損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2231.99 | 2.98 | 1417.67 | 3.69 | 344.44 | 3.47 | 6.18 | 148.19 | 2.14 | 14.44 | 1.05 | 40.0 | 0.76 | -2.56 | 1.67 | 6.37 | 1.39 | 4.51 | 0 | 0 | 0 | 0 | -1.16 | 0 | 6.39 | 58.17 | 469.93 | -0.5 | 369.17 | 1.21 | 90.02 | -2.46 | 19.16 | -1.94 | 4.75 | 1.06 | 4.67 | 0.43 | 0.00 | 0 | 7757 | 0.0 | 878.23 | 0.07 |
| 2022 (9) | 2167.39 | 2.97 | 1367.17 | 1.19 | 332.9 | 10.72 | 2.49 | 162.11 | 1.87 | 25.5 | 0.75 | 8.7 | 0.78 | 11.43 | 1.57 | 1.95 | 1.33 | -13.64 | 0 | 0 | 0.01 | -75.0 | -1.85 | 0 | 4.04 | -64.47 | 472.29 | 2.52 | 364.77 | 2.02 | 92.29 | 4.02 | 19.54 | 1.45 | 4.70 | 2.17 | 4.65 | 4.26 | 0.00 | 0 | 7757 | 0.0 | 877.6 | 2.64 |
| 2021 (8) | 2104.78 | 1.38 | 1351.11 | -1.4 | 300.68 | 0.85 | 0.95 | -18.1 | 1.49 | 18.25 | 0.69 | -13.75 | 0.7 | 0.0 | 1.54 | -37.4 | 1.54 | 0.65 | 0 | 0 | 0.04 | -71.43 | 2.3 | 0 | 11.37 | 142.43 | 460.67 | 7.56 | 357.54 | 7.03 | 88.72 | 9.19 | 19.26 | 1.53 | 4.60 | 6.98 | 4.46 | 5.19 | 0.00 | 0 | 7757 | 0.0 | 855.01 | 6.64 |
| 2020 (7) | 2076.09 | 0.04 | 1370.29 | 0.79 | 298.14 | -3.18 | 1.16 | -53.78 | 1.26 | 563.16 | 0.8 | -5.88 | 0.7 | -17.65 | 2.46 | -16.89 | 1.53 | 2.0 | 0 | 0 | 0.14 | -58.82 | -0.47 | 0 | 4.69 | -57.52 | 428.31 | 2.59 | 334.06 | 1.88 | 81.25 | 1.74 | 18.97 | -0.84 | 4.30 | 1.9 | 4.24 | 3.92 | 0.00 | 0 | 7757 | 0.0 | 801.76 | 2.52 |
| 2019 (6) | 2075.2 | -3.7 | 1359.53 | -2.57 | 307.94 | -4.97 | 2.51 | 27.41 | 0.19 | 5.56 | 0.85 | 0 | 0.85 | 21.43 | 2.96 | -25.25 | 1.5 | -35.9 | 0 | 0 | 0.34 | 466.67 | 0.16 | -56.76 | 11.04 | -17.3 | 417.5 | -7.18 | 327.89 | -7.64 | 79.86 | -6.3 | 19.13 | 0.95 | 4.22 | -7.66 | 4.08 | -7.27 | 0.00 | 0 | 7757 | 0.0 | 782.03 | -0.77 |
| 2018 (5) | 2154.83 | -5.29 | 1395.45 | -4.97 | 324.04 | -4.33 | 1.97 | -3.9 | 0.18 | -18.18 | 0 | 0 | 0.7 | 14.75 | 3.96 | 20.73 | 2.34 | -47.65 | 0 | 0 | 0.06 | 100.0 | 0.37 | 0 | 13.35 | 3.17 | 449.79 | -6.29 | 355.02 | -8.67 | 85.23 | 7.15 | 18.95 | 14.36 | 4.57 | -8.6 | 4.40 | -9.09 | 0.00 | 0 | 7757 | 0.0 | 788.06 | -1.43 |
