損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.22 | 1.11 | 16.3 | 9.84 | 1.91 | -5.45 | 0.05 | 400.0 | 0.17 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.05 | 400.0 | 0 | 0 | -0.06 | 0 | -0.08 | 0 | -0.07 | 0 | -0.16 | 0 | 0.09 | -70.97 | 0.00 | 0 | -0.16 | 0 | -0.08 | 0 | 0.00 | 0 | 102 | 0.0 | 0.75 | -64.62 |
| 2022 (9) | 18.02 | 1.92 | 14.84 | -4.2 | 2.02 | 4.66 | 0.01 | 0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0.01 | -66.67 | 0 | 0 | 0.45 | 0 | 0.34 | 0 | 1.51 | 1061.54 | 1.2 | 900.0 | 0.31 | 3000.0 | 20.53 | 125.6 | 1.18 | 883.33 | 0.83 | 260.87 | 0.00 | 0 | 102 | 0.0 | 2.12 | 198.59 |
| 2021 (8) | 17.68 | -0.34 | 15.49 | 1.97 | 1.93 | -42.04 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 0.03 | 0 | 0 | 0 | -0.11 | 0 | -0.12 | 0 | 0.13 | 0 | 0.12 | 0 | 0.01 | 0 | 9.10 | 0 | 0.12 | 0 | 0.23 | 0 | 0.00 | 0 | 102 | 0.0 | 0.71 | 0 |
| 2020 (7) | 17.74 | 12.56 | 15.19 | 7.73 | 3.33 | 80.98 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | -0.2 | 0 | -0.29 | 0 | -1.07 | 0 | -0.95 | 0 | -0.13 | 0 | 0.00 | 0 | -0.93 | 0 | -0.64 | 0 | 0.00 | 0 | 102 | 0.0 | -0.47 | 0 |
| 2019 (6) | 15.76 | 30.46 | 14.1 | 28.53 | 1.84 | -11.96 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.09 | 0 | -0.27 | 0 | -0.27 | 0 | 0 | 0 | 0.00 | 0 | -0.26 | 0 | -0.17 | 0 | 0.00 | 0 | 102 | -0.97 | 0.31 | 0 |
| 2018 (5) | 12.08 | -21.41 | 10.97 | -16.07 | 2.09 | 5.56 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | -0.05 | 0 | 0 | 0 | 0.05 | 0 | 0.07 | 0 | -0.91 | 0 | -0.99 | 0 | 0.08 | 0 | 0.00 | 0 | -0.96 | 0 | -1.03 | 0 | 0.00 | 0 | 103 | 11.96 | -0.39 | 0 |
| 2017 (4) | 15.37 | -0.58 | 13.07 | 2.27 | 1.98 | -4.81 | 0.01 | -50.0 | 0.08 | -20.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 200.0 | 0.01 | -50.0 | 0 | 0 | -0.16 | 0 | -0.19 | 0 | 0.13 | -75.47 | 0.13 | -75.47 | 0 | 0 | 0.00 | 0 | 0.14 | -75.86 | 0.31 | -46.55 | 0.00 | 0 | 92 | 8.24 | 0.72 | -35.14 |
| 2016 (3) | 15.46 | -4.98 | 12.78 | -4.84 | 2.08 | -35.0 | 0.02 | 100.0 | 0.1 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -96.61 | 0 | 0 | -0.05 | 0 | -0.07 | 0 | 0.53 | 112.0 | 0.53 | 112.0 | 0 | 0 | 0.00 | 0 | 0.58 | 100.0 | 0.58 | 0 | 0.00 | 0 | 85 | 0.0 | 1.11 | 50.0 |
| 2015 (2) | 16.27 | -0.37 | 13.43 | -3.59 | 3.2 | 52.38 | 0.01 | -50.0 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -85.71 | 0.59 | 5800.0 | 0 | 0 | 0.11 | -52.17 | 0.62 | 244.44 | 0.25 | -47.92 | 0.25 | -47.92 | 0 | 0 | 0.00 | 0 | 0.29 | -48.21 | -0.36 | 0 | 0.00 | 0 | 85 | 0.0 | 0.74 | -23.71 |
