損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.38 | 3.0 | 20.68 | 2.17 | 1.81 | -1.09 | 0.04 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -40.0 | 0.99 | 26.92 | 0.78 | 21.88 | 0.21 | 40.0 | 20.93 | 10.45 | 1.12 | 24.44 | 0.97 | 40.58 | 0.00 | 0 | 70 | 0.0 | 1.19 | 23.96 |
| 2022 (9) | 22.7 | 5.63 | 20.24 | 5.58 | 1.83 | 2.23 | 0.04 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.15 | 400.0 | 0.78 | 39.29 | 0.64 | 42.22 | 0.15 | 25.0 | 18.95 | -9.33 | 0.90 | 40.62 | 0.69 | 16.95 | 0.00 | 0 | 70 | 0.0 | 0.96 | 31.51 |
| 2021 (8) | 21.49 | -0.56 | 19.17 | -1.13 | 1.79 | 2.29 | 0.02 | -33.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | 0 | 0.56 | 16.67 | 0.45 | 15.38 | 0.12 | 33.33 | 20.90 | 11.59 | 0.64 | 16.36 | 0.59 | 7.27 | 0.00 | 0 | 70 | 0.0 | 0.73 | 15.87 |
| 2020 (7) | 21.61 | -2.66 | 19.39 | -3.48 | 1.75 | 5.42 | 0.03 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0.48 | -14.29 | 0.39 | -15.22 | 0.09 | -10.0 | 18.73 | 1.74 | 0.55 | -15.38 | 0.55 | 12.24 | 0.00 | 0 | 70 | 0.0 | 0.63 | -14.86 |
| 2019 (6) | 22.2 | 33.82 | 20.09 | 36.57 | 1.66 | 7.79 | 0.06 | 20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.11 | -42.11 | 0.56 | 5.66 | 0.46 | 9.52 | 0.1 | 0.0 | 18.41 | -5.1 | 0.65 | 8.33 | 0.49 | 53.12 | 0.00 | 0 | 70 | 0.0 | 0.74 | 17.46 |
| 2018 (5) | 16.59 | 21.18 | 14.71 | 24.45 | 1.54 | 1.32 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.19 | 111.11 | 0.53 | 20.45 | 0.42 | 13.51 | 0.1 | 42.86 | 19.40 | 16.66 | 0.60 | 13.21 | 0.32 | -17.95 | 0.00 | 0 | 70 | 0.0 | 0.63 | 10.53 |
| 2017 (4) | 13.69 | -3.93 | 11.82 | -3.35 | 1.52 | -1.3 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.09 | 12.5 | 0.44 | -22.81 | 0.37 | -19.57 | 0.07 | -36.36 | 16.63 | -14.81 | 0.53 | -18.46 | 0.39 | -27.78 | 0.00 | 0 | 70 | 0.0 | 0.57 | -18.57 |
| 2016 (3) | 14.25 | -2.06 | 12.23 | -1.77 | 1.54 | -3.75 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.08 | -46.67 | 0.57 | -12.31 | 0.46 | -19.3 | 0.11 | 57.14 | 19.52 | 74.6 | 0.65 | -19.75 | 0.54 | -8.47 | 0.00 | 0 | 70 | 0.0 | 0.7 | -11.39 |
| 2015 (2) | 14.55 | -4.96 | 12.45 | -7.64 | 1.6 | 4.58 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.02 | -83.33 | 0.15 | -28.57 | 0.65 | 25.0 | 0.57 | 35.71 | 0.07 | -30.0 | 11.18 | -42.58 | 0.81 | 35.0 | 0.59 | 96.67 | 0.00 | 0 | 70 | 0.0 | 0.79 | 12.86 |
| 2014 (1) | 15.31 | 5.3 | 13.48 | 4.9 | 1.53 | -4.97 | 0.05 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 0.21 | -30.0 | 0.52 | 36.84 | 0.42 | 35.48 | 0.1 | 42.86 | 19.47 | 6.16 | 0.60 | 36.36 | 0.30 | 2900.0 | 0.00 | 0 | 70 | 0.0 | 0.7 | 11.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.41 | -9.23 | 11.55 | 4.92 | -7.87 | 14.42 | 0.38 | -19.15 | -2.56 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 200.0 | 0.17 | 0.0 | -5.56 | 0.08 | -38.46 | -42.86 | 0.08 | 100.0 | 100.0 | 49.37 | 108.4 | 152.92 | 0.12 | -36.84 | -42.86 | 0.03 | -80.0 | -82.35 | 0.58 | 26.09 | -25.64 | 71 | 1.43 | 1.43 | 0.21 | -4.55 | -8.7 |