| 2017 (4) | 2275.14 | -1.08 | 1468.37 | -0.48 | 338.69 | 0.09 | 2.05 | 8.47 | 0.22 | 10.0 | 0 | 0 | 0.61 | 48.78 | 3.28 | -16.11 | 4.47 | -30.16 | 0 | 0 | 0.03 | 0 | -0.87 | 0 | 12.94 | 1.33 | 479.97 | -2.81 | 388.74 | -2.98 | 79.54 | -2.44 | 16.57 | 0.36 | 5.00 | -3.1 | 4.84 | -3.2 | 0.00 | 0 | 7757 | 0.0 | 799.49 | -2.37 |
| 2016 (3) | 2299.91 | -0.78 | 1475.52 | -0.39 | 338.38 | 1.92 | 1.89 | -38.24 | 0.2 | -39.39 | 0 | 0 | 0.41 | 7.89 | 3.91 | 79.36 | 6.4 | 62.44 | 0 | 0 | 0 | 0 | 1.81 | 187.3 | 12.77 | -20.54 | 493.83 | -4.97 | 400.67 | -6.4 | 81.53 | -1.82 | 16.51 | 3.32 | 5.16 | -6.18 | 5.00 | -5.84 | 0.00 | 0 | 7757 | 0.0 | 818.87 | -4.17 |
| 2015 (2) | 2317.95 | 2.29 | 1481.26 | -0.17 | 332.02 | -2.53 | 3.06 | 6.25 | 0.33 | -28.26 | 0 | 0 | 0.38 | -15.56 | 2.18 | 179.49 | 3.94 | -15.09 | 0 | 0 | -0.01 | 0 | 0.63 | -68.66 | 16.07 | -8.54 | 519.68 | 11.63 | 428.06 | 10.86 | 83.04 | 12.32 | 15.98 | 0.63 | 5.50 | 10.66 | 5.31 | 11.79 | 0.00 | 0 | 7757 | 0.0 | 854.49 | 5.87 |
| 2014 (1) | 2266.09 | -0.6 | 1483.8 | 0.69 | 340.63 | 3.2 | 2.88 | -48.85 | 0.46 | 0 | 0 | 0 | 0.45 | 4.65 | 0.78 | -1.27 | 4.64 | 97.45 | 0 | 0 | 0.46 | -50.0 | 2.01 | 0 | 17.57 | 22.44 | 465.54 | -5.2 | 386.12 | -2.78 | 73.93 | -10.62 | 15.88 | -5.7 | 4.97 | -2.74 | 4.75 | -3.65 | 0.00 | 0 | 7757 | 0.0 | 807.15 | -0.77 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 556.13 | 2.77 | 3.64 | 352.08 | 5.77 | 4.04 | 90.2 | 1.36 | 8.01 | 1.74 | -27.2 | 27.01 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.13 | -73.03 | -34.68 | 114.89 | -6.95 | -1.27 | 90.05 | -8.3 | -0.99 | 22.04 | -1.43 | -2.39 | 19.18 | 5.91 | -1.13 | 1.16 | -8.66 | -0.85 | 1.15 | -4.96 | 0.0 | 3.64 | 46.77 | -1.36 | 7763 | 0.08 | 0.08 | 216.93 | -3.75 | -0.69 |
| 24Q2 (19) | 541.16 | -1.51 | 1.22 | 332.86 | -3.39 | 0.63 | 88.99 | 3.88 | 9.49 | 2.39 | 53.21 | 18.91 | 0.52 | -3.7 | 0.0 | 0.31 | 6.9 | 19.23 | 0.19 | 11.76 | 0.0 | 2.35 | 0 | 45.06 | 0.34 | 70.0 | 47.83 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.18 | -157.14 | -260.0 | 4.19 | 554.69 | 5.01 | 123.47 | 2.99 | -2.47 | 98.2 | 4.57 | -1.02 | 22.36 | -6.21 | -8.85 | 18.11 | -8.9 | -6.55 | 1.27 | 4.96 | -0.78 | 1.21 | 0.83 | -1.63 | 2.48 | 104.96 | -1.59 | 7757 | 0.0 | 0.0 | 225.38 | 1.55 | -1.49 |
