損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.57 | -5.71 | 28.88 | -2.04 | 1.48 | -3.9 | 0.07 | 75.0 | 0.21 | 0.0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.45 | 0 | -1.24 | 0 | -1.37 | 0 | 0.14 | -56.25 | 0.00 | 0 | -0.99 | 0 | -0.64 | 0 | 0.00 | 0 | 139 | 0.0 | -0.59 | 0 |
| 2022 (9) | 31.36 | -25.39 | 29.48 | -24.29 | 1.54 | 1.99 | 0.04 | 100.0 | 0.21 | 10.53 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.25 | 0 | 0.09 | -94.0 | -0.23 | 0 | 0.32 | -30.43 | 0.00 | 0 | -0.17 | 0 | 0.01 | -98.72 | 0.00 | 0 | 139 | 0.0 | 0.68 | -67.31 |
| 2021 (8) | 42.03 | 40.57 | 38.94 | 43.11 | 1.51 | 6.34 | 0.02 | 0.0 | 0.19 | 5.56 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.07 | -76.67 | -0.07 | 0 | 1.5 | -47.0 | 1.05 | -52.27 | 0.46 | -26.98 | 30.43 | 37.01 | 0.75 | -52.53 | 0.78 | 77.27 | 0.00 | 0 | 139 | 0.0 | 2.08 | -38.82 |
| 2020 (7) | 29.9 | 8.06 | 27.21 | 4.82 | 1.42 | -11.25 | 0.02 | -50.0 | 0.18 | -48.57 | 0.02 | -50.0 | 0.01 | -66.67 | 0 | 0 | 0.03 | -50.0 | 1.38 | 0 | 0 | 0 | 0.3 | 0 | 1.56 | 0 | 2.83 | 0 | 2.2 | 0 | 0.63 | 2000.0 | 22.21 | 0 | 1.58 | 0 | 0.44 | 633.33 | 0.00 | 0 | 139 | 0.0 | 3.4 | 566.67 |
| 2019 (6) | 27.67 | -18.28 | 25.96 | -18.8 | 1.6 | -9.6 | 0.04 | 0.0 | 0.35 | -2.78 | 0.04 | 0 | 0.03 | 50.0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.45 | 0 | -0.34 | 0 | -0.37 | 0 | 0.03 | -75.0 | 0.00 | 0 | -0.27 | 0 | 0.06 | 500.0 | 0.00 | 0 | 139 | 0.0 | 0.51 | 200.0 |
| 2018 (5) | 33.86 | 9.16 | 31.97 | 13.29 | 1.77 | 7.27 | 0.04 | 100.0 | 0.36 | 50.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.34 | 0 | -0.59 | 0 | -0.46 | 0 | -0.58 | 0 | 0.12 | 71.43 | 0.00 | 0 | -0.42 | 0 | 0.01 | -98.65 | 0.00 | 0 | 139 | 0.0 | 0.17 | -90.45 |
| 2017 (4) | 31.02 | 34.0 | 28.22 | 35.35 | 1.65 | 0.0 | 0.02 | -33.33 | 0.24 | 33.33 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0.1 | 0 | 1.25 | 594.44 | 1.17 | 1200.0 | 0.07 | -22.22 | 5.99 | -87.97 | 0.84 | 1100.0 | 0.74 | 89.74 | 0.00 | 0 | 139 | 0.0 | 1.78 | 182.54 |
| 2016 (3) | 23.15 | -5.16 | 20.85 | -6.79 | 1.65 | -25.0 | 0.03 | -25.0 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.31 | 0 | -0.47 | 0 | 0.18 | 0 | 0.09 | 0 | 0.09 | 50.0 | 49.79 | 0 | 0.07 | 0 | 0.39 | 0 | 0.00 | 0 | 139 | 0.0 | 0.63 | 80.0 |
| 2015 (2) | 24.41 | -3.75 | 22.37 | -4.56 | 2.2 | 0.92 | 0.04 | 100.0 | 0.18 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.06 | 50.0 | -0.22 | 0 | -0.02 | 0 | -0.19 | 0 | -0.25 | 0 | 0.06 | -45.45 | 0.00 | 0 | -0.18 | 0 | -0.16 | 0 | 0.00 | 0 | 139 | 0.0 | 0.35 | -38.6 |
