損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 194.43 | -9.59 | 135.71 | -12.91 | 19.39 | 2.32 | 1.47 | 104.17 | 4.47 | 14.32 | 0.56 | -5.08 | 0.01 | 0.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.05 | 0 | 38.27 | -0.34 | 23.95 | 2.61 | 7.6 | 7.04 | 19.85 | 7.3 | 4.41 | 2.8 | 4.62 | -0.86 | 0.00 | 0 | 541 | -0.18 | 45.64 | -0.13 |
| 2022 (9) | 215.06 | -14.63 | 155.82 | -14.26 | 18.95 | 2.27 | 0.72 | 188.0 | 3.91 | 4.55 | 0.59 | -7.81 | 0.01 | 0.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -1.88 | 0 | 38.4 | -22.88 | 23.34 | -33.47 | 7.1 | -21.2 | 18.50 | 2.21 | 4.29 | -33.39 | 4.66 | -31.77 | 0.00 | 0 | 542 | 0.0 | 45.7 | -20.22 |
| 2021 (8) | 251.91 | -7.88 | 181.74 | -10.19 | 18.53 | -4.58 | 0.25 | 19.05 | 3.74 | -22.57 | 0.64 | 4.92 | 0.01 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -1.86 | 0 | 49.79 | 1.84 | 35.08 | 4.59 | 9.01 | -8.43 | 18.10 | -10.04 | 6.44 | -4.87 | 6.83 | 1.64 | 0.00 | 0 | 542 | 9.94 | 57.28 | 1.15 |
| 2020 (7) | 273.45 | 78.41 | 202.35 | 79.09 | 19.42 | 6.12 | 0.21 | 5.0 | 4.83 | -14.36 | 0.61 | 17.31 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -2.8 | 0 | 48.89 | 169.51 | 33.54 | 161.21 | 9.84 | 267.16 | 20.12 | 36.22 | 6.77 | 160.38 | 6.72 | 118.18 | 0.00 | 0 | 493 | 0.0 | 56.63 | 114.43 |
| 2019 (6) | 153.27 | 6.17 | 112.99 | 8.26 | 18.3 | -12.4 | 0.2 | -13.04 | 5.64 | -11.6 | 0.52 | 0 | 0.01 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -3.84 | 0 | 18.14 | 67.96 | 12.84 | 153.25 | 2.68 | -34.15 | 14.77 | -60.8 | 2.60 | 152.43 | 3.08 | 24.7 | 0.00 | 0 | 493 | 0.0 | 26.41 | 47.3 |
| 2018 (5) | 144.36 | 45.33 | 104.37 | 46.3 | 20.89 | 6.8 | 0.23 | 155.56 | 6.38 | 16.42 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -8.29 | 0 | 10.8 | 47.95 | 5.07 | 46.53 | 4.07 | 60.87 | 37.68 | 8.62 | 1.03 | 47.14 | 2.47 | 190.59 | 0.00 | 0 | 493 | 0.0 | 17.93 | 45.54 |
| 2017 (4) | 99.33 | -15.02 | 71.34 | -16.7 | 19.56 | 20.52 | 0.09 | -10.0 | 5.48 | 10.48 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -1.12 | 0 | 7.3 | -25.2 | 3.46 | -52.99 | 2.53 | 55.21 | 34.69 | 107.48 | 0.70 | -53.02 | 0.85 | -63.52 | 0.00 | 0 | 493 | 0.0 | 12.32 | -16.87 |
| 2016 (3) | 116.89 | 8.63 | 85.64 | 8.89 | 16.23 | 3.05 | 0.1 | -28.57 | 4.96 | -10.95 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -0.06 | 0 | -5.26 | 0 | 9.76 | -7.58 | 7.36 | 28.22 | 1.63 | -53.3 | 16.72 | -49.44 | 1.49 | 28.45 | 2.33 | 50.32 | 0.00 | 0 | 493 | 0.0 | 14.82 | -5.61 |
| 2015 (2) | 107.6 | -18.27 | 78.65 | -4.02 | 15.75 | 4.58 | 0.14 | -17.65 | 5.57 | 5.89 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.05 | 25.0 | -2.64 | 0 | 10.56 | -68.36 | 5.74 | -80.02 | 3.49 | 14.05 | 33.07 | 260.63 | 1.16 | -80.07 | 1.55 | -72.07 | 0.00 | 0 | 493 | -0.2 | 15.7 | -58.55 |