| 2014 (1) | 16.33 | 5.9 | 13.93 | -3.13 | 2.1 | -18.6 | 0.02 | -50.0 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 250.0 | 0.01 | 0 | 0 | 0 | 0.23 | 109.09 | 0.18 | 0 | 0.48 | 0 | 0.48 | 0 | 0 | 0 | 0.00 | 0 | 0.56 | 0 | 0.29 | 0 | 0.00 | 0 | 85 | -37.04 | 0.97 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.62 | 11.38 | -28.03 | 3.11 | 3.67 | -30.73 | 0.59 | 22.92 | 90.32 | 0.02 | -60.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.21 | -275.0 | -191.3 | -0.29 | -163.64 | -163.04 | -0.31 | -82.35 | -167.39 | 0.01 | -83.33 | 0.0 | 0.00 | 0 | -100.0 | -0.30 | -76.47 | -166.67 | -0.10 | 64.29 | -145.45 | -0.40 | -300.0 | -671.43 | 103 | 0.98 | 0.98 | -0.05 | -141.67 | -107.25 |
| 24Q2 (19) | 3.25 | 4.5 | -17.93 | 3.0 | 10.7 | -20.21 | 0.48 | -20.0 | -39.24 | 0.05 | 66.67 | 400.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -66.67 | -15.38 | 0.12 | -62.5 | 9.09 | -0.11 | -191.67 | 77.08 | -0.17 | -342.86 | 59.52 | 0.06 | 20.0 | 220.0 | 0.00 | -100.0 | 0 | -0.17 | -342.86 | 59.52 | -0.28 | -16.67 | 45.1 | -0.10 | -242.86 | 73.68 | 102 | 0.0 | 0.0 | 0.12 | -66.67 | 141.38 |
| 24Q1 (18) | 3.11 | -36.01 | -28.83 | 2.71 | -35.01 | -30.15 | 0.6 | 33.33 | 66.67 | 0.03 | 0.0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.33 | 189.19 | 650.0 | 0.32 | 200.0 | 420.0 | 0.12 | 233.33 | 200.0 | 0.07 | 130.43 | 75.0 | 0.05 | -64.29 | 0 | 40.68 | 0 | 0 | 0.07 | 130.43 | 75.0 | -0.24 | -366.67 | -271.43 | 0.07 | 143.75 | 75.0 | 102 | 0.0 | 0.0 | 0.36 | 157.14 | 63.64 |
| 23Q4 (17) | 4.86 | -3.38 | -15.77 | 4.17 | -7.13 | -9.35 | 0.45 | 45.16 | -10.0 | 0.03 | 200.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.37 | -254.17 | -117.65 | -0.32 | -239.13 | -60.0 | -0.09 | -119.57 | -119.15 | -0.23 | -150.0 | -162.16 | 0.14 | 1300.0 | 40.0 | 0.00 | -100.0 | -100.0 | -0.23 | -151.11 | -162.16 | 0.09 | -59.09 | -83.64 | -0.16 | -328.57 | -113.56 | 102 | 0.0 | 0.0 | 0.14 | -79.71 | -78.12 |
| 23Q3 (16) | 5.03 | 27.02 | 24.2 | 4.49 | 19.41 | 38.15 | 0.31 | -60.76 | -49.18 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 84.62 | -17.24 | 0.23 | 109.09 | -14.81 | 0.46 | 195.83 | 0.0 | 0.46 | 209.52 | -9.8 | 0.01 | 120.0 | 120.0 | 1.43 | 0 | 0 | 0.45 | 207.14 | -10.0 | 0.22 | 143.14 | -4.35 | 0.07 | 118.42 | -91.36 | 102 | 0.0 | 0.0 | 0.69 | 337.93 | 13.11 |
| 23Q2 (15) | 3.96 | -9.38 | 0.0 | 3.76 | -3.09 | 8.36 | 0.79 | 119.44 | 75.56 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 316.67 | -35.0 | 0.11 | 210.0 | -26.67 | -0.48 | -1300.0 | -352.63 | -0.42 | -1150.0 | -4300.0 | -0.05 | 0 | -126.32 | 0.00 | 0 | -100.0 | -0.42 | -1150.0 | -4300.0 | -0.51 | -464.29 | -264.29 | -0.38 | -1050.0 | -222.58 | 102 | 0.0 | 0.0 | -0.29 | -231.82 | -182.86 |
