損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.13 | 121.07 | 7.6 | 191.19 | 0.98 | 32.43 | 0.04 | 0.0 | 0.19 | 137.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.59 | -26.25 | 0.82 | 41.38 | -0.21 | 0 | 0.00 | 0 | 0.82 | 41.38 | 0.83 | 40.68 | 0.00 | 0 | 100 | 0.0 | 0.63 | -25.88 |
| 2022 (9) | 4.13 | -72.0 | 2.61 | -73.56 | 0.74 | -47.14 | 0.04 | 100.0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.8 | -77.27 | 0.58 | -80.98 | 0.25 | -50.0 | 31.48 | 120.29 | 0.58 | -80.92 | 0.59 | -81.45 | 0.00 | 0 | 100 | 0.0 | 0.85 | -75.99 |
| 2021 (8) | 14.75 | 36.57 | 9.87 | 33.02 | 1.4 | 44.33 | 0.02 | 100.0 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 3.52 | 44.26 | 3.05 | 110.34 | 0.5 | -10.71 | 14.29 | -38.0 | 3.04 | 109.66 | 3.18 | 113.42 | 0.00 | 0 | 100 | 0.0 | 3.54 | 43.32 |
| 2020 (7) | 10.8 | 225.3 | 7.42 | 241.94 | 0.97 | 53.97 | 0.01 | -66.67 | 0.13 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 2.44 | 351.85 | 1.45 | 253.66 | 0.56 | 366.67 | 23.05 | 2.31 | 1.45 | 253.66 | 1.49 | 272.5 | 0.00 | 0 | 100 | 0.0 | 2.47 | 341.07 |
| 2019 (6) | 3.32 | -71.48 | 2.17 | -67.17 | 0.63 | -46.15 | 0.03 | 50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -88.46 | 0.54 | -86.92 | 0.41 | -88.74 | 0.12 | -53.85 | 22.53 | 257.62 | 0.41 | -88.71 | 0.40 | -88.76 | 0.00 | 0 | 100 | 0.0 | 0.56 | -86.51 |
| 2018 (5) | 11.64 | -4.59 | 6.61 | -10.07 | 1.17 | 5.41 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 550.0 | 4.13 | 9.26 | 3.64 | 42.19 | 0.26 | -10.34 | 6.30 | -18.08 | 3.63 | 38.02 | 3.56 | 34.34 | 0.00 | 0 | 100 | 6.38 | 4.15 | 9.5 |
| 2017 (4) | 12.2 | -11.85 | 7.35 | -6.13 | 1.11 | -22.92 | 0.01 | 0.0 | 0.04 | -73.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 3.78 | -18.18 | 2.56 | -27.27 | 0.29 | 480.0 | 7.69 | 625.47 | 2.63 | -25.5 | 2.65 | -27.4 | 0.00 | 0 | 94 | 13.25 | 3.79 | -19.19 |
| 2016 (3) | 13.84 | 375.6 | 7.83 | 316.49 | 1.44 | 94.59 | 0.01 | -50.0 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -85.29 | 4.62 | 633.33 | 3.52 | 506.9 | 0.05 | -16.67 | 1.06 | -88.49 | 3.53 | 519.3 | 3.65 | 1360.0 | 0.00 | 0 | 83 | 0.0 | 4.69 | 600.0 |
| 2015 (2) | 2.91 | -59.24 | 1.88 | -54.92 | 0.74 | -24.49 | 0.02 | 100.0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.29 | 0 | 0.01 | 0 | 0 | 0 | 0.34 | 240.0 | 0.63 | -69.71 | 0.58 | -71.14 | 0.06 | -25.0 | 9.21 | 151.64 | 0.57 | -71.64 | 0.25 | -87.56 | 0.00 | 0 | 83 | 0.0 | 0.67 | -68.25 |
| 2014 (1) | 7.14 | 13.33 | 4.17 | 24.85 | 0.98 | 15.29 | 0.01 | 0.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -60.0 | 2.08 | -11.86 | 2.01 | -12.61 | 0.08 | 33.33 | 3.66 | 48.78 | 2.01 | -27.96 | 2.01 | -6.94 | 0.00 | 0 | 83 | 9.21 | 2.11 | -13.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.01 | 17.44 | -78.14 | 0.9 | 9.76 | -75.54 | 0.15 | 0.0 | -60.53 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | -0.02 | 83.33 | -103.51 | -0.05 | 66.67 | -110.42 | 0.03 | -25.0 | -70.0 | 0.00 | 0 | -100.0 | -0.05 | 66.67 | -110.42 | -0.07 | 58.82 | -114.29 | -0.32 | -18.52 | -233.33 | 95 | -5.0 | -5.0 | -0.01 | 90.91 | -101.72 |
