損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 46.04 | -4.76 | 39.19 | -1.93 | 5.99 | 3.1 | 0.12 | 100.0 | 0.36 | 5.88 | 0 | 0 | 0.31 | 55.0 | 0.05 | 25.0 | 0.31 | 19.23 | 0.03 | 200.0 | 0 | 0 | -0.12 | 0 | 0.45 | -36.62 | 1.3 | -60.49 | 1.06 | -59.7 | 0.24 | -64.18 | 18.66 | -8.12 | 0.84 | -59.22 | 0.48 | -68.0 | 0.00 | 0 | 127 | 0.0 | 3.38 | -37.06 |
| 2022 (9) | 48.34 | 19.65 | 39.96 | 17.01 | 5.81 | 2.11 | 0.06 | 500.0 | 0.34 | 25.93 | 0 | 0 | 0.2 | 25.0 | 0.04 | -33.33 | 0.26 | -38.1 | 0.01 | 0 | 0 | 0 | 0.61 | 0 | 0.71 | 3450.0 | 3.29 | 457.63 | 2.63 | 484.44 | 0.67 | 346.67 | 20.31 | -18.34 | 2.06 | 488.57 | 1.50 | 341.18 | 0.00 | 0 | 127 | 0.0 | 5.37 | 101.12 |
| 2021 (8) | 40.4 | 6.26 | 34.15 | 5.96 | 5.69 | 1.07 | 0.01 | -80.0 | 0.27 | -6.9 | 0 | 0 | 0.16 | -5.88 | 0.06 | 100.0 | 0.42 | 75.0 | -0.18 | 0 | 0 | 0 | -0.32 | 0 | 0.02 | 0 | 0.59 | 0 | 0.45 | 0 | 0.15 | 0 | 24.87 | 0 | 0.35 | 0 | 0.34 | 70.0 | 0.00 | 0 | 127 | 0.0 | 2.67 | 34.17 |
| 2020 (7) | 38.02 | 4.54 | 32.23 | 2.71 | 5.63 | -8.01 | 0.05 | -68.75 | 0.29 | 11.54 | 0 | 0 | 0.17 | 183.33 | 0.03 | -25.0 | 0.24 | 4.35 | 0 | 0 | 0 | 0 | -0.63 | 0 | -0.37 | 0 | -0.21 | 0 | -0.12 | 0 | -0.07 | 0 | 0.00 | 0 | -0.10 | 0 | 0.20 | 0 | 0.00 | 0 | 127 | 0.0 | 1.99 | 696.0 |
| 2019 (6) | 36.37 | -5.09 | 31.38 | -2.58 | 6.12 | 2.17 | 0.16 | 0.0 | 0.26 | 8.33 | 0 | 0 | 0.06 | 0 | 0.04 | -42.86 | 0.23 | -25.81 | -0.01 | 0 | 0.03 | 0 | -0.83 | 0 | -0.64 | 0 | -1.77 | 0 | -1.89 | 0 | 0.14 | -50.0 | 0.00 | 0 | -1.48 | 0 | -0.98 | 0 | 0.00 | 0 | 127 | 0.0 | 0.25 | -88.32 |
| 2018 (5) | 38.32 | 6.65 | 32.21 | 5.85 | 5.99 | 5.83 | 0.16 | 166.67 | 0.24 | -11.11 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0.31 | 55.0 | -0.03 | 0 | 0 | 0 | 0.11 | 0 | 0.2 | 0 | 0.32 | 0 | 0.07 | 0 | 0.28 | 211.11 | 86.24 | 0 | 0.05 | 0 | -0.10 | 0 | 0.00 | 0 | 127 | 0.0 | 2.14 | 145.98 |
| 2017 (4) | 35.93 | -11.33 | 30.43 | -10.37 | 5.66 | -7.82 | 0.06 | 200.0 | 0.27 | -3.57 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 0.2 | -44.44 | -0.01 | 0 | 0.49 | -58.82 | -0.97 | 0 | -1.03 | 0 | -1.19 | 0 | -1.25 | 0 | 0.09 | -81.25 | 0.00 | 0 | -0.98 | 0 | -0.17 | 0 | 0.00 | 0 | 127 | 0.0 | 0.87 | -70.81 |
| 2016 (3) | 40.52 | -8.08 | 33.95 | -5.35 | 6.14 | -4.06 | 0.02 | 0.0 | 0.28 | -22.22 | 0 | 0 | 0 | 0 | 0.13 | 8.33 | 0.36 | -29.41 | -0.07 | 0 | 1.19 | 440.91 | -0.48 | 0 | 0.27 | -47.06 | 0.7 | -69.7 | 0.21 | -87.5 | 0.48 | -25.0 | 69.74 | 152.68 | 0.17 | -87.12 | -0.05 | 0 | 0.00 | 0 | 127 | 0.0 | 2.98 | -35.64 |