| 23Q1 (14) | 4.37 | -24.26 | 2.82 | 3.88 | -15.65 | 10.23 | 0.36 | -28.0 | -21.74 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 64.71 | -142.86 | -0.1 | 50.0 | -190.91 | 0.04 | -91.49 | -89.74 | 0.04 | -89.19 | -87.1 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.04 | -89.19 | -87.1 | 0.14 | -74.55 | -26.32 | 0.04 | -96.61 | -87.1 | 102 | 0.0 | 0.0 | 0.22 | -65.62 | -57.69 |
| 22Q4 (13) | 5.77 | 42.47 | 15.86 | 4.6 | 41.54 | 1.1 | 0.5 | -18.03 | 42.86 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -85.71 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.17 | -158.62 | -750.0 | -0.2 | -174.07 | -766.67 | 0.47 | 2.17 | 291.67 | 0.37 | -27.45 | 68.18 | 0.1 | 300.0 | 200.0 | 20.40 | 0 | 0 | 0.37 | -26.0 | 76.19 | 0.55 | 139.13 | 205.56 | 1.18 | 45.68 | 883.33 | 102 | 0.0 | 0.0 | 0.64 | 4.92 | 146.15 |
| 22Q3 (12) | 4.05 | 2.27 | -8.16 | 3.25 | -6.34 | -15.14 | 0.61 | 35.56 | 48.78 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 45.0 | 0 | 0.27 | 80.0 | 1000.0 | 0.46 | 142.11 | 228.57 | 0.51 | 5000.0 | 325.0 | -0.05 | -126.32 | -350.0 | 0.00 | -100.0 | -100.0 | 0.50 | 4900.0 | 354.55 | 0.23 | 264.29 | 53.33 | 0.81 | 161.29 | 1000.0 | 102 | 0.0 | 0.0 | 0.61 | 74.29 | 117.86 |
| 22Q2 (11) | 3.96 | -6.82 | 2.86 | 3.47 | -1.42 | 7.43 | 0.45 | -2.17 | -2.17 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 42.86 | 385.71 | 0.15 | 36.36 | 287.5 | 0.19 | -51.28 | 137.5 | 0.01 | -96.77 | -83.33 | 0.19 | 137.5 | 850.0 | 96.03 | 380.15 | 380.63 | 0.01 | -96.77 | -83.33 | -0.14 | -173.68 | -200.0 | 0.31 | 0.0 | 247.62 | 102 | 0.0 | 0.0 | 0.35 | -32.69 | 59.09 |
| 22Q1 (10) | 4.25 | -14.66 | -4.28 | 3.52 | -22.64 | -9.51 | 0.46 | 31.43 | -35.21 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.14 | 800.0 | 800.0 | 0.11 | 266.67 | 375.0 | 0.39 | 225.0 | 295.0 | 0.31 | 40.91 | 214.81 | 0.08 | 180.0 | 14.29 | 20.00 | 0 | 0 | 0.31 | 47.62 | 214.81 | 0.19 | 5.56 | 186.36 | 0.31 | 158.33 | 214.81 | 102 | 0.0 | 0.0 | 0.52 | 100.0 | 1140.0 |
| 21Q4 (9) | 4.98 | 12.93 | -6.74 | 4.55 | 18.8 | -1.09 | 0.35 | -14.63 | -44.44 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.03 | 0 | 400.0 | 0 | 0 | 0 | -0.02 | 0 | 80.0 | 0.03 | 200.0 | 123.08 | 0.12 | -14.29 | 1300.0 | 0.22 | 83.33 | 1000.0 | -0.1 | -600.0 | -233.33 | 0.00 | -100.0 | 0 | 0.21 | 90.91 | 950.0 | 0.18 | 20.0 | 20.0 | 0.12 | 233.33 | 112.9 | 102 | 0.0 | 0.0 | 0.26 | -7.14 | 85.71 |