| 24Q2 (19) | 0.86 | -13.13 | 65.38 | 0.82 | -11.83 | 64.0 | 0.15 | -11.76 | 7.14 | 0.01 | 0.0 | 0.0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.12 | -9.09 | -9.09 | -0.15 | -36.36 | -25.0 | 0.04 | 300.0 | 300.0 | 0.00 | 0 | 0 | -0.15 | -36.36 | -25.0 | -0.17 | -41.67 | -21.43 | -0.27 | -145.45 | -12.5 | 100 | 0.0 | 0.0 | -0.11 | -10.0 | -10.0 |
| 24Q1 (18) | 0.99 | -71.71 | 102.04 | 0.93 | -68.58 | 102.17 | 0.17 | -43.33 | 6.25 | 0.01 | -50.0 | 0.0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.11 | -144.0 | 8.33 | -0.11 | -118.97 | 8.33 | 0.01 | 103.03 | 0.0 | 0.00 | 0 | 0 | -0.11 | -118.97 | 8.33 | -0.12 | -120.0 | 7.69 | -0.11 | -113.41 | 8.33 | 100 | 0.0 | 0.0 | -0.1 | -138.46 | 9.09 |
| 23Q4 (17) | 3.5 | -24.24 | 268.42 | 2.96 | -19.57 | 279.49 | 0.3 | -21.05 | 233.33 | 0.02 | 100.0 | 100.0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.25 | -56.14 | 177.78 | 0.58 | 20.83 | 3000.0 | -0.33 | -430.0 | -375.0 | 0.00 | -100.0 | 0 | 0.58 | 20.83 | 3000.0 | 0.60 | 22.45 | 3100.0 | 0.82 | 241.67 | 41.38 | 100 | 0.0 | 0.0 | 0.26 | -55.17 | 160.0 |
| 23Q3 (16) | 4.62 | 788.46 | 1115.79 | 3.68 | 636.0 | 3580.0 | 0.38 | 171.43 | 153.33 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.57 | 618.18 | 307.14 | 0.48 | 500.0 | 380.0 | 0.1 | 900.0 | 150.0 | 16.80 | 0 | -44.5 | 0.48 | 500.0 | 380.0 | 0.49 | 450.0 | 444.44 | 0.24 | 200.0 | -60.0 | 100 | 0.0 | 0.0 | 0.58 | 680.0 | 286.67 |
| 23Q2 (15) | 0.52 | 6.12 | 271.43 | 0.5 | 8.7 | 354.55 | 0.14 | -12.5 | -6.67 | 0.01 | 0.0 | 0.0 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.11 | 8.33 | 0.0 | -0.12 | 0.0 | 20.0 | 0.01 | 0.0 | -75.0 | 0.00 | 0 | 0 | -0.12 | 0.0 | 20.0 | -0.14 | -7.69 | 17.65 | -0.24 | -100.0 | -148.0 | 100 | 0.0 | 0.0 | -0.1 | 9.09 | 0.0 |
| 23Q1 (14) | 0.49 | -48.42 | -81.51 | 0.46 | -41.03 | -71.6 | 0.16 | 77.78 | -54.29 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.12 | -233.33 | -117.39 | -0.12 | -500.0 | -118.46 | 0.01 | -91.67 | -80.0 | 0.00 | 0 | -100.0 | -0.12 | -500.0 | -118.46 | -0.13 | -550.0 | -119.4 | -0.12 | -120.69 | -118.46 | 100 | 0.0 | 0.0 | -0.11 | -210.0 | -115.71 |
| 22Q4 (13) | 0.95 | 150.0 | -80.65 | 0.78 | 680.0 | -75.39 | 0.09 | -40.0 | -76.92 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | -35.71 | -93.38 | -0.02 | -120.0 | -101.79 | 0.12 | 200.0 | -52.0 | 0.00 | -100.0 | -100.0 | -0.02 | -120.0 | -101.79 | -0.02 | -122.22 | -101.69 | 0.58 | -3.33 | -80.98 | 100 | 0.0 | 0.0 | 0.1 | -33.33 | -92.65 |
| 22Q3 (12) | 0.38 | 171.43 | -93.77 | 0.1 | -9.09 | -97.45 | 0.15 | 0.0 | -71.15 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.14 | 227.27 | -91.57 | 0.1 | 166.67 | -93.2 | 0.04 | 0.0 | -80.0 | 30.27 | 0 | 151.62 | 0.10 | 166.67 | -93.2 | 0.09 | 152.94 | -94.19 | 0.60 | 20.0 | -68.91 | 100 | 0.0 | 0.0 | 0.15 | 250.0 | -90.96 |