| 2015 (2) | 44.08 | 1.92 | 35.87 | 1.3 | 6.4 | -0.93 | 0.02 | -50.0 | 0.36 | -25.0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 0.51 | 64.52 | -0.03 | 0 | 0.22 | -86.25 | 0.14 | -73.58 | 0.51 | 0 | 2.31 | 230.0 | 1.68 | 216.98 | 0.64 | 276.47 | 27.60 | 11.74 | 1.32 | 214.29 | 0.91 | -4.21 | 0.00 | 0 | 127 | 0.0 | 4.63 | 45.6 |
| 2014 (1) | 43.25 | 3.27 | 35.41 | -1.97 | 6.46 | 6.6 | 0.04 | 100.0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.31 | -3.12 | -0.04 | 0 | 1.6 | 492.59 | 0.53 | 26.19 | -0.69 | 0 | 0.7 | 18.64 | 0.53 | 0 | 0.17 | -71.67 | 24.70 | 0 | 0.42 | 0 | 0.95 | 0 | 0.00 | 0 | 127 | 0.0 | 3.18 | 1.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.43 | 6.45 | -37.03 | 6.69 | 5.02 | -31.31 | 1.54 | 10.0 | 4.05 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.17 | -144.74 | -129.31 | -0.97 | -136.59 | -183.62 | -0.53 | -32.5 | -156.99 | -0.44 | -4300.0 | -291.3 | 0.00 | 0 | -100.0 | -0.41 | -32.26 | -156.16 | -0.28 | 54.1 | -203.7 | -0.66 | -164.0 | -156.41 | 128 | 0.79 | 0.79 | -0.44 | -466.67 | -126.35 |
| 24Q2 (19) | 6.98 | -17.1 | -40.34 | 6.37 | -12.74 | -36.43 | 1.4 | 0.0 | 1.45 | 0.03 | 200.0 | -25.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0.02 | 100.0 | 100.0 | 0.07 | 75.0 | 40.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.14 | -67.44 | 227.27 | 0.38 | -19.15 | 1366.67 | -0.41 | -327.78 | -246.43 | -0.4 | -600.0 | -366.67 | -0.01 | -110.0 | -108.33 | 0.00 | -100.0 | -100.0 | -0.31 | -542.86 | -358.33 | -0.61 | -103.33 | -535.71 | -0.25 | -457.14 | -158.14 | 127 | 0.0 | 0.0 | 0.12 | -82.61 | -85.19 |
| 24Q1 (18) | 8.42 | -16.39 | -32.48 | 7.3 | -14.42 | -33.09 | 1.4 | -20.9 | 2.94 | 0.01 | -66.67 | -66.67 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | -69.23 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 186.0 | 4400.0 | 0.47 | 304.35 | 261.54 | 0.18 | 138.3 | -45.45 | 0.08 | 119.51 | -80.0 | 0.1 | 300.0 | 266.67 | 54.87 | 0 | 0 | 0.07 | 121.21 | -77.42 | -0.30 | -114.29 | -242.86 | 0.07 | -91.67 | -77.42 | 127 | 0.0 | 0.0 | 0.69 | 2200.0 | -20.69 |
| 23Q4 (17) | 10.07 | -14.66 | -27.66 | 8.53 | -12.42 | -23.63 | 1.77 | 19.59 | 12.03 | 0.03 | 200.0 | -25.0 | 0.08 | -11.11 | -11.11 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | -100.0 | 0 | 0.13 | 85.71 | 18.18 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.5 | -200.0 | -19.05 | -0.23 | -139.66 | 20.69 | -0.47 | -140.52 | -153.41 | -0.41 | -144.09 | -146.59 | -0.05 | -121.74 | -400.0 | 0.00 | -100.0 | 0 | -0.33 | -145.21 | -147.14 | -0.14 | -151.85 | -115.38 | 0.84 | -28.21 | -59.42 | 127 | 0.0 | 0.0 | 0.03 | -98.2 | -97.84 |
