損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 32.33 | 372.66 | 23.24 | 667.0 | 2.38 | 186.75 | 0.14 | 366.67 | 6.37 | 47.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.28 | 0 | 2.43 | 956.52 | 2.31 | 0 | 0.23 | -72.94 | 9.55 | 0 | 0.69 | 0 | 1.98 | 200.0 | 0.00 | 0 | 333 | 0.0 | 7.26 | 87.11 |
| 2022 (9) | 6.84 | 111.76 | 3.03 | 51.5 | 0.83 | 43.1 | 0.03 | 200.0 | 4.31 | 126.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 21.05 | 0 | 0 | 0 | 0 | 0.34 | 0 | -2.75 | 0 | 0.23 | 0 | -0.54 | 0 | 0.85 | 466.67 | 0.00 | 0 | -0.16 | 0 | 0.66 | 312.5 | 0.00 | 0 | 333 | 0.0 | 3.88 | 138.04 |
| 2021 (8) | 3.23 | -91.88 | 2.0 | -93.33 | 0.58 | -64.63 | 0.01 | -85.71 | 1.9 | 55.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 26.67 | 0.66 | 3200.0 | 0 | 0 | -0.16 | 0 | -0.85 | 0 | -0.2 | 0 | -0.33 | 0 | 0.15 | -88.89 | 0.00 | 0 | -0.10 | 0 | 0.16 | -92.2 | 0.00 | 0 | 333 | 0.0 | 1.63 | -81.5 |
| 2020 (7) | 39.77 | 37.8 | 29.99 | 41.06 | 1.64 | -15.46 | 0.07 | 250.0 | 1.22 | 45.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 50.0 | 0.02 | -98.56 | 0 | 0 | -0.33 | 0 | -0.67 | 0 | 7.47 | 9.69 | 6.14 | 0.99 | 1.35 | 82.43 | 18.03 | 65.26 | 1.84 | 1.1 | 2.05 | 38.51 | 0.00 | 0 | 333 | 0.0 | 8.81 | 19.05 |
| 2019 (6) | 28.86 | -26.34 | 21.26 | -34.93 | 1.94 | -11.01 | 0.02 | 100.0 | 0.84 | 13.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 1.39 | 0 | 0 | 0 | -0.14 | 0 | 1.15 | 30.68 | 6.81 | 30.71 | 6.08 | 36.63 | 0.74 | -2.63 | 10.91 | -25.38 | 1.82 | 36.84 | 1.48 | 38.32 | 0.00 | 0 | 333 | 0.0 | 7.4 | 32.38 |
| 2018 (5) | 39.18 | 45.92 | 32.67 | 77.36 | 2.18 | 63.91 | 0.01 | 0 | 0.74 | -16.85 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.1 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | -51.38 | 5.21 | -41.59 | 4.45 | -43.17 | 0.76 | -30.28 | 14.62 | 19.44 | 1.33 | -43.4 | 1.07 | -40.88 | 0.00 | 0 | 333 | 0.0 | 5.59 | -39.5 |
| 2017 (4) | 26.85 | -43.93 | 18.42 | -49.17 | 1.33 | -10.74 | 0 | 0 | 0.89 | 41.27 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | -88.89 | 0 | 0 | 0.11 | 0 | 0 | 0 | 1.81 | 53.39 | 8.92 | -21.41 | 7.83 | -26.69 | 1.09 | 65.15 | 12.24 | 109.23 | 2.35 | -26.56 | 1.81 | -36.49 | 0.00 | 0 | 333 | 0.0 | 9.24 | -19.86 |
| 2016 (3) | 47.89 | -5.19 | 36.24 | 12.65 | 1.49 | -41.34 | 0.01 | -50.0 | 0.63 | -47.5 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.09 | -81.25 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 0 | 11.35 | -27.15 | 10.68 | -27.15 | 0.66 | -28.26 | 5.85 | -0.68 | 3.20 | -27.11 | 2.85 | -36.24 | 0.00 | 0 | 333 | 0.0 | 11.53 | -28.03 |
| 2015 (2) | 50.51 | 12.24 | 32.17 | 17.32 | 2.54 | -36.5 | 0.02 | -33.33 | 1.2 | -23.08 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.48 | 65.52 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 15.58 | 25.95 | 14.66 | 28.71 | 0.92 | -6.12 | 5.89 | -25.73 | 4.39 | 30.65 | 4.47 | 18.25 | 0.00 | 0 | 333 | 1.22 | 16.02 | 20.72 |
