損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.658.973.633.712.88.950.03200.0000.020.000000.010.00000000.030.01.2527.551.0431.650.2215.7917.43-10.295.4631.575.3233.00.000190.02.0216.09
2022 (9)7.026.043.52.642.575.760.010000.020.000000.01-50.000000.0100.0300.9832.430.7938.60.195.5619.43-18.194.1537.424.0026.580.000190.01.7412.99
2021 (8)6.62-14.693.41-15.592.43-19.000000.02-33.3300000.020.0000000-0.0300.74-11.90.57-8.060.18-14.2923.75-4.733.02-8.213.1620.150.000190.01.54-11.49
2020 (7)7.76-12.024.04-17.043.0-2.910.010.00.01-50.00.03-25.000000.02-50.0000.090-0.0100.121100.00.84-3.450.62-18.420.21110.024.93116.593.29-25.232.63-33.420.0001911.761.74-5.95
2019 (6)8.82-3.924.870.03.09-3.130.010.00.020.00.04000000.04-33.330000-0.0200.01-88.890.87-28.10.76-39.20.1011.5104.40-38.553.95-35.350.000170.01.8530.28
2018 (5)9.1811.684.8717.073.1923.640.0100.02100.00000000.06100.000000.0300.0912.51.21-22.441.25-19.35-0.0500.0007.16-23.096.11-21.060.000170.01.42-18.86
2017 (4)8.22275.344.16195.042.58405.88000.010.00000000.03200.0000.090-0.0500.08166.671.56437.931.55416.67-0.0200.0009.3107.74445.070.0001701.75414.71
2016 (3)2.1950.01.4110.160.5110.87000.0100000000.0100000000.03200.00.2900.30-0.0100.0000.0001.4200.000000.340
2015 (2)1.4635.191.28-12.930.46-17.860000000000000000-0.0200.01-75.0-0.280-0.280000.000-0.640-1.5300.0004310.26-0.240
2014 (1)1.08-28.951.4716.670.5612.000000000000000000.0300.040-0.910-0.910000.000-2.320-5.0000.000395.41-0.830
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.2715.236.571.09.896.380.793.955.330.010.0000000000000000-100.00000000000.01-50.0200.00.4958.0613.950.466.6717.650.142.860.020.04-7.01-9.732.0964.5716.762.0576.7211.414.8775.1832.34190.00.00.6836.09.68
24Q2 (19)1.973.1411.930.915.818.330.768.575.560.010.00.00000000000000000000000-100.000.020.00.00.31-13.8940.910.24-17.2433.330.070.075.021.554.2610.171.27-15.8936.561.16-18.3138.12.7884.1147.09190.00.00.5-9.0919.05
24Q1 (18)1.91-7.7313.690.86-14.01.180.7-1.4111.110.010.0000000-100.00000000000000000.01000.02100.00.00.36-2.756.520.29-14.7161.110.07133.3340.020.67128.43.041.51-15.6457.291.42-18.3969.051.51-72.4557.29190.00.00.55-3.5130.95
23Q4 (17)2.07-2.827.811.06.383.090.71-5.331.430.010000000-100.00000000-100.000000000000.01200.000.37-13.9548.00.340.070.00.03-70.0-40.09.05-59.23-51.581.790.070.481.74-5.4365.715.4848.9131.73190.00.00.57-8.0632.56
23Q3 (16)2.1321.027.040.9411.92.170.754.1710.290-100.0000000-100.00000000.0100.000000000-100.0-0.01-150.0-200.00.4395.457.50.3488.896.250.1150.025.022.2013.511.111.7992.476.551.84119.0512.883.6894.7118.33190.00.00.6247.625.08
23Q2 (15)1.764.7613.550.84-1.185.00.7214.2916.130.01000000-100.000000000000000000000.020.000.22-4.3557.140.180.063.640.04-20.033.3319.56-2.49-2.780.93-3.1257.630.840.044.831.8996.8832.17190.00.00.420.027.27
23Q1 (14)1.68-12.57.690.85-12.374.940.63-10.010.530000000.010.00.000000000000000000-100.00.020100.00.23-8.015.00.18-10.012.50.050.025.020.067.337.040.96-8.5714.290.84-20.06.330.96-76.9214.29190.00.00.42-2.3310.53