| 23Q3 (16) | 11.8 | 0.85 | -10.27 | 9.74 | -2.79 | -9.98 | 1.48 | 7.25 | -1.33 | 0.01 | -75.0 | 0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 14.29 | -20.0 | 0.03 | 200.0 | -25.0 | 0.07 | 40.0 | 16.67 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.5 | 554.55 | 2.04 | 0.58 | 2033.33 | 1.75 | 1.16 | 314.29 | -16.55 | 0.93 | 520.0 | -9.71 | 0.23 | 91.67 | -36.11 | 20.14 | -54.74 | -23.22 | 0.73 | 508.33 | -9.88 | 0.27 | 92.86 | -25.0 | 1.17 | 172.09 | -14.6 | 127 | 0.0 | 0.0 | 1.67 | 106.17 | -12.57 |
| 23Q2 (15) | 11.7 | -6.17 | -4.8 | 10.02 | -8.16 | -0.79 | 1.38 | 1.47 | -1.43 | 0.04 | 33.33 | 300.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -12.5 | 250.0 | 0.01 | 0.0 | 0 | 0.05 | -16.67 | 0.0 | 0.02 | 0 | 300.0 | 0 | 0 | 0 | -0.11 | -1000.0 | 0 | -0.03 | -123.08 | 57.14 | 0.28 | -15.15 | -61.11 | 0.15 | -62.5 | -65.12 | 0.12 | 300.0 | -58.62 | 44.50 | 0 | 11.98 | 0.12 | -61.29 | -64.71 | 0.14 | -33.33 | -64.1 | 0.43 | 38.71 | -24.56 | 127 | 0.0 | 0.0 | 0.81 | -6.9 | -35.2 |
| 23Q1 (14) | 12.47 | -10.42 | 38.71 | 10.91 | -2.33 | 38.8 | 1.36 | -13.92 | 2.26 | 0.03 | -25.0 | 0 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0.08 | 14.29 | 700.0 | 0.01 | 0 | 0.0 | 0.06 | -45.45 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 97.62 | -101.89 | 0.13 | 144.83 | -74.51 | 0.33 | -62.5 | 6.45 | 0.4 | -54.55 | 42.86 | -0.06 | -500.0 | -400.0 | 0.00 | 0 | -100.0 | 0.31 | -55.71 | 40.91 | 0.21 | -76.92 | 216.67 | 0.31 | -85.02 | 40.91 | 127 | 0.0 | 0.0 | 0.87 | -37.41 | 7.41 |
| 22Q4 (13) | 13.92 | 5.86 | 44.7 | 11.17 | 3.23 | 38.41 | 1.58 | 5.33 | 6.76 | 0.04 | 0 | 0 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0.07 | -30.0 | 133.33 | 0 | -100.0 | 0 | 0.11 | 83.33 | -31.25 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.42 | -185.71 | -700.0 | -0.29 | -150.88 | -200.0 | 0.88 | -36.69 | 144.44 | 0.88 | -14.56 | 54.39 | -0.01 | -102.78 | 95.24 | 0.00 | -100.0 | 0 | 0.70 | -13.58 | 55.56 | 0.91 | 152.78 | 313.64 | 2.07 | 51.09 | 491.43 | 127 | 0.0 | 0.0 | 1.39 | -27.23 | 57.95 |