| 2014 (1) | 131.66 | 80.75 | 81.94 | 64.27 | 15.06 | 23.04 | 0.17 | -22.73 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -1.28 | 0 | 33.38 | 142.24 | 28.73 | 140.02 | 3.06 | 93.67 | 9.17 | -19.98 | 5.82 | 140.5 | 5.55 | 236.36 | 0.00 | 0 | 494 | 0.0 | 37.88 | 111.98 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 70.04 | -32.29 | 40.95 | 45.5 | -31.96 | 32.65 | 5.47 | -17.25 | 7.25 | 0.37 | -24.49 | 19.35 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.77 | -420.83 | -755.56 | 18.29 | -39.44 | 79.49 | 13.59 | -42.95 | 75.81 | 3.22 | -38.2 | 96.34 | 17.58 | 1.97 | 9.33 | 2.51 | -42.95 | 75.52 | 2.65 | -39.22 | 82.76 | 8.30 | 43.35 | 209.7 | 541 | 0.0 | 0.0 | 19.93 | -37.58 | 66.64 |
| 24Q2 (19) | 103.44 | 114.92 | 132.87 | 66.87 | 103.38 | 105.56 | 6.61 | 39.75 | 48.21 | 0.49 | 58.06 | 32.43 | 1.05 | -3.67 | -2.78 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.24 | 700.0 | 147.06 | 30.2 | 188.17 | 336.42 | 23.82 | 216.33 | 1121.54 | 5.21 | 171.35 | 105.93 | 17.24 | -5.9 | -52.91 | 4.40 | 216.55 | 1122.22 | 4.36 | 211.43 | 868.89 | 5.79 | 316.55 | 363.2 | 541 | 0.0 | 0.0 | 31.93 | 159.17 | 265.33 |
| 24Q1 (18) | 48.13 | -13.11 | 7.12 | 32.88 | -9.94 | 1.58 | 4.73 | -10.25 | 3.73 | 0.31 | -35.42 | 0.0 | 1.09 | -6.03 | 3.81 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | -0.04 | 55.56 | 88.57 | 10.48 | -22.49 | 37.17 | 7.53 | -20.4 | 56.55 | 1.92 | 3.78 | 22.29 | 18.32 | 33.82 | -11.02 | 1.39 | -20.57 | 56.18 | 1.40 | -20.9 | 47.37 | 1.39 | -68.55 | 56.18 | 541 | 0.0 | 0.0 | 12.32 | -20.41 | 30.23 |
| 23Q4 (17) | 55.39 | 11.47 | -25.0 | 36.51 | 6.44 | -34.15 | 5.27 | 3.33 | 2.53 | 0.48 | 54.84 | 41.18 | 1.16 | -0.85 | 8.41 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 60.0 | -0.09 | 0.0 | 76.32 | 13.52 | 32.68 | 4.89 | 9.46 | 22.38 | 29.23 | 1.85 | 12.8 | -5.13 | 13.69 | -14.86 | -9.7 | 1.75 | 22.38 | 29.63 | 1.77 | 22.07 | 24.65 | 4.42 | 64.93 | 2.55 | 541 | 0.0 | -0.18 | 15.48 | 29.43 | 5.23 |
| 23Q3 (16) | 49.69 | 11.86 | 11.79 | 34.3 | 5.44 | 3.19 | 5.1 | 14.35 | 16.97 | 0.31 | -16.22 | 121.43 | 1.17 | 8.33 | 18.18 | 0.14 | 0.0 | -6.67 | 0 | 0 | 0 | 0.04 | 0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -66.67 | -0.09 | 82.35 | 81.63 | 10.19 | 47.25 | 60.22 | 7.73 | 296.41 | 137.85 | 1.64 | -35.18 | 19.71 | 16.08 | -56.08 | -25.42 | 1.43 | 297.22 | 138.33 | 1.45 | 222.22 | 110.14 | 2.68 | 114.4 | -9.15 | 541 | 0.0 | -0.18 | 11.96 | 36.84 | 45.68 |
| 23Q2 (15) | 44.42 | -1.14 | -5.39 | 32.53 | 0.49 | -4.04 | 4.46 | -2.19 | -0.89 | 0.37 | 19.35 | 131.25 | 1.08 | 2.86 | 12.5 | 0.14 | 0.0 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.51 | -45.71 | 8.93 | 6.92 | -9.42 | -13.39 | 1.95 | -59.46 | -56.28 | 2.53 | 61.15 | 7.66 | 36.61 | 77.8 | 24.48 | 0.36 | -59.55 | -56.1 | 0.45 | -52.63 | -51.61 | 1.25 | 40.45 | -46.81 | 541 | 0.0 | -0.18 | 8.74 | -7.61 | -11.18 |
