玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)5410.00.02.51-42.9575.522.65-39.2282.768.3043.35209.770.04-32.2940.9535.04-0.913.1827.22-6.0131.5621.53-10.8925.119.07-36.3585.5113.59-42.9575.8126.12-10.5527.3521.53-10.8925.141.3186.8086.11
24Q2 (19)5410.00.04.40216.551122.224.36211.43868.895.79316.55363.2103.44114.92132.8735.3611.6232.0428.9632.4873.024.1635.81144.5329.96184.79302.6923.82216.331121.5429.2034.0787.324.1635.81144.5350.9197.9995.27
24Q1 (18)5410.00.01.39-20.5756.181.40-20.947.371.39-68.5556.1848.13-13.117.1231.68-7.0713.3521.86-11.0322.8817.79-15.5331.7810.52-22.731.667.53-20.456.5521.78-10.7428.1217.79-15.5331.78-0.820.900.59
23Q4 (17)5410.0-0.181.7522.3829.631.7722.0724.654.4264.932.5555.3911.47-25.034.0910.1136.7424.5718.7536.7321.0622.3742.213.6132.392.569.4622.3829.2324.4018.9739.8321.0622.3742.211.66159.80122.14
23Q3 (16)5410.0-0.181.43297.22138.331.45222.22110.142.68114.4-9.1549.6911.8611.7930.9615.6122.8120.6923.634.3517.2174.1953.3910.2838.1750.077.73296.41137.8520.5131.5643.4317.2174.1953.395.36118.8484.80
23Q2 (15)5410.0-0.180.36-59.55-56.10.45-52.63-51.611.2540.45-46.8144.42-1.14-5.3926.78-4.19-3.6316.74-5.9-8.079.88-26.81-17.87.44-6.88-12.981.95-59.46-56.2815.59-8.29-8.49.88-26.81-17.8-20.15-46.81-42.87
23Q1 (14)541-0.18-0.180.89-34.07-41.830.95-33.1-41.360.89-79.35-41.8344.93-39.16-9.827.9512.11-16.0217.79-1.0-23.7513.50-8.85-30.917.99-39.79-31.244.81-34.29-42.0517.00-2.58-24.1413.50-8.85-30.9113.4945.4736.35
22Q4 (13)5420.00.01.35125.0-30.411.42105.8-31.734.3146.1-33.3873.8566.1417.4524.93-1.11-20.217.9716.69-23.5314.8132.0-23.5813.2793.72-10.227.32125.23-30.4817.4522.03-21.9614.8132.0-23.5830.4149.0939.99
22Q3 (12)5420.00.00.60-26.83-41.180.69-25.81-34.292.9525.53-34.8844.45-5.32-2.225.21-9.28-18.2615.40-15.43-26.2111.22-6.66-20.146.85-19.88-27.823.25-27.13-41.5514.30-15.98-30.5811.22-6.66-20.14-5.53-36.62-34.20
22Q2 (11)5420.09.940.82-46.41-70.40.93-42.59-64.232.3553.59-38.9646.95-5.74-50.2527.79-16.510.4518.21-21.95-8.3512.02-38.49-28.078.55-26.42-54.424.46-46.27-67.317.02-24.05-12.4512.02-38.49-28.07-13.27-33.77-32.36
22Q1 (10)5420.09.941.53-21.1340.371.62-22.1247.271.53-76.3540.3749.81-20.791.2233.286.5328.223.33-0.7233.1619.540.8349.3911.62-21.3834.88.3-21.1854.8522.410.2237.4819.540.8349.398.7834.5437.99
21Q4 (9)5420.09.941.9490.2-55.712.0898.1-50.246.4742.83-4.8562.8838.35-53.6731.241.311.7723.5012.62.0919.3837.949.1814.7855.74-52.710.5389.39-51.222.368.540.419.3837.949.18-6.7513.5119.24
21Q3 (8)5429.949.941.02-63.1822.891.05-59.6219.324.5317.6686.4245.45-51.84-3.430.8422.5841.420.875.0354.3614.05-15.9233.949.49-49.4149.215.56-59.2435.9420.605.9769.5514.05-15.9233.9419.9845.4738.37
21Q2 (7)4930.0-0.22.77154.13182.652.60136.36182.613.85253.21140.6294.3891.7982.5525.16-3.081.1719.8713.4121.616.7127.7536.318.76117.63122.0113.64154.48181.8219.4419.2620.6716.7127.7536.314.0339.5131.34
21Q1 (6)4930.00.01.09-75.1178.691.10-73.6846.671.09-83.9778.6949.21-63.7426.2825.96-7.120.717.52-23.8921.2513.08-26.3138.128.62-72.4253.115.36-75.1676.916.30-26.8137.6713.08-26.3138.1262.37176.30150.66