| 2014 (1) | 25.36 | 16.76 | 23.44 | 15.3 | 2.18 | -8.02 | 0.02 | 100.0 | 0.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.04 | 0 | 0.23 | 0 | 0.26 | 36.84 | 0 | 0 | -0.11 | 0 | 0.11 | 120.0 | 0.00 | 0 | -0.08 | 0 | -0.26 | 0 | 0.00 | 0 | 139 | 0.0 | 0.57 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.69 | -12.55 | 20.82 | 9.33 | -12.8 | 18.25 | 0.3 | -9.09 | -16.67 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.09 | -200.0 | -181.82 | -0.04 | -300.0 | 66.67 | -0.07 | -133.33 | 58.82 | 0.03 | -40.0 | -40.0 | 0.00 | 0 | 0 | -0.05 | -150.0 | 58.33 | 0.01 | 0 | 105.26 | -0.11 | -83.33 | 81.97 | 144 | 3.6 | 3.6 | 0.14 | -26.32 | 180.0 |
| 24Q2 (19) | 11.08 | 40.25 | 59.2 | 10.7 | 40.42 | 56.66 | 0.33 | -2.94 | -8.33 | 0.02 | 100.0 | 0.0 | 0.07 | 16.67 | 75.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | 107.14 | -0.03 | -137.5 | 83.33 | 0.02 | 100.0 | 104.88 | -0.03 | 40.0 | 93.48 | 0.05 | -28.57 | 0.0 | 0.00 | 0 | 0 | -0.02 | 50.0 | 93.94 | 0.00 | 100.0 | 100.0 | -0.06 | -50.0 | 87.76 | 139 | 0.0 | 0.0 | 0.19 | 5.56 | 176.0 |
| 24Q1 (18) | 7.9 | -4.7 | 25.2 | 7.62 | -4.99 | 23.9 | 0.34 | -19.05 | 0.0 | 0.01 | -50.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 186.67 | 333.33 | 0.08 | 122.22 | 500.0 | 0.01 | 101.96 | 105.0 | -0.05 | 90.57 | 77.27 | 0.07 | 600.0 | 133.33 | 0.00 | 0 | 0 | -0.04 | 89.47 | 75.0 | -0.09 | 25.0 | 35.71 | -0.04 | 95.96 | 75.0 | 139 | 0.0 | 0.0 | 0.18 | 152.94 | 550.0 |
| 23Q4 (17) | 8.29 | 3.37 | 16.27 | 8.02 | 1.65 | 21.33 | 0.42 | 16.67 | 10.53 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -193.75 | -275.0 | -0.36 | -427.27 | -500.0 | -0.51 | -325.0 | -737.5 | -0.53 | -211.76 | 0 | 0.01 | -80.0 | -87.5 | 0.00 | 0 | 0 | -0.38 | -216.67 | 0 | -0.12 | 36.84 | -400.0 | -0.99 | -62.3 | -482.35 | 139 | 0.0 | 0.0 | -0.34 | -780.0 | -254.55 |
| 23Q3 (16) | 8.02 | 15.23 | 16.4 | 7.89 | 15.52 | 23.47 | 0.36 | 0.0 | 16.13 | 0.02 | 0.0 | 100.0 | 0.06 | 50.0 | 20.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 214.29 | 420.0 | 0.11 | 161.11 | 257.14 | -0.12 | 70.73 | -209.09 | -0.17 | 63.04 | -440.0 | 0.05 | 0.0 | -28.57 | 0.00 | 0 | -100.0 | -0.12 | 63.64 | -500.0 | -0.19 | 0.0 | -337.5 | -0.61 | -24.49 | -258.82 | 139 | 0.0 | 0.0 | 0.05 | 120.0 | -80.77 |
| 23Q2 (15) | 6.96 | 10.3 | -23.93 | 6.83 | 11.06 | -22.12 | 0.36 | 5.88 | 12.5 | 0.02 | 100.0 | 100.0 | 0.04 | -33.33 | -33.33 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -566.67 | 30.0 | -0.18 | -800.0 | 25.0 | -0.41 | -105.0 | -127.78 | -0.46 | -109.09 | -64.29 | 0.05 | 66.67 | -44.44 | 0.00 | 0 | 0 | -0.33 | -106.25 | -65.0 | -0.19 | -35.71 | -533.33 | -0.49 | -206.25 | -145.0 | 139 | 0.0 | 0.0 | -0.25 | -525.0 | -733.33 |