| 23Q1 (14) | 44.93 | -39.16 | -9.8 | 32.37 | -41.61 | -2.62 | 4.56 | -11.28 | -8.06 | 0.31 | -8.82 | 342.86 | 1.05 | -1.87 | 19.32 | 0.14 | 0.0 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.35 | 7.89 | 23.91 | 7.64 | -40.73 | -31.54 | 4.81 | -34.29 | -42.05 | 1.57 | -19.49 | 9.79 | 20.59 | 35.82 | 60.99 | 0.89 | -34.07 | -41.83 | 0.95 | -33.1 | -41.36 | 0.89 | -79.35 | -41.83 | 541 | -0.18 | -0.18 | 9.46 | -35.69 | -26.89 |
| 22Q4 (13) | 73.85 | 66.14 | 17.45 | 55.44 | 66.79 | 28.24 | 5.14 | 17.89 | 5.54 | 0.34 | 142.86 | 325.0 | 1.07 | 8.08 | 18.89 | 0.14 | -6.67 | -12.5 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -183.33 | -600.0 | -0.38 | 22.45 | 47.22 | 12.89 | 102.67 | -8.32 | 7.32 | 125.23 | -30.48 | 1.95 | 42.34 | 4.28 | 15.16 | -29.68 | 13.81 | 1.35 | 125.0 | -30.41 | 1.42 | 105.8 | -31.73 | 4.31 | 46.1 | -33.38 | 542 | 0.0 | 0.0 | 14.71 | 79.17 | -7.54 |
| 22Q3 (12) | 44.45 | -5.32 | -2.2 | 33.24 | -1.95 | 5.73 | 4.36 | -3.11 | -3.75 | 0.14 | -12.5 | 180.0 | 0.99 | 3.12 | 11.24 | 0.15 | 0.0 | -6.25 | 0 | 0 | 0 | 0.07 | 0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | -0.49 | 12.5 | -308.33 | 6.36 | -20.4 | -32.05 | 3.25 | -27.13 | -41.55 | 1.37 | -41.7 | -54.03 | 21.56 | -26.69 | -32.18 | 0.60 | -26.83 | -41.18 | 0.69 | -25.81 | -34.29 | 2.95 | 25.53 | -34.88 | 542 | 0.0 | 0.0 | 8.21 | -16.57 | -26.83 |
| 22Q2 (11) | 46.95 | -5.74 | -50.25 | 33.9 | 1.99 | -52.0 | 4.5 | -9.27 | -9.82 | 0.16 | 128.57 | 77.78 | 0.96 | 9.09 | 1.05 | 0.15 | 0.0 | -6.25 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | -0.56 | -21.74 | -36.59 | 7.99 | -28.41 | -56.43 | 4.46 | -46.27 | -67.3 | 2.35 | 64.34 | -8.91 | 29.41 | 129.95 | 109.32 | 0.82 | -46.41 | -70.4 | 0.93 | -42.59 | -64.23 | 2.35 | 53.59 | -38.96 | 542 | 0.0 | 9.94 | 9.84 | -23.96 | -51.36 |
| 22Q1 (10) | 49.81 | -20.79 | 1.22 | 33.24 | -23.11 | -8.78 | 4.96 | 1.85 | 19.52 | 0.07 | -12.5 | 75.0 | 0.88 | -2.22 | -12.0 | 0.15 | -6.25 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | -0.46 | 36.11 | 23.33 | 11.16 | -20.63 | 39.15 | 8.3 | -21.18 | 54.85 | 1.43 | -23.53 | -10.06 | 12.79 | -3.98 | -35.37 | 1.53 | -21.13 | 40.37 | 1.62 | -22.12 | 47.27 | 1.53 | -76.35 | 40.37 | 542 | 0.0 | 9.94 | 12.94 | -18.67 | 30.44 |
| 21Q4 (9) | 62.88 | 38.35 | -53.67 | 43.23 | 37.5 | -55.79 | 4.87 | 7.51 | -27.2 | 0.08 | 60.0 | 14.29 | 0.9 | 1.12 | -18.18 | 0.16 | 0.0 | -5.88 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.72 | -500.0 | 29.41 | 14.06 | 50.21 | -53.49 | 10.53 | 89.39 | -51.2 | 1.87 | -37.25 | -69.54 | 13.32 | -58.1 | -34.45 | 1.94 | 90.2 | -55.71 | 2.08 | 98.1 | -50.24 | 6.47 | 42.83 | -4.85 | 542 | 0.0 | 9.94 | 15.91 | 41.8 | -50.64 |
| 21Q3 (8) | 45.45 | -51.84 | -3.4 | 31.44 | -55.49 | -14.54 | 4.53 | -9.22 | 16.15 | 0.05 | -44.44 | 25.0 | 0.89 | -6.32 | -25.21 | 0.16 | 0.0 | -5.88 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 70.73 | 81.54 | 9.36 | -48.96 | 63.92 | 5.56 | -59.24 | 35.94 | 2.98 | 15.5 | 282.05 | 31.79 | 126.26 | 133.24 | 1.02 | -63.18 | 22.89 | 1.05 | -59.62 | 19.32 | 4.53 | 17.66 | 86.42 | 542 | 9.94 | 9.94 | 11.22 | -44.54 | 44.03 |
