玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)1880.00.06.7929.5812.984.51-31.67-17.556.79-72.6412.98122.54-32.49-21.312.5115.197.579.717.412.5310.4675.843.2911.9-27.48-19.3212.7429.4713.0413.2073.2330.6910.4675.843.29-14.522.380.83
23Q4 (19)1880.00.05.24-24.82-1.876.6033.3315.7924.8226.8316.8181.523.45-1.2710.866.893.439.0414.585.245.95-23.424.0216.4118.573.869.84-24.71-2.097.62-24.03-7.415.95-23.424.021.52-9.6111.58
23Q3 (18)1880.00.06.975.61-17.714.95-10.16-35.5519.5755.1923.16175.46-0.4225.2210.16-8.96-38.917.89-10.95-42.377.777.92-32.7313.84-11.4-27.8413.075.66-17.7510.030.3-31.867.777.92-32.736.377.71-4.71
23Q2 (17)1880.00.06.609.8241.635.510.735.9612.61109.8269.49176.213.1676.0111.16-4.04-26.968.86-6.44-28.727.20-1.37-19.115.625.925.4612.379.7641.5310.00-0.99-12.287.20-1.37-19.1-1.0811.19-1.66
23Q1 (16)1880.0-1.056.0112.55115.415.47-4.04101.856.01-71.72115.41155.71-15.31168.7911.6310.76-27.549.4710.24-20.297.3027.62-22.0114.75-6.65114.3911.2712.14111.8410.1022.72-17.627.3027.62-22.017.95-12.20-14.91
22Q4 (15)1880.0-1.575.34-36.9527.455.70-25.7864.2721.2533.7346.25183.8531.21143.5710.50-36.86-29.588.59-37.25-24.455.72-50.48-47.4715.8-17.6284.1510.05-36.7525.788.23-44.09-38.175.72-50.48-47.4735.5922.4110.95
22Q3 (14)1880.0-1.578.4781.76142.07.6847.69115.1315.89113.5853.68140.1239.97123.3316.638.84-7.213.6910.14-2.7711.5529.786.4519.1854.06117.2115.8981.81138.2314.7229.125.0711.5529.786.4556.3974.4069.78
22Q2 (13)188-1.05-1.574.6667.0359.595.2091.8881.187.44166.678.77100.1172.8167.115.28-4.80.3312.434.636.888.90-4.91-5.3212.4580.9678.628.7464.2956.9111.40-7.01-4.368.90-4.91-5.3224.7816.8134.99
22Q1 (12)190-0.52-0.522.79-33.41-28.832.71-21.93.832.79-80.8-28.8357.93-23.25-0.0216.057.650.6311.884.49-1.99.36-14.05-28.176.88-19.81-1.995.32-33.42-28.7812.26-7.89-25.839.36-14.05-28.17-1.47-6.85-12.35
21Q4 (11)1910.00.04.1919.71-9.73.47-2.816.8414.5340.52-31.3375.4820.317.3814.91-16.89.5511.37-19.254.7910.890.37-15.918.58-2.8312.457.9919.79-9.7213.31-5.0-14.0210.890.37-15.9112.5119.7910.79
21Q3 (10)1910.00.03.5019.86-48.223.5724.39-43.6910.3451.17-37.4162.744.72-47.5717.9217.6615.8414.0821.078.6410.8515.43-0.288.8326.69-43.076.6719.75-48.2114.0117.531.8210.8515.43-0.284.06-2.8317.18
21Q2 (9)1910.00.02.92-25.51-50.02.879.96-48.846.8474.49-29.9259.913.4-40.0615.23-4.51-4.8711.63-3.96-12.569.40-27.86-15.926.97-0.71-47.555.57-25.44-50.011.92-27.89-14.189.40-27.86-15.92-7.08-20.52-1.08
21Q1 (8)1910.00.03.92-15.520.262.61-12.12-35.873.92-81.470.2657.94-17.57-15.3815.9517.19-14.4312.1111.61-15.213.030.6217.077.02-7.99-28.227.47-15.590.1316.536.7818.1613.030.6217.07-29.41-23.44-32.63
20Q4 (7)1910.00.04.64-31.3612.92.97-53.15-24.2321.1628.0943.2670.29-41.26-2.0613.61-12.02-24.0910.85-16.28-27.6212.9519.0314.47.63-50.81-29.098.85-31.2913.0315.4812.5-0.9612.9519.0314.4-10.76-7.80-20.07
20Q3 (6)1910.00.06.7615.75127.616.3413.01168.6416.5269.2654.83119.6719.73182.1115.47-3.37-18.7112.96-2.56-7.2310.88-2.68-20.4715.5116.7161.5512.8815.62127.5613.76-0.94-18.3910.88-2.68-20.4732.8532.5525.43