| 24Q2 (19) | 5.96 | 19.2 | -23.39 | 5.34 | 22.76 | -22.72 | 0.47 | 2.17 | -9.62 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 100.0 | 0.17 | -29.17 | -52.78 | 0.13 | -31.58 | -53.57 | 0.04 | -20.0 | -55.56 | 23.69 | 20.01 | -0.29 | 0.19 | -29.63 | -51.28 | 0.15 | -25.0 | -60.53 | 0.46 | 70.37 | -19.3 | 70 | 0.0 | 0.0 | 0.22 | -21.43 | -46.34 |
| 24Q1 (18) | 5.0 | -14.82 | 2.25 | 4.35 | -16.02 | 1.4 | 0.46 | 9.52 | -4.17 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 66.67 | 0.24 | -17.24 | 50.0 | 0.19 | -20.83 | 46.15 | 0.05 | -16.67 | 66.67 | 19.74 | 4.33 | -0.05 | 0.27 | -20.59 | 50.0 | 0.20 | -33.33 | 42.86 | 0.27 | -75.89 | 50.0 | 70 | 0.0 | 0.0 | 0.28 | -17.65 | 33.33 |
| 23Q4 (17) | 5.87 | 21.03 | -9.83 | 5.18 | 20.47 | -10.23 | 0.42 | 7.69 | -17.65 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 50.0 | 250.0 | 0.29 | 61.11 | 38.1 | 0.24 | 71.43 | 41.18 | 0.06 | 50.0 | 50.0 | 18.92 | -3.07 | 3.39 | 0.34 | 61.9 | 36.0 | 0.30 | 76.47 | 11.11 | 1.12 | 43.59 | 23.08 | 70 | 0.0 | 0.0 | 0.34 | 47.83 | 30.77 |
| 23Q3 (16) | 4.85 | -37.66 | -16.09 | 4.3 | -37.77 | -17.78 | 0.39 | -25.0 | -13.33 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | -71.43 | 0.18 | -50.0 | 5.88 | 0.14 | -50.0 | 0.0 | 0.04 | -55.56 | 33.33 | 19.52 | -17.85 | 1.83 | 0.21 | -46.15 | 10.53 | 0.17 | -55.26 | 70.0 | 0.78 | 36.84 | 18.18 | 70 | 0.0 | 0.0 | 0.23 | -43.9 | 4.55 |
| 23Q2 (15) | 7.78 | 59.1 | 49.9 | 6.91 | 61.07 | 51.54 | 0.52 | 8.33 | 23.81 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -66.67 | -80.0 | 0.36 | 125.0 | 38.46 | 0.28 | 115.38 | 27.27 | 0.09 | 200.0 | 200.0 | 23.76 | 20.3 | 78.65 | 0.39 | 116.67 | 21.88 | 0.38 | 171.43 | 58.33 | 0.57 | 216.67 | 21.28 | 70 | 0.0 | 0.0 | 0.41 | 95.24 | 36.67 |
| 23Q1 (14) | 4.89 | -24.88 | -6.32 | 4.29 | -25.65 | -8.14 | 0.48 | -5.88 | 6.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 250.0 | -40.0 | 0.16 | -23.81 | 6.67 | 0.13 | -23.53 | 18.18 | 0.03 | -25.0 | -25.0 | 19.75 | 7.92 | -32.48 | 0.18 | -28.0 | 20.0 | 0.14 | -48.15 | 75.0 | 0.18 | -80.22 | 20.0 | 70 | 0.0 | 0.0 | 0.21 | -19.23 | 10.53 |
| 22Q4 (13) | 6.51 | 12.63 | 14.61 | 5.77 | 10.33 | 14.71 | 0.51 | 13.33 | 2.0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -150.0 | -200.0 | -0.02 | -128.57 | -300.0 | 0.21 | 23.53 | 31.25 | 0.17 | 21.43 | 41.67 | 0.04 | 33.33 | 0.0 | 18.30 | -4.54 | -18.85 | 0.25 | 31.58 | 38.89 | 0.27 | 170.0 | 80.0 | 0.91 | 37.88 | 42.19 | 70 | 0.0 | 0.0 | 0.26 | 18.18 | 30.0 |
| 22Q3 (12) | 5.78 | 11.37 | 12.89 | 5.23 | 14.69 | 14.44 | 0.45 | 7.14 | 7.14 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0.07 | 40.0 | 600.0 | 0.17 | -34.62 | 30.77 | 0.14 | -36.36 | 27.27 | 0.03 | 0.0 | 0.0 | 19.17 | 44.14 | -4.1 | 0.19 | -40.62 | 26.67 | 0.10 | -58.33 | -28.57 | 0.66 | 40.43 | 43.48 | 70 | 0.0 | 0.0 | 0.22 | -26.67 | 29.41 |
| 22Q2 (11) | 5.19 | -0.57 | -2.81 | 4.56 | -2.36 | -3.39 | 0.42 | -6.67 | -2.33 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 250.0 | 0.05 | 0.0 | 350.0 | 0.26 | 73.33 | 44.44 | 0.22 | 100.0 | 57.14 | 0.03 | -25.0 | -25.0 | 13.30 | -54.53 | -36.52 | 0.32 | 113.33 | 60.0 | 0.24 | 200.0 | 4.35 | 0.47 | 213.33 | 51.61 | 70 | 0.0 | 0.0 | 0.3 | 57.89 | 36.36 |