| 24Q1 (18) | 549.43 | -11.19 | 1.35 | 344.54 | -16.41 | 2.45 | 85.67 | -10.36 | 1.9 | 1.56 | -4.29 | 32.2 | 0.54 | -5.26 | 3.85 | 0.29 | 0.0 | 26.09 | 0.17 | -10.53 | -10.53 | 0 | 0 | 0 | 0.2 | -45.95 | -23.08 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.07 | -177.78 | 87.27 | 0.64 | 436.84 | -25.58 | 119.88 | 14.87 | -2.22 | 93.91 | 13.72 | -2.61 | 23.84 | 25.21 | -0.13 | 19.88 | 8.93 | 2.11 | 1.21 | 14.15 | -2.42 | 1.20 | 12.15 | -2.44 | 1.21 | -74.58 | -2.42 | 7757 | 0.0 | 0.0 | 221.95 | 7.39 | -1.05 |
| 23Q4 (17) | 618.67 | 15.3 | 3.98 | 412.19 | 21.8 | 4.34 | 95.57 | 14.44 | 4.6 | 1.63 | 18.98 | 58.25 | 0.57 | 7.55 | 11.76 | 0.29 | 7.41 | 31.82 | 0.19 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.37 | -30.19 | 37.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 113.85 | 106.62 | -0.19 | -110.98 | 83.04 | 104.36 | -10.32 | -3.77 | 82.58 | -9.2 | -1.7 | 19.04 | -15.68 | -7.03 | 18.25 | -5.93 | -3.34 | 1.06 | -9.4 | -1.85 | 1.07 | -6.96 | -2.73 | 4.76 | 29.0 | 1.28 | 7757 | 0.0 | 0.0 | 206.68 | -5.38 | -1.64 |
| 23Q3 (16) | 536.58 | 0.36 | 0.28 | 338.42 | 2.32 | 2.01 | 83.51 | 2.74 | 2.47 | 1.37 | -31.84 | 136.21 | 0.53 | 1.92 | 6.0 | 0.27 | 3.85 | 35.0 | 0.19 | 0.0 | -5.0 | 0.05 | -96.91 | 25.0 | 0.53 | 130.43 | 17.78 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | -1200.0 | -47.73 | 1.73 | -56.64 | 620.83 | 116.37 | -8.08 | -4.66 | 90.95 | -8.33 | -2.82 | 22.58 | -7.95 | -7.08 | 19.40 | 0.1 | -2.56 | 1.17 | -8.59 | -3.31 | 1.15 | -6.5 | -4.17 | 3.69 | 46.43 | 1.93 | 7757 | 0.0 | 0.0 | 218.44 | -4.53 | -2.49 |
| 23Q2 (15) | 534.64 | -1.38 | 1.96 | 330.76 | -1.65 | 2.26 | 81.28 | -3.32 | 0.83 | 2.01 | 70.34 | 214.06 | 0.52 | 0.0 | 10.64 | 0.26 | 13.04 | 44.44 | 0.19 | 0.0 | -5.0 | 1.62 | 0 | 5.88 | 0.23 | -11.54 | -37.84 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 90.91 | -121.74 | 3.99 | 363.95 | -16.35 | 126.6 | 3.26 | 1.26 | 99.21 | 2.88 | 2.73 | 24.53 | 2.76 | -0.57 | 19.38 | -0.46 | -1.77 | 1.28 | 3.23 | 3.23 | 1.23 | 0.0 | 4.24 | 2.52 | 103.23 | 4.56 | 7757 | 0.0 | 0.0 | 228.8 | 2.0 | 0.71 |