20Q2 (5)1910.00.05.8449.3648.225.6137.8452.459.76149.6226.9299.9545.9871.9116.01-14.11-19.5913.30-6.86-11.0411.180.45-14.3313.2935.8952.9311.1449.3348.1413.89-0.71-13.1311.180.45-14.33--0.00
20Q1 (4)1910.00.03.91-4.870.04.073.830.03.91-73.530.068.47-4.60.018.643.960.014.28-4.740.011.13-1.680.09.78-9.110.07.46-4.730.013.99-10.490.011.13-1.680.0--0.00
19Q4 (3)1910.00.04.1138.380.03.9266.10.014.7738.430.071.7769.190.017.93-5.780.014.997.30.011.32-17.250.010.7681.450.07.8338.340.015.63-7.30.011.32-17.250.0--0.00
19Q3 (2)1910.00.02.97-24.620.02.36-35.870.010.6738.750.042.42-27.040.019.03-4.420.013.97-6.560.013.684.830.05.93-31.760.05.66-24.730.016.865.440.013.684.830.0--0.00
19Q2 (1)1910.00.03.940.00.03.680.00.07.690.00.058.140.00.019.910.00.014.950.00.013.050.00.08.690.00.07.520.00.015.990.00.013.050.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/637.41-3.85-18.3236.25-28.82113.71N/A-
2024/538.914.08-45.05198.84-30.5122.06N/A-
2024/437.39-18.3-37.25159.92-25.71115.31N/A-
2024/345.7642.28-27.76122.54-21.3122.540.0-
2024/232.16-27.91-32.0276.78-16.87136.220.0-
2024/144.62-24.93-0.9544.62-0.95167.180.0-
2023/1259.44-5.83-16.13688.942.92181.520.0-
2023/1163.127.0639.32629.4653.1218.130.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2023/1058.96-38.61-12.87566.3454.81192.470.0營收較去年同期減少50%以上,係因本月正在投入進行的專案較去年同期減少所致
2023/996.05156.3986.6507.3870.17175.460.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2023/837.46-10.69-28.86411.3266.74125.210.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2023/741.95-8.416.58373.8692.69158.560.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2023/645.8-35.3227.29331.91110.02176.20.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2023/570.8218.8469.58286.11134.41193.750.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2023/459.59-5.93166.38215.3168.13170.250.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2023/363.3533.87227.39155.71168.8155.710.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2023/247.325.03171.392.36139.42163.240.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2023/145.05-36.44113.1245.05113.12161.230.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2022/1270.8856.44200.44482.088.23183.850.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2022/1145.3-33.05103.65411.1376.85164.450.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2022/1067.6731.46128.31365.8274.01171.810.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2022/951.47-2.26154.82298.1565.1140.120.0營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2022/852.6746.37146.07246.6853.8124.620.01營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2022/735.980.070.25194.0139.59113.720.01營收較去年同期增加50%以上,係因本年累計正在投入進行的專案較去年同期增加所致
2022/635.98-13.8446.63158.0334.09100.110.01-
2022/541.7686.67159.35122.0530.7983.480.01營收較去年同期增加50%以上,係因本月正在投入進行的專案較去年同期增加所致
2022/422.3715.6116.0880.33.9959.160.01-
2022/319.3510.93-20.4457.93-0.0357.930.01-