| 2014 (1) | 45.0 | 12.33 | 27.42 | 18.29 | 4.0 | -5.44 | 0.03 | 50.0 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.29 | 222.22 | 0 | 0 | 0 | 0 | 0 | 0 | -1.21 | 0 | 12.37 | 10.15 | 11.39 | 28.85 | 0.98 | -59.0 | 7.93 | -62.72 | 3.36 | 31.76 | 3.78 | 22.73 | 0.00 | 0 | 329 | 3.13 | 13.27 | 8.59 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.74 | -59.34 | 64.44 | 0.42 | -71.23 | 110.0 | 0.32 | -15.79 | 28.0 | 0 | -100.0 | 0 | 1.73 | 4.85 | 4.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -83.33 | 0.88 | -29.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -86.27 | 106.09 | 0.07 | -85.71 | 106.14 | 0.07 | -84.78 | 106.31 | 0.03 | -50.0 | 0 | 47.02 | 255.67 | 0 | 0.02 | -85.71 | 106.06 | 0.00 | 100.0 | -100.0 | 0.10 | 25.0 | 110.99 | 333 | 0.0 | 0.0 | 0.91 | -32.59 | 550.0 |
| 24Q2 (19) | 1.82 | -46.78 | 114.12 | 1.46 | -38.14 | 294.59 | 0.38 | -5.0 | 65.22 | 0.1 | 900.0 | 42.86 | 1.65 | 1.85 | 3.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 158.62 | 145.95 | 0.49 | 345.0 | 156.98 | 0.46 | 342.11 | 154.12 | 0.06 | 200.0 | 500.0 | 13.22 | 0 | 0 | 0.14 | 333.33 | 156.0 | -0.02 | -110.0 | -125.0 | 0.08 | 233.33 | 113.79 | 333 | 0.0 | 0.0 | 1.35 | 80.0 | 213.95 |
| 24Q1 (18) | 3.42 | -88.82 | 677.27 | 2.36 | -89.51 | 1142.11 | 0.4 | -76.05 | 73.91 | 0.01 | -85.71 | 0 | 1.62 | -1.22 | 9.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.87 | 2.25 | 23.01 | -0.2 | -103.62 | 81.82 | -0.19 | -103.56 | 82.24 | 0.02 | -90.91 | 0 | 0.00 | -100.0 | 0 | -0.06 | -103.75 | 81.25 | 0.20 | -89.3 | 900.0 | -0.06 | -108.7 | 81.25 | 333 | 0.0 | 0.0 | 0.75 | -88.62 | 650.0 |
| 23Q4 (17) | 30.59 | 6697.78 | 8397.22 | 22.49 | 11145.0 | 11145.0 | 1.67 | 568.0 | 1291.67 | 0.07 | 0 | 250.0 | 1.64 | -0.61 | 24.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.89 | 22.61 | 4.3 | 5.53 | 585.09 | 721.35 | 5.34 | 581.08 | 720.93 | 0.22 | 0 | 0 | 3.96 | 0 | 0 | 1.60 | 584.85 | 715.38 | 1.87 | 18600.0 | 9250.0 | 0.69 | 175.82 | 531.25 | 333 | 0.0 | 0.0 | 6.59 | 4607.14 | 3195.0 |
| 23Q3 (16) | 0.45 | -47.06 | -54.08 | 0.2 | -45.95 | -73.33 | 0.25 | 8.7 | -10.71 | 0 | -100.0 | 0 | 1.65 | 3.77 | 43.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -1.15 | -3.6 | -66.67 | -1.14 | -32.56 | -54.05 | -1.11 | -30.59 | -54.17 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.33 | -32.0 | -50.0 | 0.01 | -87.5 | 200.0 | -0.91 | -56.9 | -1010.0 | 333 | 0.0 | 0.0 | 0.14 | -67.44 | -33.33 |
| 23Q2 (15) | 0.85 | 93.18 | 88.89 | 0.37 | 94.74 | 76.19 | 0.23 | 0.0 | 9.52 | 0.07 | 0 | 0 | 1.59 | 7.43 | 62.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -1.11 | 1.77 | -88.14 | -0.86 | 21.82 | -53.57 | -0.85 | 20.56 | -63.46 | 0.01 | 0 | 150.0 | 0.00 | 0 | 0 | -0.25 | 21.88 | -56.25 | 0.08 | 300.0 | 300.0 | -0.58 | -81.25 | -287.1 | 333 | 0.0 | 0.0 | 0.43 | 330.0 | 53.57 |
