玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)5690.00.01.02-13.5629.110.83-21.7-9.784.3930.2725.0738.870.710.2119.75-15.49-14.515.39-21.48-18.414.86-14.7916.095.98-21.0-10.085.78-14.1227.8818.18-14.898.3414.86-14.7916.09-1.23-10.32-14.77
24Q3 (19)5690.00.01.18-7.0913.461.06-7.8351.433.3753.8823.938.6-3.169.9423.37-6.4123.019.60-6.7629.8917.44-3.73.077.57-9.6742.836.73-6.7913.321.36-6.152.9917.44-3.73.075.6915.4728.23
24Q2 (18)5690.00.01.2738.0420.951.1564.2929.212.19138.0431.1439.8614.5413.3724.9725.548.1921.0235.9611.2218.1120.416.978.3855.7626.27.2238.0521.3422.7619.546.0118.1120.416.976.6027.2520.19
24Q1 (17)5690.00.00.9216.4646.030.70-23.9114.750.92-73.7946.0334.8-1.3315.3519.89-13.911.8715.46-18.039.8815.0417.527.465.38-19.126.895.2315.7146.9119.0413.4731.7615.0417.527.46-0.44-3.793.76
23Q4 (16)5690.00.00.79-24.0454.90.9231.4358.623.5129.04-36.7635.270.4616.123.1021.5833.6818.8624.9843.8612.80-24.3534.746.6525.4767.094.52-23.9156.416.78-19.0942.4412.80-24.3534.740.16-12.495.04
23Q3 (15)5690.00.01.04-0.95-2.80.70-21.357.692.7262.87-46.0335.11-0.140.0619.00-17.68-2.3115.09-20.16-4.3116.92-0.06-2.655.3-20.18-4.165.94-0.17-2.6220.74-3.4-7.9916.92-0.06-2.658.2032.8612.27
23Q2 (14)5690.00.01.0566.67-45.310.8945.9-48.551.67165.08-57.9335.1616.54-25.0323.0829.81-27.7418.9034.33-32.9816.9343.47-27.46.6456.6-49.815.9567.13-45.6121.4748.58-29.6816.9343.47-27.47.9245.1025.54
23Q1 (13)5690.00.00.6323.53-69.270.615.17-68.060.63-88.65-69.2730.17-0.69-35.9917.782.89-45.0414.077.32-51.5311.8024.21-52.34.246.53-69.013.5623.18-69.4714.4522.67-52.911.8024.21-52.3-7.05-14.41-2.80
22Q4 (12)5690.00.00.51-52.34-75.240.58-10.77-71.295.5510.12-31.430.38-13.42-40.4917.28-11.16-45.0713.11-16.87-53.499.50-45.34-58.593.98-28.03-72.342.89-52.62-75.3211.78-47.74-58.919.50-45.34-58.59-19.30-48.31-36.60
22Q3 (11)5690.00.01.07-44.27-55.420.65-62.43-71.375.0426.95-16.4235.09-25.18-34.1319.45-39.1-43.5415.77-44.08-48.6517.38-25.47-32.145.53-58.2-66.26.1-44.24-55.2822.54-26.17-29.6317.38-25.47-32.14-12.83-25.30-35.92
22Q2 (10)5690.00.01.92-6.34-4.01.73-9.42-15.613.9793.669.3746.9-0.49-2.5831.94-1.27-5.3328.20-2.86-6.5623.32-5.74-1.3113.23-3.29-8.9510.94-6.17-3.7830.53-0.493.1123.32-5.74-1.31-4.08-3.42-7.44
22Q1 (9)5690.00.02.05-0.4925.01.91-5.4521.662.05-74.6625.047.13-7.6811.7932.352.8313.2329.032.989.324.747.8512.1513.68-4.9322.2511.66-0.4325.3830.687.0112.0124.747.8512.15-5.92-7.33-8.23
21Q4 (8)5690.00.02.06-14.1758.462.02-11.0157.818.0934.1672.8651.05-4.1725.7431.46-8.6813.6228.19-8.2123.2122.94-10.4325.4914.39-12.0454.911.71-14.1557.8228.67-10.4923.2122.94-10.4325.493.252.92-0.14
21Q3 (7)5690.00.02.4020.090.482.2710.7384.556.0366.1278.453.2710.6640.9334.452.129.6130.711.7632.9425.618.3834.9316.3612.5987.413.6419.9690.2432.038.1735.8925.618.3834.9312.4220.9820.65
21Q2 (6)5690.00.02.0021.9572.412.0530.5775.213.63121.3472.0448.1414.1834.1333.7418.132.9930.1813.6337.4923.637.1228.7714.5329.8584.3911.3722.2672.5329.618.1135.5823.637.1228.779.0124.0526.62
21Q1 (5)5690.00.01.6426.1570.831.5722.6672.531.64-64.9670.8342.163.8428.8128.573.1821.4226.5616.0832.422.0620.6832.6511.1920.4570.589.325.3470.9627.3917.7131.0522.0620.6832.65--0.00
20Q4 (4)5690.00.01.303.170.01.284.070.04.6838.460.040.67.410.027.694.180.022.88-0.950.018.28-3.690.09.296.410.07.423.490.023.27-1.270.018.28-3.690.0--0.00
20Q3 (3)5690.00.01.268.620.01.235.130.03.3860.190.037.85.320.026.584.770.023.105.240.018.983.430.08.7310.790.07.178.80.023.577.920.018.983.430.0--0.00
20Q2 (2)5690.00.01.1620.830.01.1728.570.02.11119.790.035.899.650.025.377.820.021.959.420.018.3510.340.07.8820.120.06.5921.140.021.844.50.018.3510.340.0--0.00
20Q1 (1)5690.00.00.960.00.00.910.00.00.960.00.032.730.00.023.530.00.020.060.00.016.630.00.06.560.00.05.440.00.020.900.00.016.630.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/112.17-9.364.2712.174.2738.43N/A-