2022/217.44-17.4848.7438.5814.7362.170.01-
2022/121.14-10.4-3.4821.14-3.4866.970.01-
2021/1223.596.041.31256.06-28.5475.480.01-
2021/1122.25-24.9417.32232.47-30.6272.080.01-
2021/1029.6446.735.69210.23-33.4971.240.01-
2021/920.2-5.62-48.16180.59-37.3162.740.01-
2021/821.41.27-50.33160.39-35.6167.070.01營收較去年同期減少50%以上,係因本月正在投入進行的專案較去年同期減少所致
2021/721.13-13.86-43.79138.98-32.5361.770.01-
2021/624.5452.38-45.03117.85-30.0259.910.01-
2021/516.1-16.44-35.2493.31-24.6159.690.01-
2021/419.27-20.76-36.7177.21-21.9355.310.01-
2021/324.32107.42-2.2957.94-15.3657.940.01-
2021/211.72-46.45-51.4233.62-22.8356.910.01本月營收較去年同期減少50%以上,係因本月正在投入進行的專案較去年同期減少所致
2021/121.9-5.9412.6721.912.6764.140.01-
2020/1223.2822.87.73358.3749.8170.290.01-
2020/1118.96-32.38-34.7335.0853.9985.970.01營收較去年同期增加50%,係因本年累計正在投入進行的專案較去年同期增加所致
2020/1028.04-28.0332.77316.1267.65110.110.0營收較去年同期增加50%,係因本年累計正在投入進行的專案較去年同期增加所致
2020/938.97-9.57195.85288.0872.05119.670.0營收較去年同期增加50%,係因本月正在投入進行的專案較去年同期增加所致
2020/843.0914.6191.44249.1161.48125.330.0本月營收較去年同期增加50%,係因本月正在投入進行的專案較去年同期增加所致
2020/737.6-15.75160.0206.0247.7107.10.0本月營收較去年同期增加50%,係因本月正在投入進行的專案較去年同期增加所致
2020/644.6479.51102.34168.4134.7199.950.01本月營收較去年同期增加50%以上,係因本月正在投入進行的專案較去年同期增加所致
2020/524.87-18.3343.25123.7820.2280.20.01-
2020/430.4522.3262.698.9115.5579.480.01本月營收較去年同期增加50%以上,係因本月正在投入進行的專案較去年同期增加所致
2020/324.893.125.4668.472.3768.470.01-
2020/224.1424.230.443.58-7.3565.190.01-
2020/119.44-10.06-31.8619.44-31.8670.080.01-
2019/1221.61-25.57-25.53239.2131.9571.770.01-
2019/1129.0437.4822.31217.642.9163.330.01-
2019/1021.1260.34-14.74188.5646.7149.080.01-
2019/913.17-10.91-33.52167.4461.3942.420.01本年營收較去年同期增加50%以上,係因本年正在投入進行的專案較去年同期增加所致
2019/814.792.232.68154.2783.790.0N/A本年營收較去年同期增加50%以上,係因本年正在投入進行的專案較去年同期增加所致
2019/714.46-34.4354.95139.48100.590.0N/A本月營收較去年同期增加50%以上,係因本月正在投入進行的專案較去年同期增加所致
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1880.024.4817.1922.545.92688.942.9310.93-21.598.80-21.927.04-17.2760.6211.6464.7919.3646.5516.4
2022 (9)188-1.5720.8945.4721.2869.97482.088.2413.94-12.6611.27-8.088.51-22.7154.372.9354.2852.6939.9944.42
2021 (8)1910.014.36-31.0612.52-34.11256.06-28.5515.960.6312.26-4.8911.01-3.5931.4-32.0535.55-30.0527.69-31.34
2020 (7)1910.020.8342.9619.0043.29358.3749.8115.86-12.8112.89-9.4811.42-5.6246.2135.6350.8236.2840.3343.27
2019 (6)191-16.2314.5757.1713.2668.06239.2131.9618.193.5914.248.7912.10-3.5934.0743.6337.2922.7928.1531.05
2018 (5)228-4.29.2785.47.8937.46181.2844.7217.56-1.5713.091.7912.5517.1823.7247.3330.3773.9421.4876.79
2017 (4)2380.05.00-21.385.74-17.88125.26-18.817.8415.6212.8615.6510.714.1816.1-6.1217.46-10.5512.15-21.71
2016 (3)2380.06.3623.986.9981.56154.2724.2215.439.9811.1225.6510.28-0.2917.1556.0519.5220.4915.5224.66
2015 (2)2380.425.1364.953.85131.93124.1978.6914.03-22.198.85-5.6510.31-7.1210.9968.5616.249.3112.4567.11
2014 (1)2370.03.11-33.41.66-61.5769.5-39.2718.0309.38011.1006.52-40.2910.85-22.617.45-33.66

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。