| 23Q1 (14) | 6.31 | -11.5 | -23.05 | 6.15 | -6.96 | -20.23 | 0.34 | -10.53 | -35.85 | 0.01 | -50.0 | 0 | 0.06 | 20.0 | 20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 175.0 | -82.35 | -0.02 | 66.67 | -115.38 | -0.2 | -350.0 | -350.0 | -0.22 | 0 | 0 | 0.03 | -62.5 | -62.5 | 0.00 | 0 | 0 | -0.16 | 0 | 0 | -0.14 | -450.0 | -55.56 | -0.16 | 5.88 | 0 | 139 | 0.0 | 0.0 | -0.04 | -118.18 | -117.39 |
| 22Q4 (13) | 7.13 | 3.48 | -28.63 | 6.61 | 3.44 | -29.08 | 0.38 | 22.58 | -11.63 | 0.02 | 100.0 | 100.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 20.0 | -136.36 | -0.06 | 14.29 | -175.0 | 0.08 | -27.27 | -75.76 | 0 | -100.0 | -100.0 | 0.08 | 14.29 | -33.33 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.04 | -50.0 | -55.56 | -0.17 | 0.0 | -122.67 | 139 | 0.0 | 0.0 | 0.22 | -15.38 | -53.19 |
| 22Q3 (12) | 6.89 | -24.7 | -28.0 | 6.39 | -27.14 | -26.89 | 0.31 | -3.12 | -16.22 | 0.01 | 0.0 | 0.0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 75.0 | -66.67 | -0.07 | 70.83 | 22.22 | 0.11 | 161.11 | -69.44 | 0.05 | 117.86 | -77.27 | 0.07 | -22.22 | -50.0 | 58.20 | 0 | 50.43 | 0.03 | 115.0 | -81.25 | 0.08 | 366.67 | -63.64 | -0.17 | 15.0 | -128.33 | 139 | 0.0 | 0.0 | 0.26 | 966.67 | -50.0 |
| 22Q2 (11) | 9.15 | 11.59 | -25.37 | 8.77 | 13.75 | -23.07 | 0.32 | -39.62 | -11.11 | 0.01 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -217.65 | -1100.0 | -0.24 | -284.62 | 0 | -0.18 | -325.0 | -136.0 | -0.28 | 0 | -173.68 | 0.09 | 12.5 | -30.77 | 0.00 | 0 | -100.0 | -0.20 | 0 | -174.07 | -0.03 | 66.67 | -111.54 | -0.20 | 0 | -145.45 | 139 | 0.0 | 0.0 | -0.03 | -113.04 | -104.62 |
| 22Q1 (10) | 8.2 | -17.92 | -19.69 | 7.71 | -17.27 | -18.76 | 0.53 | 23.26 | 51.43 | 0 | -100.0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 54.55 | 666.67 | 0.13 | 62.5 | 316.67 | 0.08 | -75.76 | -74.19 | 0 | -100.0 | -100.0 | 0.08 | -33.33 | 0.0 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.09 | -200.0 | -142.86 | 0.00 | -100.0 | -100.0 | 139 | 0.0 | 0.0 | 0.23 | -51.06 | -48.89 |
| 21Q4 (9) | 9.99 | 4.39 | 1.22 | 9.32 | 6.64 | 4.13 | 0.43 | 16.22 | 10.26 | 0.01 | 0.0 | 0 | 0.04 | -33.33 | 33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 466.67 | -54.17 | 0.08 | 188.89 | -63.64 | 0.33 | -8.33 | -56.58 | 0.21 | -4.55 | -66.13 | 0.12 | -14.29 | -14.29 | 35.33 | -8.68 | 96.71 | 0.15 | -6.25 | -66.67 | 0.09 | -59.09 | -67.86 | 0.75 | 25.0 | -52.53 | 139 | 0.0 | 0.0 | 0.47 | -9.62 | -47.19 |