22Q4 (13)1.92-3.527.260.975.436.590.72.9416.670000000.010.000000000-100.000000000-100.000-100.0100.00.25-37.556.250.2-37.5100.00.05-37.5-16.6718.69-6.46-52.111.05-37.594.441.05-35.58-5.414.1633.7637.75190.00.00.43-27.1222.86
22Q3 (12)1.9928.3914.370.9215.03.370.689.689.680000000.01000000000.0100.00000000.01000.010-80.00.4185.7137.930.32190.9139.130.08166.6760.019.98-0.74.831.68184.7536.591.63181.0371.583.11117.4824.9190.00.00.5978.7920.41
22Q2 (11)1.55-0.641.310.8-1.230.00.628.77-3.120000000-100.0000000000-100.00000000-100.000-100.0-100.00.14-30.027.270.11-31.2522.220.03-25.050.020.127.36-0.590.59-29.7625.530.58-26.5881.251.4370.2413.49190.00.00.33-13.166.45
22Q1 (10)1.56-12.850.00.81-10.990.00.57-5.00.00000000.0100.00000000000000000.01000.01109.0900.225.011.110.1660.06.670.04-33.330.018.74-51.99-5.260.8455.566.330.79-28.830.00.84-72.196.33190.00.00.388.57-2.56
21Q4 (9)1.792.871.70.912.254.60.6-3.23-14.290000000000000000-100.0-100.0000000000-0.11-320.0-1200.00.16-44.83-20.00.1-56.5211.110.0620.0-45.4539.03104.77-30.90.54-56.120.01.1116.84164.293.0221.29-8.48190.00.00.35-28.57-12.5
21Q3 (8)1.7413.73-8.420.8911.25-3.260.62-3.12-13.890000000000000000.010.0000000-100.00000.0566.67-44.440.29163.64-19.440.23155.56-25.810.05150.025.019.06-5.8367.491.23161.7-25.450.95196.87-18.12.4997.62-12.32190.00.00.4958.06-12.5
21Q2 (7)1.53-1.92-27.490.8-1.23-30.430.6412.28-26.440000000-100.0-100.00000000.01000000000000.0300.00.11-38.890.00.09-40.00.00.02-50.0-33.3320.242.33-25.560.47-40.514.440.32-59.490.01.2659.495.88190.00.00.31-20.51-13.89
21Q1 (6)1.56-11.36-22.00.81-6.9-27.030.57-18.57-20.830000000.0100.00000000-100.0000000000-100.00-100.000.18-10.05.880.1566.677.140.04-63.6433.3319.78-64.9826.470.7975.56-3.660.7988.16.760.79-76.06-3.66190.011.760.39-2.5-7.14
20Q4 (5)1.76-7.37-22.120.87-5.43-29.840.7-2.78-11.390000000000000000.01000000-100.000000.01-88.89133.330.2-44.440.00.09-70.97-47.060.11175.0266.6756.48396.31316.520.45-72.73-53.120.42-63.79-60.03.3016.2-25.17190.011.760.4-28.57-11.11
20Q3 (4)1.9-9.950.00.92-20.00.00.72-17.240.0000.0000.00-100.00.0000.0000.0000.0000.00.0900.0000.00.09200.00.00.36227.270.00.31244.440.00.0433.330.011.38-58.150.01.65266.670.01.16262.50.02.84138.660.0190.00.00.5655.560.0
20Q2 (3)2.115.50.01.153.60.00.8720.830.0000.0000.00.010.00.0000.0000.0000.0000.0000.00-100.00.00.0300.00.11-35.290.00.09-35.710.00.030.00.027.1973.850.00.45-45.120.00.32-56.760.01.1945.120.01911.760.00.36-14.290.0
20Q1 (2)2.0-11.50.01.11-10.480.00.72-8.860.0000.0000.00.0100.0000.0000.0000.0000.0000.00.0100.00100.00.00.17-15.00.00.14-17.650.00.030.00.015.6415.340.00.82-14.580.00.74-29.520.00.82-81.410.0170.00.00.42-6.670.0
19Q4 (1)2.260.00.01.240.00.00.790.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.00.20.00.00.170.00.00.030.00.013.560.00.00.960.00.01.050.00.04.410.00.0170.00.00.450.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。