| 21Q3 (8) | 4.41 | 14.55 | -11.45 | 3.83 | 18.58 | -7.49 | 0.41 | -10.87 | -31.67 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.03 | 62.5 | 70.0 | 0.14 | 75.0 | 0.0 | 0.12 | 100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 16.62 | -16.82 | 40.25 | 0.11 | 83.33 | -8.33 | 0.15 | 7.14 | -28.57 | -0.09 | 57.14 | 90.53 | 102 | 0.0 | 0.0 | 0.28 | 27.27 | -3.45 |
| 21Q2 (7) | 3.85 | -13.29 | 10.63 | 3.23 | -16.97 | 9.49 | 0.46 | -35.21 | -72.29 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | 0 | -0.08 | -100.0 | -14.29 | 0.08 | 140.0 | 106.61 | 0.06 | 122.22 | 105.5 | 0.02 | -71.43 | 116.67 | 19.98 | 0 | 0 | 0.06 | 122.22 | 105.56 | 0.14 | 163.64 | 114.14 | -0.21 | 22.22 | 80.37 | 102 | 0.0 | 0.99 | 0.22 | 540.0 | 120.95 |
| 21Q1 (6) | 4.44 | -16.85 | 12.69 | 3.89 | -15.43 | 11.14 | 0.71 | 12.7 | 61.36 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 80.0 | 0 | -0.04 | 69.23 | 0 | -0.2 | -1900.0 | -2100.0 | -0.27 | -1450.0 | -2800.0 | 0.07 | 333.33 | 0 | 0.00 | 0 | 0 | -0.27 | -1450.0 | -2800.0 | -0.22 | -246.67 | -2300.0 | -0.27 | 70.97 | -2800.0 | 102 | 0.0 | 0.0 | -0.05 | -135.71 | -133.33 |
| 20Q4 (5) | 5.34 | 7.23 | 7.66 | 4.6 | 11.11 | 6.24 | 0.63 | 5.0 | 46.51 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.1 | -42.86 | -66.67 | -0.13 | -30.0 | -62.5 | -0.01 | -107.14 | -108.33 | 0.02 | -83.33 | -83.33 | -0.03 | -250.0 | 0 | 0.00 | -100.0 | 0 | 0.02 | -83.33 | -81.82 | 0.15 | -28.57 | -21.05 | -0.93 | 2.11 | -257.69 | 102 | 0.0 | 0.0 | 0.14 | -51.72 | -48.15 |
| 20Q3 (4) | 4.98 | 43.1 | 0.0 | 4.14 | 40.34 | 0.0 | 0.6 | -63.86 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.1 | -42.86 | 0.0 | 0.14 | 111.57 | 0.0 | 0.12 | 111.01 | 0.0 | 0.02 | 116.67 | 0.0 | 11.85 | 0 | 0.0 | 0.12 | 111.11 | 0.0 | 0.21 | 121.21 | 0.0 | -0.95 | 11.21 | 0.0 | 102 | 0.99 | 0.0 | 0.29 | 127.62 | 0.0 |
| 20Q2 (3) | 3.48 | -11.68 | 0.0 | 2.95 | -15.71 | 0.0 | 1.66 | 277.27 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -1.21 | -12200.0 | 0.0 | -1.09 | -11000.0 | 0.0 | -0.12 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.08 | -10900.0 | 0.0 | -0.99 | -10000.0 | 0.0 | -1.07 | -10800.0 | 0.0 | 101 | -0.98 | 0.0 | -1.05 | -800.0 | 0.0 |
| 20Q1 (2) | 3.94 | -20.56 | 0.0 | 3.5 | -19.17 | 0.0 | 0.44 | 2.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | -91.67 | 0.0 | 0.01 | -91.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.01 | -90.91 | 0.0 | 0.01 | -94.74 | 0.0 | 0.01 | 103.85 | 0.0 | 102 | 0.0 | 0.0 | 0.15 | -44.44 | 0.0 |
| 19Q4 (1) | 4.96 | 0.0 | 0.0 | 4.33 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 102 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 |