| 23Q1 (14) | 542.11 | -8.89 | 5.68 | 336.3 | -14.87 | 6.12 | 84.07 | -7.99 | 5.84 | 1.18 | 14.56 | 391.67 | 0.52 | 1.96 | 30.0 | 0.23 | 4.55 | 43.75 | 0.19 | 0.0 | 0.0 | 0 | 0 | 0 | 0.26 | -3.7 | 4.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.55 | 59.56 | -89.66 | 0.86 | 176.79 | 473.33 | 122.6 | 13.05 | 5.02 | 96.43 | 14.78 | 6.43 | 23.87 | 16.55 | 4.56 | 19.47 | 3.12 | -0.46 | 1.24 | 14.81 | 5.98 | 1.23 | 11.82 | 5.13 | 1.24 | -73.62 | 5.98 | 7757 | 0.0 | 0.0 | 224.31 | 6.75 | 3.72 |
| 22Q4 (13) | 595.01 | 11.2 | -0.65 | 395.06 | 19.08 | -1.52 | 91.37 | 12.11 | 9.98 | 1.03 | 77.59 | 390.48 | 0.51 | 2.0 | 27.5 | 0.22 | 10.0 | 29.41 | 0.19 | -5.0 | 0.0 | 0 | -100.0 | -100.0 | 0.27 | -40.0 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | -1.36 | -209.09 | -297.1 | -1.12 | -566.67 | -241.77 | 108.45 | -11.15 | -3.0 | 84.01 | -10.24 | -2.7 | 20.48 | -15.72 | -2.89 | 18.88 | -5.17 | 0.11 | 1.08 | -10.74 | -2.7 | 1.10 | -8.33 | 0.0 | 4.70 | 29.83 | 1.95 | 7757 | 0.0 | 0.0 | 210.13 | -6.2 | -0.78 |
| 22Q3 (12) | 535.08 | 2.04 | 5.15 | 331.75 | 2.56 | 3.52 | 81.5 | 1.1 | 10.24 | 0.58 | -9.38 | 107.14 | 0.5 | 6.38 | 25.0 | 0.2 | 11.11 | 17.65 | 0.2 | 0.0 | 11.11 | 0.04 | -97.39 | -97.12 | 0.45 | 21.62 | -16.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.44 | -291.3 | -143.14 | 0.24 | -94.97 | -96.36 | 122.06 | -2.38 | 0.86 | 93.59 | -3.09 | -0.09 | 24.3 | -1.5 | 2.57 | 19.91 | 0.91 | 1.74 | 1.21 | -2.42 | 0.0 | 1.20 | 1.69 | 7.14 | 3.62 | 50.21 | 3.43 | 7757 | 0.0 | 0.0 | 224.02 | -1.4 | 1.86 |
| 22Q2 (11) | 524.36 | 2.22 | 5.72 | 323.46 | 2.07 | 4.15 | 80.61 | 1.49 | 11.03 | 0.64 | 166.67 | 128.57 | 0.47 | 17.5 | 27.03 | 0.18 | 12.5 | 5.88 | 0.2 | 5.26 | 25.0 | 1.53 | 0 | 0 | 0.37 | 48.0 | 12.12 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.23 | 179.31 | 9.52 | 4.77 | 3080.0 | 162.09 | 125.03 | 7.1 | 9.05 | 96.57 | 6.59 | 7.92 | 24.67 | 8.06 | 12.39 | 19.73 | 0.87 | 3.03 | 1.24 | 5.98 | 7.83 | 1.18 | 0.85 | 4.42 | 2.41 | 105.98 | 5.24 | 7757 | 0.0 | 0.0 | 227.19 | 5.05 | 6.79 |
| 22Q1 (10) | 512.95 | -14.35 | 2.38 | 316.91 | -21.0 | -0.63 | 79.43 | -4.39 | 11.76 | 0.24 | 14.29 | 33.33 | 0.4 | 0.0 | 21.21 | 0.16 | -5.88 | -11.11 | 0.19 | 0.0 | 18.75 | 0 | -100.0 | 0 | 0.25 | -40.48 | -3.85 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.29 | -142.03 | -176.32 | 0.15 | -81.01 | -93.06 | 116.74 | 4.42 | 3.13 | 90.6 | 4.93 | 2.9 | 22.83 | 8.25 | 3.82 | 19.56 | 3.71 | 0.72 | 1.17 | 5.41 | 2.63 | 1.17 | 6.36 | 5.41 | 1.17 | -74.62 | 2.63 | 7757 | 0.0 | 0.0 | 216.27 | 2.12 | 2.72 |
