0-100.00.0350.0-40.00.010.00.00.020.000000.03-40.0-25.00000000.1300.0242.860.03117.65160.01.26-7.35-36.040.66-15.38-54.480.28-3.45-36.3622.627.311.160.58-14.71-54.330.55-33.73-58.330.58-83.62-54.331140.00.01.77-3.28-27.76
20Q4 (4)20.922.550.015.834.350.03.560.560.00.010.00.00.02-33.330.00.010.00.00.020.00.00-100.00.00.0566.670.0000.0000.0-0.05-155.560.0-0.17-325.00.01.36-18.070.00.78-26.420.00.29-23.680.021.08-6.970.00.68-26.880.00.83-13.540.03.5423.780.01140.00.01.83-14.080.0
20Q3 (3)20.40.00.015.17-2.760.03.540.570.00.01-66.670.00.030.00.00.010.00.00.0200.00.0100.00.03-25.00.0000.0000.00.09147.370.0-0.0450.00.01.6638.330.01.0637.660.00.3846.150.022.664.230.00.9338.810.00.9628.00.02.8647.420.01140.00.02.1329.090.0
20Q2 (2)20.4-6.250.015.6-1.270.03.52-10.660.00.03200.00.00.03-40.00.00.010.00.0000.0000.00.040.00.0000.0000.0-0.19-171.430.0-0.08-60.00.01.2-39.090.00.77-46.90.00.26-40.910.021.74-2.770.00.67-47.240.00.75-43.180.01.9452.760.01140.00.01.65-32.650.0
20Q1 (1)21.760.00.015.80.00.03.940.00.00.010.00.00.050.00.00.010.00.000.00.000.00.00.040.00.000.00.000.00.0-0.070.00.0-0.050.00.01.970.00.01.450.00.00.440.00.022.360.00.01.270.00.01.320.00.01.270.00.01140.00.02.450.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。