2024/1213.424.5416.03152.1312.138.870.21-
2024/1112.841.846.04138.7111.7437.980.21-
2024/1012.610.668.79125.8712.3538.30.21-
2024/912.53-4.829.23113.2612.7638.60.22-
2024/813.161.899.39100.7313.2238.830.21-
2024/712.921.2711.2287.5713.8239.140.21-
2024/612.75-5.3515.6874.6614.2839.860.21-
2024/513.47-1.1412.9261.914.039.530.21-
2024/413.639.6711.7248.4314.336.760.23-
2024/312.4316.135.3934.815.3434.80.25-
2024/210.7-8.296.9422.3721.7333.940.26-
2024/111.670.8539.4111.6739.4135.350.25-
2023/1211.57-4.4420.34135.7-14.9235.270.29-
2023/1112.114.4815.86124.13-17.1835.160.29-
2023/1011.591.0612.32112.02-19.6635.090.29-
2023/911.47-4.6813.66100.43-22.2135.110.31-
2023/812.033.6-2.888.97-25.2534.670.32-
2023/711.615.33-8.076.94-27.8634.570.32-
2023/611.02-7.6-24.3565.32-30.5335.160.34-
2023/511.93-2.18-21.3754.3-31.6635.920.34-
2023/412.23.45-28.8642.37-34.0934.00.36-
2023/311.7917.83-29.7230.17-35.9930.170.42-
2023/210.0119.55-26.1418.38-39.4627.990.45-
2023/18.37-12.94-50.198.37-50.1928.430.44因景氣放緩及農曆春節放假因素。
2022/129.61-8.0-40.75159.5-18.0430.380.47-
2022/1110.451.28-38.94149.89-15.9730.860.46-
2022/1010.322.27-41.72139.44-13.5332.780.43-
2022/910.09-18.49-42.67129.12-10.0535.090.47-
2022/812.38-1.93-31.67119.03-5.539.570.42-
2022/712.62-13.38-28.1106.66-1.142.370.39-
2022/614.57-3.96-8.2894.034.1446.90.37-
2022/515.18-11.5-7.0779.466.7949.10.36-
2022/417.152.27.7564.2810.6947.480.37-
2022/316.7823.846.8947.1311.847.130.36-
2022/213.55-19.378.6630.3514.7246.580.36-
2022/116.813.5620.1216.8120.1250.150.34-
2021/1216.23-5.1815.22194.6132.3751.050.27-
2021/1117.12-3.3328.71178.3834.1952.420.26-
2021/1017.710.6133.92161.2734.7953.420.26-
2021/917.6-2.8539.2143.5634.953.270.2-
2021/818.123.1741.19125.9634.3251.560.21-
2021/717.5610.4942.4107.8533.2349.780.22-
2021/615.89-2.733.190.2931.5948.140.2-
2021/516.332.6132.0574.431.2747.940.2-
2021/415.911.3837.3858.0731.0544.080.21-
2021/315.725.8933.442.1628.8142.160.2-
2021/212.47-10.8815.2226.4626.2240.540.21-
2021/113.99-0.6537.9713.9937.9741.370.2-
2020/1214.085.9127.6147.0222.240.60.19-
2020/1113.30.5725.81132.9321.6539.160.2-
2020/1013.224.5823.35119.6421.2138.690.2-
2020/912.64-1.4615.18106.4220.9537.80.2-
2020/812.834.0612.9293.7721.7737.10.2-
2020/712.333.2816.0780.9423.336.630.21-
2020/611.94-3.4721.968.6224.735.890.19-
2020/512.376.7521.7356.6825.335.720.19-
2020/411.58-1.5420.1844.3126.3434.170.2-
2020/311.778.7325.2332.7328.670.0N/A-
2020/210.826.752.1720.9630.680.0N/A108年春節假期落在2月,工作天數較少,且半導體景氣不佳,故基期偏低。從108年第三季開始,客戶需求回溫。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)5690.04.3425.073.7420.26152.1312.1122.075.8517.956.6516.4111.5627.319.5331.0123.524.9624.99
2023 (9)5690.03.47-36.213.11-36.27135.7-14.9220.85-21.3816.83-26.3114.71-25.7122.84-37.325.11-37.6519.97-36.76
2022 (8)5690.05.44-31.744.88-38.31159.5-18.0426.52-17.6922.84-21.319.80-16.2836.43-35.4940.27-29.9731.58-31.39
2021 (7)5690.07.9772.517.9172.71194.6132.3732.2224.3529.0231.4323.6530.5956.4773.9757.574.0846.0372.92
2020 (6)5690.04.6240.434.5841.8147.0222.2125.9111.3522.0813.5818.1114.9132.4638.7833.0337.826.6240.4
2019 (5)5690.03.29-19.953.23-19.25120.3-2.6423.27-11.7619.44-14.7715.76-18.023.39-17.023.97-17.818.96-20.17
2018 (4)5690.04.11-5.524.00-10.11123.563.3826.37-8.6622.81-8.6119.22-8.4328.18-5.5629.16-1.4223.75-5.34
2017 (3)5690.04.3512.44.4514.99119.5213.0528.873.6324.965.8120.99-0.929.8419.6529.5816.9625.0912.06
2016 (2)5690.03.8713.493.8716.22105.7210.8227.862.5823.593.8721.182.2724.9415.1425.2912.4522.3913.31
2015 (1)5690.03.41-12.563.33-12.3795.4-7.6727.16022.71020.71021.66-12.222.49-12.3919.76-12.61

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。