| 23Q1 (14) | 0.44 | 22.22 | -91.3 | 0.19 | -5.0 | -89.84 | 0.23 | 91.67 | 4.55 | 0 | -100.0 | 0 | 1.48 | 12.12 | 72.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -1.13 | -21.51 | -105.45 | -1.1 | -23.6 | -145.64 | -1.07 | -24.42 | -169.03 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.32 | -23.08 | -168.09 | 0.02 | 0.0 | -96.83 | -0.32 | -100.0 | -168.09 | 333 | 0.0 | 0.0 | 0.1 | -50.0 | -96.87 |
| 22Q4 (13) | 0.36 | -63.27 | -20.0 | 0.2 | -73.33 | -16.67 | 0.12 | -57.14 | -14.29 | 0.02 | 0 | 0 | 1.32 | 14.78 | 94.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.93 | -34.78 | -138.46 | -0.89 | -20.27 | -178.12 | -0.86 | -19.44 | -177.42 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.26 | -18.18 | -188.89 | 0.02 | 300.0 | 0.0 | -0.16 | -260.0 | -60.0 | 333 | 0.0 | 0.0 | 0.2 | -4.76 | -20.0 |
| 22Q3 (12) | 0.98 | 117.78 | 92.16 | 0.75 | 257.14 | 134.38 | 0.28 | 33.33 | 115.38 | 0 | 0 | 0 | 1.15 | 17.35 | 155.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | 0 | -0.69 | -16.95 | -115.62 | -0.74 | -32.14 | -184.62 | -0.72 | -38.46 | -176.92 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.22 | -37.5 | -175.0 | -0.01 | -150.0 | -150.0 | 0.10 | -67.74 | 1100.0 | 333 | 0.0 | 0.0 | 0.21 | -25.0 | 31.25 |
| 22Q2 (11) | 0.45 | -91.11 | -15.09 | 0.21 | -88.77 | -34.38 | 0.21 | -4.55 | 75.0 | 0 | 0 | 0 | 0.98 | 13.95 | 151.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 180.0 | -0.59 | -7.27 | -22.92 | -0.56 | -123.24 | -43.59 | -0.52 | -133.55 | -13.04 | -0.02 | -102.3 | -125.0 | 0.00 | -100.0 | 0 | -0.16 | -134.04 | -14.29 | 0.02 | -96.83 | 100.0 | 0.31 | -34.04 | 342.86 | 333 | 0.0 | 0.0 | 0.28 | -91.22 | 600.0 |
| 22Q1 (10) | 5.06 | 1024.44 | 192.49 | 1.87 | 679.17 | 66.96 | 0.22 | 57.14 | 22.22 | 0 | 0 | -100.0 | 0.86 | 26.47 | 126.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.13 | 750.0 | 1200.0 | -0.55 | -41.03 | -261.76 | 2.41 | 853.12 | 212.99 | 1.55 | 600.0 | 121.43 | 0.87 | 0 | 1142.86 | 36.08 | 0 | 318.56 | 0.47 | 622.22 | 123.81 | 0.63 | 3050.0 | 472.73 | 0.47 | 570.0 | 123.81 | 333 | 0.0 | 0.0 | 3.19 | 1176.0 | 170.34 |
| 21Q4 (9) | 0.45 | -11.76 | -91.36 | 0.24 | -25.0 | -93.5 | 0.14 | 7.69 | 366.67 | 0 | 0 | 0 | 0.68 | 51.11 | 88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 233.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 84.62 | -0.39 | -21.88 | -2.63 | -0.32 | -23.08 | -128.83 | -0.31 | -19.23 | -130.69 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.09 | -12.5 | -130.0 | 0.02 | 0.0 | -95.24 | -0.10 | -900.0 | -105.43 | 333 | 0.0 | 0.0 | 0.25 | 56.25 | -83.55 |
| 21Q3 (8) | 0.51 | -3.77 | -96.33 | 0.32 | 0.0 | -97.15 | 0.13 | 8.33 | -75.47 | 0 | 0 | -100.0 | 0.45 | 15.38 | 45.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.32 | 33.33 | -6.67 | -0.26 | 33.33 | -114.05 | -0.26 | 43.48 | -119.55 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.08 | 42.86 | -120.0 | 0.02 | 100.0 | -95.92 | -0.01 | -114.29 | -100.65 | 333 | 0.0 | 0.0 | 0.16 | 300.0 | -92.73 |