| 21Q3 (8) | 9.57 | -21.94 | 15.44 | 8.74 | -23.33 | 18.75 | 0.37 | 2.78 | -7.5 | 0.01 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -115.0 | -0.09 | 0 | -150.0 | 0.36 | -28.0 | -49.3 | 0.22 | -42.11 | -67.16 | 0.14 | 7.69 | 366.67 | 38.69 | 54.7 | 684.79 | 0.16 | -40.74 | -66.67 | 0.22 | -15.38 | -35.29 | 0.60 | 36.36 | -46.9 | 139 | 0.0 | 0.0 | 0.52 | -20.0 | -37.35 |
| 21Q2 (7) | 12.26 | 20.08 | 84.08 | 11.4 | 20.13 | 95.21 | 0.36 | 2.86 | 9.09 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 0 | 0 | 100.0 | -100.0 | 0.5 | 61.29 | -71.91 | 0.38 | 58.33 | -71.43 | 0.13 | 62.5 | -71.11 | 25.01 | 2.67 | -0.64 | 0.27 | 58.82 | -71.88 | 0.26 | 23.81 | 766.67 | 0.44 | 158.82 | -32.31 | 139 | 0.0 | 0.0 | 0.65 | 44.44 | -66.15 |
| 21Q1 (6) | 10.21 | 3.44 | 100.98 | 9.49 | 6.03 | 87.18 | 0.35 | -10.26 | 12.9 | 0 | 0 | -100.0 | 0.04 | 33.33 | -42.86 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -112.5 | 66.67 | -0.06 | -127.27 | 53.85 | 0.31 | -59.21 | 173.81 | 0.24 | -61.29 | 155.81 | 0.08 | -42.86 | 700.0 | 24.36 | 35.63 | 0 | 0.17 | -62.22 | 154.84 | 0.21 | -25.0 | 200.0 | 0.17 | -89.24 | 154.84 | 139 | 0.0 | 0.0 | 0.45 | -49.44 | 287.5 |
| 20Q4 (5) | 9.87 | 19.06 | 25.73 | 8.95 | 21.6 | 23.96 | 0.39 | -2.5 | 5.41 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 20.0 | 0 | 0.22 | 22.22 | 650.0 | 0.76 | 7.04 | 245.45 | 0.62 | -7.46 | 181.82 | 0.14 | 366.67 | 0 | 17.96 | 264.3 | 1081.58 | 0.45 | -6.25 | 181.25 | 0.28 | -17.65 | 55.56 | 1.58 | 39.82 | 685.19 | 139 | 0.0 | 0.0 | 0.89 | 7.23 | 111.9 |
| 20Q3 (4) | 8.29 | 24.47 | 0.0 | 7.36 | 26.03 | 0.0 | 0.4 | 21.21 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 0 | 0.0 | 0.18 | -86.05 | 0.0 | 0.71 | -60.11 | 0.0 | 0.67 | -49.62 | 0.0 | 0.03 | -93.33 | 0.0 | 4.93 | -80.41 | 0.0 | 0.48 | -50.0 | 0.0 | 0.34 | 1033.33 | 0.0 | 1.13 | 73.85 | 0.0 | 139 | 0.0 | 0.0 | 0.83 | -56.77 | 0.0 |
| 20Q2 (3) | 6.66 | 31.1 | 0.0 | 5.84 | 15.19 | 0.0 | 0.33 | 6.45 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -42.86 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 1.29 | 1092.31 | 0.0 | 1.78 | 523.81 | 0.0 | 1.33 | 409.3 | 0.0 | 0.45 | 4400.0 | 0.0 | 25.17 | 0 | 0.0 | 0.96 | 409.68 | 0.0 | 0.03 | 114.29 | 0.0 | 0.65 | 309.68 | 0.0 | 139 | 0.0 | 0.0 | 1.92 | 900.0 | 0.0 |
| 20Q1 (2) | 5.08 | -35.29 | 0.0 | 5.07 | -29.78 | 0.0 | 0.31 | -16.22 | 0.0 | 0.01 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 0 | 0.0 | -0.13 | -225.0 | 0.0 | -0.42 | -290.91 | 0.0 | -0.43 | -295.45 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.31 | -293.75 | 0.0 | -0.21 | -216.67 | 0.0 | -0.31 | -14.81 | 0.0 | 139 | 0.0 | 0.0 | -0.24 | -157.14 | 0.0 |
| 19Q4 (1) | 7.85 | 0.0 | 0.0 | 7.22 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 139 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 |