| 22Q1 (10) | 5.22 | -8.1 | -2.43 | 4.67 | -7.16 | -3.51 | 0.45 | -10.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 200.0 | 0.05 | 400.0 | 25.0 | 0.15 | -6.25 | 50.0 | 0.11 | -8.33 | 37.5 | 0.04 | 0.0 | 100.0 | 29.25 | 29.71 | 50.93 | 0.15 | -16.67 | 36.36 | 0.08 | -46.67 | 33.33 | 0.15 | -76.56 | 36.36 | 70 | 0.0 | 0.0 | 0.19 | -5.0 | 35.71 |
| 21Q4 (9) | 5.68 | 10.94 | 16.87 | 5.03 | 10.07 | 14.32 | 0.5 | 19.05 | 8.7 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.01 | 0.0 | 150.0 | 0.16 | 23.08 | 900.0 | 0.12 | 9.09 | 700.0 | 0.04 | 33.33 | 0 | 22.55 | 12.81 | 0 | 0.18 | 20.0 | 700.0 | 0.15 | 7.14 | 0 | 0.64 | 39.13 | 16.36 | 70 | 0.0 | 0.0 | 0.2 | 17.65 | 900.0 |
| 21Q3 (8) | 5.12 | -4.12 | -24.15 | 4.57 | -3.18 | -24.71 | 0.42 | -2.33 | -2.33 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 150.0 | 200.0 | 0.13 | -27.78 | -45.83 | 0.11 | -21.43 | -45.0 | 0.03 | -25.0 | -25.0 | 19.99 | -4.58 | 9.84 | 0.15 | -25.0 | -46.43 | 0.14 | -39.13 | -53.33 | 0.46 | 48.39 | -20.69 | 70 | 0.0 | 0.0 | 0.17 | -22.73 | -39.29 |
| 21Q2 (7) | 5.34 | -0.19 | 15.33 | 4.72 | -2.48 | 14.29 | 0.43 | -4.44 | 7.5 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | -0.02 | -150.0 | -100.0 | 0.18 | 80.0 | 125.0 | 0.14 | 75.0 | 133.33 | 0.04 | 100.0 | 100.0 | 20.95 | 8.1 | 5.33 | 0.20 | 81.82 | 122.22 | 0.23 | 283.33 | 130.0 | 0.31 | 181.82 | 3.33 | 70 | 0.0 | -2.78 | 0.22 | 57.14 | 83.33 |
| 21Q1 (6) | 5.35 | 10.08 | -0.37 | 4.84 | 10.0 | 1.04 | 0.45 | -2.17 | -2.17 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0.04 | 300.0 | 0.0 | 0.1 | 600.0 | -41.18 | 0.08 | 500.0 | -42.86 | 0.02 | 0 | -33.33 | 19.38 | 0 | 7.79 | 0.11 | 466.67 | -45.0 | 0.06 | 0 | -57.14 | 0.11 | -80.0 | -45.0 | 70 | 0.0 | 0.0 | 0.14 | 600.0 | -33.33 |
| 20Q4 (5) | 4.86 | -28.0 | -36.14 | 4.4 | -27.51 | -37.05 | 0.46 | 6.98 | -2.13 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | -0.02 | -100.0 | -300.0 | -0.02 | -108.33 | -112.5 | -0.02 | -110.0 | -115.38 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.03 | -110.71 | -115.79 | 0.00 | -100.0 | -100.0 | 0.55 | -5.17 | -16.67 | 70 | 0.0 | 0.0 | 0.02 | -92.86 | -90.0 |
| 20Q3 (4) | 6.75 | 45.79 | 0.0 | 6.07 | 46.97 | 0.0 | 0.43 | 7.5 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.24 | 200.0 | 0.0 | 0.2 | 233.33 | 0.0 | 0.04 | 100.0 | 0.0 | 18.20 | -8.5 | 0.0 | 0.28 | 211.11 | 0.0 | 0.30 | 200.0 | 0.0 | 0.58 | 93.33 | 0.0 | 70 | -2.78 | 0.0 | 0.28 | 133.33 | 0.0 |
| 20Q2 (3) | 4.63 | -13.78 | 0.0 | 4.13 | -13.78 | 0.0 | 0.4 | -13.04 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | 0.08 | -52.94 | 0.0 | 0.06 | -57.14 | 0.0 | 0.02 | -33.33 | 0.0 | 19.89 | 10.62 | 0.0 | 0.09 | -55.0 | 0.0 | 0.10 | -28.57 | 0.0 | 0.30 | 50.0 | 0.0 | 72 | 2.86 | 0.0 | 0.12 | -42.86 | 0.0 |
| 20Q1 (2) | 5.37 | -29.43 | 0.0 | 4.79 | -31.47 | 0.0 | 0.46 | -2.13 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.17 | 6.25 | 0.0 | 0.14 | 7.69 | 0.0 | 0.03 | 0.0 | 0.0 | 17.98 | -2.55 | 0.0 | 0.20 | 5.26 | 0.0 | 0.14 | -17.65 | 0.0 | 0.20 | -69.7 | 0.0 | 70 | 0.0 | 0.0 | 0.21 | 5.0 | 0.0 |
| 19Q4 (1) | 7.61 | 0.0 | 0.0 | 6.99 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 18.45 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 70 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