| 21Q4 (9) | 598.9 | 17.69 | 0.69 | 401.14 | 25.18 | -5.24 | 83.08 | 12.38 | 4.21 | 0.21 | -25.0 | -8.7 | 0.4 | 0.0 | 2.56 | 0.17 | 0.0 | -10.53 | 0.19 | 5.56 | 11.76 | 0.15 | -89.21 | 0 | 0.42 | -22.22 | 16.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.69 | -32.35 | 213.11 | 0.79 | -88.03 | 190.8 | 111.8 | -7.62 | 7.39 | 86.34 | -7.83 | 5.14 | 21.09 | -10.98 | 15.75 | 18.86 | -3.63 | 7.77 | 1.11 | -8.26 | 4.72 | 1.10 | -1.79 | 2.8 | 4.61 | 31.71 | 6.96 | 7757 | 0.0 | 0.0 | 211.78 | -3.71 | 5.54 |
| 21Q3 (8) | 508.86 | 2.59 | -2.46 | 320.46 | 3.18 | -7.13 | 73.93 | 1.83 | 2.27 | 0.28 | 0.0 | 33.33 | 0.4 | 8.11 | 2.56 | 0.17 | 0.0 | -10.53 | 0.18 | 12.5 | 0.0 | 1.39 | 0 | 1290.0 | 0.54 | 63.64 | -8.47 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 1.02 | 385.71 | 317.02 | 6.6 | 262.64 | 540.78 | 121.02 | 5.56 | 11.8 | 93.67 | 4.68 | 12.35 | 23.69 | 7.93 | 12.33 | 19.57 | 2.19 | 0.41 | 1.21 | 5.22 | 13.08 | 1.12 | -0.88 | 5.66 | 3.50 | 52.84 | 7.69 | 7757 | 0.0 | 0.0 | 219.93 | 3.37 | 7.48 |
| 21Q2 (7) | 496.01 | -1.0 | 3.75 | 310.58 | -2.62 | 4.22 | 72.6 | 2.15 | -1.68 | 0.28 | 55.56 | -15.15 | 0.37 | 12.12 | 37.04 | 0.17 | -5.56 | -19.05 | 0.16 | 0.0 | -5.88 | 0 | 0 | -100.0 | 0.33 | 26.92 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -44.74 | 310.0 | 1.82 | -15.74 | -45.18 | 114.65 | 1.28 | 4.77 | 89.48 | 1.62 | 4.36 | 21.95 | -0.18 | 5.02 | 19.15 | -1.39 | 0.26 | 1.15 | 0.88 | 3.6 | 1.13 | 1.8 | 6.6 | 2.29 | 100.88 | 5.53 | 7757 | 0.0 | 0.0 | 212.75 | 1.04 | 6.7 |
| 21Q1 (6) | 501.01 | -15.77 | 4.05 | 318.93 | -24.66 | 4.94 | 71.07 | -10.85 | -1.67 | 0.18 | -21.74 | 0 | 0.33 | -15.38 | 57.14 | 0.18 | -5.26 | -14.29 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0.26 | -27.78 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.38 | 162.3 | 0 | 2.16 | 348.28 | 78.51 | 113.2 | 8.73 | 6.28 | 88.05 | 7.22 | 6.3 | 21.99 | 20.69 | 4.52 | 19.42 | 10.97 | -1.67 | 1.14 | 7.55 | 6.54 | 1.11 | 3.74 | 5.71 | 1.14 | -73.55 | 6.54 | 7757 | 0.0 | 0.0 | 210.55 | 4.93 | 6.83 |