20Q4 (5)4930.00.04.38427.71173.754.18375.0137.56.80179.84161.54135.73188.48119.4927.9528.157.2923.0270.2738.0117.7569.2127.5131.25391.35202.8121.58427.63173.1622.2783.2958.1717.7569.2127.51--0.00
20Q3 (4)493-0.20.00.83-15.310.00.88-4.350.02.4351.880.047.05-8.990.021.81-12.30.013.52-17.260.010.49-14.440.06.36-24.730.04.09-15.50.012.15-24.580.010.49-14.440.0--0.00
20Q2 (3)4940.20.00.9860.660.00.9222.670.01.60162.30.051.732.670.024.87-3.530.016.3413.080.012.2629.460.08.4550.090.04.8459.740.016.1136.060.012.2629.460.0--0.00
20Q1 (2)4930.00.00.61-61.880.00.75-57.390.00.61-76.540.038.97-36.980.025.78-1.040.014.45-13.370.09.47-31.970.05.63-45.450.03.03-61.650.011.84-15.910.09.47-31.970.0--0.00
19Q4 (1)4930.00.01.600.00.01.760.00.02.600.00.061.840.00.026.050.00.016.680.00.013.920.00.010.320.00.07.90.00.014.080.00.013.920.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1029.4125.5752.7251.0258.5772.79N/A營業收入113年10月份及113年1-10月累計數分別較去年同期增加50%以上,主因係建設部門本期有101A建案交屋入帳所致。
2024/923.4217.3226.56221.6159.3870.043.15113年1-9月累計營業收入較去年同期增加50%以上,主因係建設部門本期有101A建案交屋入帳所致。
2024/819.96-25.15.7198.1964.4290.512.44113年1-8月累計營業收入較去年同期增加50%以上,主因係建設部門本期有101A建案交屋入帳所致。
2024/726.65-39.28116.72178.2275.33116.121.9113年07月份營業收入較去年同期增加50%以上,主因係建設部門本期有101A等建案交屋入帳所致。
2024/643.9-3.68248.65151.5769.64103.442.21說明:113年06月份營業收入較去年同期增加50%以上,主因係建設部門本期有106B、101A建案交屋入帳所致。
2024/545.57226.27132.93107.6740.2780.682.83113年05月份營業收入較去年同期增加50%以上,主因係建設部門本期有980K、101A建案交屋入帳所致。
2024/413.97-33.9113.8862.18.5849.984.56-
2024/321.1442.0658.3748.137.1348.135.3113年03月份營業收入較去年同期增加50%以上,主因係建設部門本期有106A、106B及980M建案交屋入帳所致。
2024/214.8822.77-32.827.0-14.5146.935.44-
2024/112.12-39.1928.3712.1228.3748.835.22-
2023/1219.9318.79-15.45195.0-9.3255.974.52-
2023/1116.78-12.88-49.71175.07-8.5754.544.64-
2023/1019.264.0813.85158.30.156.654.47-
2023/918.5-2.0146.09139.04-1.5349.695.06-
2023/818.8953.5622.11120.53-6.2343.775.75-
2023/712.3-2.31-19.4101.65-10.144.455.66-
2023/612.59-35.65-12.9789.35-8.6544.424.83-
2023/519.5759.5116.9676.76-7.945.184.75-
2023/412.27-8.09-27.4657.19-14.1547.754.49-
2023/313.35-39.72-22.3444.93-9.6244.934.71-
2023/222.14134.5668.8931.58-2.955.163.84差異主係本月營造部門在手案量規模成長並依工程全程營運進度認列及去年同期適逢農曆春節假期工作天數減少所致。
2023/19.44-59.95-51.379.44-51.3766.383.19112年1月份營業收入較去年同期減少50%以上,主因適逢農曆春節假期工作天減少,建設部門本期認列交屋金額較低所致。
2022/1223.57-29.33-36.31215.06-14.4273.852.86-
2022/1133.3697.22133.77191.49-10.6462.953.35111年11月份營業收入較去年同期增加50%以上,主因係建設及營造部門在手案量規模成長及依工程全程營運進度認列所致。
2022/1016.9233.5553.86158.12-20.9545.054.69111年10月份營業收入較去年同期增加50%以上,主因係營造部門在手案量規模成長及依工程全程營運進度認列所致。
2022/912.67-18.092.3141.21-25.343.394.77-
2022/815.471.3555.25128.54-27.2345.194.58111年08月份營業收入較去年同期增加50%以上,主因係營造部門在手案量規模成長及依工程全程營運進度認列所致。
2022/715.265.46-33.97113.08-32.1646.454.45-
2022/614.47-13.51-79.5297.82-31.8748.114.23111年06月份營業收入較去年同期減少50%以上,主因係建設部門有103B預售案於去年同期完工交屋入帳所致。
2022/516.73-1.0766.5883.3514.2650.824.01111年05月份營業收入較去年同期增加50%以上,主因係建設部門本期有101B、105A及950B建案交屋入帳所致。
2022/416.91-1.623.4666.625.9147.214.31-
2022/317.1931.09-12.2249.712.2649.714.23-