| 22Q3 (12) | 13.15 | 7.0 | 28.67 | 10.82 | 7.13 | 25.96 | 1.5 | 7.14 | 6.38 | 0 | -100.0 | 0 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0.1 | 400.0 | 100.0 | 0.04 | 0 | -20.0 | 0.06 | 20.0 | -25.0 | 0.02 | 300.0 | 200.0 | 0 | 0 | 0 | 0.49 | 0 | 1080.0 | 0.57 | 914.29 | 5800.0 | 1.39 | 93.06 | 561.9 | 1.03 | 139.53 | 635.71 | 0.36 | 24.14 | 500.0 | 26.23 | -34.0 | -14.31 | 0.81 | 138.24 | 636.36 | 0.36 | -7.69 | 200.0 | 1.37 | 140.35 | 1470.0 | 127 | 0.0 | 0.0 | 1.91 | 52.8 | 169.01 |
| 22Q2 (11) | 12.29 | 36.71 | 27.09 | 10.1 | 28.5 | 22.28 | 1.4 | 5.26 | 2.94 | 0.01 | 0 | 0 | 0.09 | 28.57 | 28.57 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | 25.0 | -0.01 | 0 | 88.89 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.07 | -113.73 | 78.79 | 0.72 | 132.26 | 366.67 | 0.43 | 53.57 | 216.22 | 0.29 | 1350.0 | 190.0 | 39.74 | 419.48 | 0 | 0.34 | 54.55 | 217.24 | 0.39 | 316.67 | 1400.0 | 0.57 | 159.09 | 371.43 | 127 | 0.0 | 0.0 | 1.25 | 54.32 | 380.77 |
| 22Q1 (10) | 8.99 | -6.55 | -17.45 | 7.86 | -2.6 | -14.84 | 1.33 | -10.14 | -7.64 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -80.0 | 0.01 | 0 | 0 | 0.04 | -75.0 | -71.43 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.53 | 657.14 | 630.0 | 0.51 | 75.86 | 628.57 | 0.31 | -13.89 | 6.9 | 0.28 | -50.88 | 180.0 | 0.02 | 109.52 | -90.0 | 7.65 | 0 | -88.57 | 0.22 | -51.11 | 175.0 | -0.18 | -181.82 | -1000.0 | 0.22 | -37.14 | 175.0 | 127 | 0.0 | 0.0 | 0.81 | -7.95 | -1.22 |
| 21Q4 (9) | 9.62 | -5.87 | -11.09 | 8.07 | -6.05 | -10.93 | 1.48 | 4.96 | 6.47 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -40.0 | -40.0 | 0 | -100.0 | 0 | 0.16 | 100.0 | 166.67 | -0.07 | -250.0 | 0 | 0 | 0 | 0 | 0.07 | 240.0 | 177.78 | 0.29 | 3000.0 | 3000.0 | 0.36 | 71.43 | 0.0 | 0.57 | 307.14 | 147.83 | -0.21 | -450.0 | -261.54 | 0.00 | -100.0 | -100.0 | 0.45 | 309.09 | 150.0 | 0.22 | 83.33 | 15.79 | 0.35 | 450.0 | 450.0 | 127 | 0.0 | 0.0 | 0.88 | 23.94 | -1.12 |
| 21Q3 (8) | 10.22 | 5.69 | -5.11 | 8.59 | 4.0 | -4.13 | 1.41 | 3.68 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0.05 | 400.0 | 66.67 | 0.08 | 100.0 | 14.29 | -0.02 | 77.78 | 0 | 0 | 0 | 0 | -0.05 | 79.17 | 50.0 | -0.01 | 96.97 | -150.0 | 0.21 | 177.78 | -50.0 | 0.14 | 137.84 | -62.16 | 0.06 | -40.0 | 0.0 | 30.61 | 0 | 134.92 | 0.11 | 137.93 | -62.07 | 0.12 | 500.0 | -55.56 | -0.10 | 52.38 | 62.96 | 127 | 0.0 | 0.0 | 0.71 | 173.08 | -27.55 |
| 21Q2 (7) | 9.67 | -11.2 | 11.15 | 8.26 | -10.51 | 11.02 | 1.36 | -5.56 | -4.9 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0.01 | 0 | 0 | 0.04 | -71.43 | 0 | -0.09 | -350.0 | 0 | 0 | 0 | 0 | -0.24 | -140.0 | 0 | -0.33 | -571.43 | 10.81 | -0.27 | -193.1 | 50.0 | -0.37 | -470.0 | 0.0 | 0.1 | -50.0 | 158.82 | 0.00 | -100.0 | 0 | -0.29 | -462.5 | 0.0 | -0.03 | -250.0 | 0 | -0.21 | -362.5 | 63.16 | 127 | 0.0 | 0.0 | 0.26 | -68.29 | 2500.0 |