| 21Q2 (7) | 94.38 | 91.79 | 82.55 | 70.63 | 93.83 | 81.85 | 4.99 | 20.24 | 13.15 | 0.09 | 125.0 | 0 | 0.95 | -5.0 | -21.49 | 0.16 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | 31.67 | -241.67 | 18.34 | 128.68 | 120.17 | 13.64 | 154.48 | 181.82 | 2.58 | 62.26 | 29.65 | 14.05 | -29.0 | -41.16 | 2.77 | 154.13 | 182.65 | 2.60 | 136.36 | 182.61 | 3.85 | 253.21 | 140.62 | 493 | 0.0 | -0.2 | 20.23 | 103.93 | 99.9 |
| 21Q1 (6) | 49.21 | -63.74 | 26.28 | 36.44 | -62.74 | 25.96 | 4.15 | -37.97 | -5.9 | 0.04 | -42.86 | 0.0 | 1.0 | -9.09 | -24.24 | 0.16 | -5.88 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 41.18 | 41.18 | 8.02 | -73.47 | 73.97 | 5.36 | -75.16 | 76.9 | 1.59 | -74.1 | 70.97 | 19.79 | -2.61 | -1.35 | 1.09 | -75.11 | 78.69 | 1.10 | -73.68 | 46.67 | 1.09 | -83.97 | 78.69 | 493 | 0.0 | 0.0 | 9.92 | -69.22 | 53.09 |
| 20Q4 (5) | 135.73 | 188.48 | 119.49 | 97.79 | 165.81 | 113.84 | 6.69 | 71.54 | 15.54 | 0.07 | 75.0 | 0 | 1.1 | -7.56 | 0 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.02 | -56.92 | 36.65 | 30.23 | 429.42 | 247.07 | 21.58 | 427.63 | 173.16 | 6.14 | 687.18 | 6040.0 | 20.32 | 49.08 | 1698.23 | 4.38 | 427.71 | 173.75 | 4.18 | 375.0 | 137.5 | 6.80 | 179.84 | 161.54 | 493 | 0.0 | 0.0 | 32.23 | 313.74 | 201.21 |
| 20Q3 (4) | 47.05 | -8.99 | 0.0 | 36.79 | -5.28 | 0.0 | 3.9 | -11.56 | 0.0 | 0.04 | 0 | 0.0 | 1.19 | -1.65 | 0.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.65 | -441.67 | 0.0 | 5.71 | -31.45 | 0.0 | 4.09 | -15.5 | 0.0 | 0.78 | -60.8 | 0.0 | 13.63 | -42.92 | 0.0 | 0.83 | -15.31 | 0.0 | 0.88 | -4.35 | 0.0 | 2.43 | 51.88 | 0.0 | 493 | -0.2 | 0.0 | 7.79 | -23.02 | 0.0 |
| 20Q2 (3) | 51.7 | 32.67 | 0.0 | 38.84 | 34.26 | 0.0 | 4.41 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 1.21 | -8.33 | 0.0 | 0.16 | 23.08 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | 88.24 | 0.0 | 8.33 | 80.69 | 0.0 | 4.84 | 59.74 | 0.0 | 1.99 | 113.98 | 0.0 | 23.88 | 19.04 | 0.0 | 0.98 | 60.66 | 0.0 | 0.92 | 22.67 | 0.0 | 1.60 | 162.3 | 0.0 | 494 | 0.2 | 0.0 | 10.12 | 56.17 | 0.0 |
| 20Q1 (2) | 38.97 | -36.98 | 0.0 | 28.93 | -36.74 | 0.0 | 4.41 | -23.83 | 0.0 | 0.04 | 0 | 0.0 | 1.32 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.02 | 36.65 | 0.0 | 4.61 | -47.07 | 0.0 | 3.03 | -61.65 | 0.0 | 0.93 | 830.0 | 0.0 | 20.06 | 1675.22 | 0.0 | 0.61 | -61.88 | 0.0 | 0.75 | -57.39 | 0.0 | 0.61 | -76.54 | 0.0 | 493 | 0.0 | 0.0 | 6.48 | -39.44 | 0.0 |
| 19Q4 (1) | 61.84 | 0.0 | 0.0 | 45.73 | 0.0 | 0.0 | 5.79 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.61 | 0.0 | 0.0 | 8.71 | 0.0 | 0.0 | 7.9 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 1.60 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 2.60 | 0.0 | 0.0 | 493 | 0.0 | 0.0 | 10.7 | 0.0 | 0.0 |