2022/213.11-32.47-20.8232.5212.0469.543.02-
2022/119.41-47.5455.6919.4155.6970.72.97111年01月份營業收入較去年同期增加50%以上,主因係建設部門本期有105A及950B預售建案完工交屋入帳所致。
2021/1237.02159.37-48.13251.32-7.5462.283.41-
2021/1114.2729.8-64.22214.36.9137.655.64110年11月份營業收入較去年同期減少50%以上,主因係建設部門去年同期有980F及103G預售建案完工交屋入帳所致。
2021/1010.99-11.19-51.84200.0324.5833.346.37110年10月份營業收入較去年同期減少50%以上,主因係建設部門去年同期有980F預售建案完工交屋入帳所致。
2021/912.3824.28-1.89189.0437.2545.454.89-
2021/89.96-56.89-44.88176.6641.2103.722.14-
2021/723.11-67.2841.29166.6955.74103.82.14110年1-7月營業收入較去(109)年同期增加達50%以上,主係建設部門103B完工交屋所致。
2021/670.65603.52392.94143.5958.3694.382.39110年6月及110年1-6月營業收入較去年同期增加達50%以上,主係建設部門103B案完工交屋所致。
2021/510.04-26.68-46.5372.94-4.4443.325.2-
2021/413.7-30.04-26.362.99.2849.834.52-
2021/319.5818.247.6948.6124.7248.615.62-
2021/216.5632.7835.5329.0339.6100.42.72-
2021/112.47-82.5245.412.4745.4123.732.21-
2020/1271.3778.91156.41271.8277.29134.092.11109年12月及1-12月營業收入較去(108)年同期增加達50%以上,主係建設部門新落成建案980F、100C及103G交屋入帳所致。
2020/1139.8974.73139.06200.4559.7475.343.76109年11月及1-11月營業收入較去(108)年同期增加達50%以上,主係建設部門新落成建案980F、100C及103G交屋入帳所致。
2020/1022.8380.8931.46160.5547.5753.525.29-
2020/912.62-30.1747.25137.7250.6347.057.2109年1-9月營業收入較去(108)年同期增加達50%以上,主係建設部門成屋去化順暢及營造部門在建案量規模成長所致。
2020/818.0710.5150.57125.150.9848.766.95109年8月及109年1-8月營業收入較去年同期增加達50%以上,主係建設部門成屋去化順暢及營造部門在建案量規模成長所致。
2020/716.3614.1317.71107.0341.4849.476.85-
2020/614.33-23.774.0390.6746.8351.76.3109年6月營收較去年同期增加50%以上,主係建設部門成屋去化順暢及營造部門在建案量規模成長且依工程營運投入所致。
2020/518.781.05138.4576.3442.6555.555.86今年較去年同期增加達50%以上,主係建設部門去年完工之建案101C成屋大量交屋所致。
2020/418.592.2321.6757.5626.1148.986.65-
2020/318.1848.81114.838.9728.3538.978.36109年3月營業收入較去(108)年同期增加達50%以上,主係建設部門去年完工之建案101C成屋大量交屋所致。
2020/212.2242.4566.8320.79-5.0548.636.7109年2月營業收入較去(108)年同期增加達50%以上,主係營造部門新承攬081B、091B等案陸續動工所致。
2020/18.58-69.18-41.178.58-41.1753.16.14-
2019/1227.8366.81-26.93153.324.670.0N/A-
2019/1116.69-3.91-47.43125.4815.780.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)541-0.184.412.84.62-0.86194.43-9.5930.209.6620.227.9615.788.4539.32-2.3838.27-0.3423.952.61
2022 (9)5420.04.29-33.394.66-31.77215.06-14.6327.54-1.1518.73-8.6314.55-10.1340.28-22.038.4-22.8823.34-33.47
2021 (8)5429.946.44-4.876.831.64251.91-7.8827.867.1520.508.4716.1913.3851.64-0.149.791.8435.084.59
2020 (7)4930.06.77160.386.72118.18273.4578.4126.00-1.0718.9031.7114.2841.5351.69135.0648.89169.5133.54161.21
2019 (6)4930.02.60152.433.0824.7153.276.1726.28-5.1314.358.4710.09116.5221.9915.1318.1467.9612.84153.25
2018 (5)4930.01.0347.142.47190.59144.3645.3327.70-1.713.2356.014.66-2.9219.1126.5710.847.955.0746.53
2017 (4)4930.00.70-53.020.85-63.5299.33-15.0228.185.398.48-34.014.80-30.948.43-43.877.3-25.23.46-52.99
2016 (3)4930.01.4928.452.3350.32116.898.6326.74-0.6312.854.736.955.7815.0213.799.76-7.587.3628.22
2015 (2)493-0.21.16-80.071.55-72.07107.6-18.2726.91-28.7312.27-53.386.57-71.4713.2-61.910.56-68.365.74-80.02
2014 (1)4940.05.82140.55.55236.36131.6680.7537.76026.32023.03034.65223.2333.38142.2428.73140.02

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。