| 21Q1 (6) | 10.89 | 0.65 | 40.88 | 9.23 | 1.88 | 36.34 | 1.44 | 3.6 | 2.86 | 0 | 0 | -100.0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | 55.56 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.1 | -11.11 | -433.33 | 0.07 | 800.0 | 450.0 | 0.29 | -19.44 | 164.44 | 0.1 | -56.52 | 128.57 | 0.2 | 53.85 | 322.22 | 66.90 | 78.35 | 0 | 0.08 | -55.56 | 128.57 | 0.02 | -89.47 | 107.69 | 0.08 | 180.0 | 128.57 | 127 | 0.0 | 0.0 | 0.82 | -7.87 | 645.45 |
| 20Q4 (5) | 10.82 | 0.46 | 14.98 | 9.06 | 1.12 | 10.09 | 1.39 | -1.42 | -11.46 | 0 | 0 | -100.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.09 | 10.0 | 86.76 | -0.01 | -150.0 | 98.51 | 0.36 | -14.29 | 133.96 | 0.23 | -37.84 | 128.4 | 0.13 | 116.67 | 154.17 | 37.51 | 187.87 | 0 | 0.18 | -37.93 | 128.12 | 0.19 | -29.63 | 272.73 | -0.10 | 62.96 | 93.24 | 127 | 0.0 | 0.0 | 0.89 | -9.18 | 264.81 |
| 20Q3 (4) | 10.77 | 23.79 | 0.0 | 8.96 | 20.43 | 0.0 | 1.41 | -1.4 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | 0.02 | 105.41 | 0.0 | 0.42 | 177.78 | 0.0 | 0.37 | 200.0 | 0.0 | 0.06 | 135.29 | 0.0 | 13.03 | 0 | 0.0 | 0.29 | 200.0 | 0.0 | 0.27 | 0 | 0.0 | -0.27 | 52.63 | 0.0 | 127 | 0.0 | 0.0 | 0.98 | 9700.0 | 0.0 |
| 20Q2 (3) | 8.7 | 12.55 | 0.0 | 7.44 | 9.9 | 0.0 | 1.43 | 2.14 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.37 | -1750.0 | 0.0 | -0.54 | -20.0 | 0.0 | -0.37 | -5.71 | 0.0 | -0.17 | -88.89 | 0.0 | 0.00 | 0 | 0.0 | -0.29 | -3.57 | 0.0 | 0.00 | 100.0 | 0.0 | -0.57 | -103.57 | 0.0 | 127 | 0.0 | 0.0 | 0.01 | -90.91 | 0.0 |
| 20Q1 (2) | 7.73 | -17.85 | 0.0 | 6.77 | -17.74 | 0.0 | 1.4 | -10.83 | 0.0 | 0.03 | -25.0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | 28.57 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 104.41 | 0.0 | -0.02 | 97.01 | 0.0 | -0.45 | 57.55 | 0.0 | -0.35 | 56.79 | 0.0 | -0.09 | 62.5 | 0.0 | 0.00 | 0 | 0.0 | -0.28 | 56.25 | 0.0 | -0.26 | -136.36 | 0.0 | -0.28 | 81.08 | 0.0 | 127 | 0.0 | 0.0 | 0.11 | 120.37 | 0.0 |
| 19Q4 (1) | 9.41 | 0.0 | 0.0 | 8.23 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.68 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | -1.06 | 0.0 | 0.0 | -0.81 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -1.48 | 0.0 | 0.0 | 127 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 |