| 21Q2 (7) | 0.53 | -69.36 | -94.83 | 0.32 | -71.43 | -95.49 | 0.12 | -33.33 | -76.92 | 0 | -100.0 | 0 | 0.39 | 2.63 | 44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.15 | -1600.0 | 0 | -0.48 | -241.18 | -118.18 | -0.39 | -150.65 | -116.12 | -0.46 | -165.71 | -122.89 | 0.08 | 14.29 | -80.49 | 0.00 | -100.0 | -100.0 | -0.14 | -166.67 | -123.33 | 0.01 | -90.91 | -98.51 | 0.07 | -66.67 | -93.86 | 333 | 0.0 | -0.3 | 0.04 | -96.61 | -98.55 |
| 21Q1 (6) | 1.73 | -66.79 | -83.38 | 1.12 | -69.65 | -85.98 | 0.18 | 500.0 | -67.86 | 0.01 | 0 | -66.67 | 0.38 | 5.56 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -60.0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.69 | -80.0 | 0.34 | 189.47 | 41.67 | 0.77 | -30.63 | -63.33 | 0.7 | -30.69 | -61.11 | 0.07 | -36.36 | -76.67 | 8.62 | -15.07 | -39.3 | 0.21 | -30.0 | -61.11 | 0.11 | -73.81 | -76.6 | 0.21 | -88.59 | -61.11 | 333 | 0.0 | 0.0 | 1.18 | -22.37 | -49.79 |
| 20Q4 (5) | 5.21 | -62.49 | -23.94 | 3.69 | -67.08 | -31.41 | 0.03 | -94.34 | -94.23 | 0 | -100.0 | -100.0 | 0.36 | 16.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | -16.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.13 | -8.33 | 0 | -0.38 | -26.67 | -133.04 | 1.11 | -40.0 | -46.89 | 1.01 | -24.06 | -45.41 | 0.11 | -78.85 | -56.0 | 10.15 | -64.13 | -14.27 | 0.30 | -25.0 | -46.43 | 0.42 | -14.29 | 100.0 | 1.84 | 19.48 | 0.55 | 333 | 0.0 | 0.0 | 1.52 | -30.91 | -34.48 |
| 20Q3 (4) | 13.89 | 35.38 | 0.0 | 11.21 | 57.89 | 0.0 | 0.53 | 1.92 | 0.0 | 0.02 | 0 | 0.0 | 0.31 | 14.81 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | 0 | 0.0 | -0.3 | -36.36 | 0.0 | 1.85 | -23.55 | 0.0 | 1.33 | -33.83 | 0.0 | 0.52 | 26.83 | 0.0 | 28.30 | 65.21 | 0.0 | 0.40 | -33.33 | 0.0 | 0.49 | -26.87 | 0.0 | 1.54 | 35.09 | 0.0 | 333 | -0.3 | 0.0 | 2.2 | -20.0 | 0.0 |
| 20Q2 (3) | 10.26 | -1.44 | 0.0 | 7.1 | -11.14 | 0.0 | 0.52 | -7.14 | 0.0 | 0 | -100.0 | 0.0 | 0.27 | -3.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.22 | -191.67 | 0.0 | 2.42 | 15.24 | 0.0 | 2.01 | 11.67 | 0.0 | 0.41 | 36.67 | 0.0 | 17.13 | 20.63 | 0.0 | 0.60 | 11.11 | 0.0 | 0.67 | 42.55 | 0.0 | 1.14 | 111.11 | 0.0 | 334 | 0.3 | 0.0 | 2.75 | 17.02 | 0.0 |
| 20Q1 (2) | 10.41 | 51.97 | 0.0 | 7.99 | 48.51 | 0.0 | 0.56 | 7.69 | 0.0 | 0.03 | 200.0 | 0.0 | 0.28 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.24 | -79.13 | 0.0 | 2.1 | 0.48 | 0.0 | 1.8 | -2.7 | 0.0 | 0.3 | 20.0 | 0.0 | 14.20 | 19.93 | 0.0 | 0.54 | -3.57 | 0.0 | 0.47 | 123.81 | 0.0 | 0.54 | -70.49 | 0.0 | 333 | 0.0 | 0.0 | 2.35 | 1.29 | 0.0 |
| 19Q4 (1) | 6.85 | 0.0 | 0.0 | 5.38 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 11.84 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | 333 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 |