| 20Q4 (5) | 594.8 | 14.01 | 7.69 | 423.31 | 22.68 | 13.84 | 79.72 | 10.28 | -0.57 | 0.23 | 9.52 | -57.41 | 0.39 | 0.0 | 0 | 0.19 | 0.0 | 0 | 0.17 | -5.56 | -15.0 | 0 | -100.0 | 0 | 0.36 | -38.98 | 12.5 | 0 | 0 | 0 | 0.15 | 1400.0 | 275.0 | -0.61 | -29.79 | -190.48 | -0.87 | -184.47 | -224.29 | 104.11 | -3.82 | 4.11 | 82.12 | -1.5 | 5.63 | 18.22 | -13.61 | -7.32 | 17.50 | -10.21 | -10.94 | 1.06 | -0.93 | 6.0 | 1.07 | 0.94 | 8.08 | 4.31 | 32.62 | 1.89 | 7757 | 0.0 | 0.0 | 200.66 | -1.94 | 5.27 |
| 20Q3 (4) | 521.71 | 9.13 | 0.0 | 345.06 | 15.79 | 0.0 | 72.29 | -2.1 | 0.0 | 0.21 | -36.36 | 0.0 | 0.39 | 44.44 | 0.0 | 0.19 | -9.52 | 0.0 | 0.18 | 5.88 | 0.0 | 0.1 | -95.76 | 0.0 | 0.59 | 78.79 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.47 | -370.0 | 0.0 | 1.03 | -68.98 | 0.0 | 108.25 | -1.08 | 0.0 | 83.37 | -2.76 | 0.0 | 21.09 | 0.91 | 0.0 | 19.49 | 2.04 | 0.0 | 1.07 | -3.6 | 0.0 | 1.06 | 0.0 | 0.0 | 3.25 | 49.77 | 0.0 | 7757 | 0.0 | 0.0 | 204.62 | 2.62 | 0.0 |
| 20Q2 (3) | 478.08 | -0.71 | 0.0 | 298.01 | -1.94 | 0.0 | 73.84 | 2.16 | 0.0 | 0.33 | 0 | 0.0 | 0.27 | 28.57 | 0.0 | 0.21 | 0.0 | 0.0 | 0.17 | 0 | 0.0 | 2.36 | 0 | 0.0 | 0.33 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | 3.32 | 174.38 | 0.0 | 109.43 | 2.74 | 0.0 | 85.74 | 3.51 | 0.0 | 20.9 | -0.67 | 0.0 | 19.10 | -3.29 | 0.0 | 1.11 | 3.74 | 0.0 | 1.06 | 0.95 | 0.0 | 2.17 | 102.8 | 0.0 | 7757 | 0.0 | 0.0 | 199.39 | 1.17 | 0.0 |
| 20Q1 (2) | 481.5 | -12.82 | 0.0 | 303.91 | -18.27 | 0.0 | 72.28 | -9.85 | 0.0 | 0 | -100.0 | 0.0 | 0.21 | 0 | 0.0 | 0.21 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 1.21 | 72.86 | 0.0 | 106.51 | 6.51 | 0.0 | 82.83 | 6.55 | 0.0 | 21.04 | 7.02 | 0.0 | 19.75 | 0.51 | 0.0 | 1.07 | 7.0 | 0.0 | 1.05 | 6.06 | 0.0 | 1.07 | -74.7 | 0.0 | 7757 | 0.0 | 0.0 | 197.09 | 3.39 | 0.0 |
| 19Q4 (1) | 552.33 | 0.0 | 0.0 | 371.85 | 0.0 | 0.0 | 80.18 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 100.0 | 0.0 | 0.0 | 77.74 | 0.0 | 0.0 | 19.66 | 0.0 | 0.0 | 19.65 | 0.0 | 0.0 | 1.00 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 4.23 | 0.0 | 0.0 | 7757 | 0.0 | 0.0 | 190.62 | 0.0 | 0.0 |