| 22Q2 (11) | 0.14 | -94.72 | -96.24 | 0.11 | -93.21 | -96.04 | 0.15 | -57.14 | -54.55 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.11 | -115.94 | -117.74 | -0.15 | -123.08 | -125.86 | 0.04 | -20.0 | -20.0 | 0.00 | -100.0 | -100.0 | -0.15 | -123.08 | -125.86 | -0.17 | -125.37 | -128.33 | 0.50 | -23.08 | 8.7 | 100 | 0.0 | 0.0 | -0.1 | -114.29 | -115.87 |
| 22Q1 (10) | 2.65 | -46.03 | 13150.0 | 1.62 | -48.9 | 16100.0 | 0.35 | -10.26 | 118.75 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.69 | -49.26 | 675.0 | 0.65 | -41.96 | 690.91 | 0.05 | -80.0 | 0 | 7.35 | -59.97 | 0 | 0.65 | -41.96 | 690.91 | 0.67 | -43.22 | 578.57 | 0.65 | -78.69 | 690.91 | 100 | 0.0 | 0.0 | 0.7 | -48.53 | 683.33 |
| 21Q4 (9) | 4.91 | -19.51 | 3.37 | 3.17 | -19.13 | -3.94 | 0.39 | -25.0 | 25.81 | 0.01 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | -18.07 | 18.26 | 1.12 | -23.81 | 62.32 | 0.25 | 25.0 | 0.0 | 18.36 | 52.62 | -14.8 | 1.12 | -23.81 | 62.32 | 1.18 | -23.87 | 61.64 | 3.05 | 58.03 | 110.34 | 100 | 0.0 | 0.0 | 1.36 | -18.07 | 18.26 |
| 21Q3 (8) | 6.1 | 63.98 | 46.63 | 3.92 | 41.01 | 41.52 | 0.52 | 57.58 | 116.67 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.66 | 167.74 | 43.1 | 1.47 | 153.45 | 116.18 | 0.2 | 300.0 | -20.0 | 12.03 | 39.08 | -44.07 | 1.47 | 153.45 | 116.18 | 1.55 | 158.33 | 118.31 | 1.93 | 319.57 | 150.65 | 100 | 0.0 | 0.0 | 1.66 | 163.49 | 41.88 |
| 21Q2 (7) | 3.72 | 18500.0 | 158.33 | 2.78 | 27700.0 | 172.55 | 0.33 | 106.25 | 37.5 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.62 | 616.67 | 244.44 | 0.58 | 627.27 | 346.15 | 0.05 | 0 | -16.67 | 8.65 | 0 | -74.93 | 0.58 | 627.27 | 346.15 | 0.60 | 528.57 | 361.54 | 0.46 | 518.18 | 411.11 | 100 | 0.0 | 3.09 | 0.63 | 625.0 | 250.0 |
| 21Q1 (6) | 0.02 | -99.58 | -95.65 | 0.01 | -99.7 | -96.97 | 0.16 | -48.39 | -11.11 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | -0.12 | -110.43 | -200.0 | -0.11 | -115.94 | -175.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.11 | -115.94 | -175.0 | -0.14 | -119.18 | -180.0 | -0.11 | -107.59 | -175.0 | 100 | 0.0 | 0.0 | -0.12 | -110.43 | -300.0 |
| 20Q4 (5) | 4.75 | 14.18 | 44.38 | 3.3 | 19.13 | 52.78 | 0.31 | 29.17 | 72.22 | 0 | 0 | -100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.15 | -0.86 | 18.56 | 0.69 | 1.47 | -23.33 | 0.25 | 0.0 | 733.33 | 21.55 | 0.19 | 563.08 | 0.69 | 1.47 | -23.33 | 0.73 | 2.82 | -21.51 | 1.45 | 88.31 | 253.66 | 100 | 0.0 | 0.0 | 1.15 | -1.71 | 18.56 |
| 20Q3 (4) | 4.16 | 188.89 | 0.0 | 2.77 | 171.57 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.16 | 544.44 | 0.0 | 0.68 | 423.08 | 0.0 | 0.25 | 316.67 | 0.0 | 21.51 | -37.65 | 0.0 | 0.68 | 423.08 | 0.0 | 0.71 | 446.15 | 0.0 | 0.77 | 755.56 | 0.0 | 100 | 3.09 | 0.0 | 1.17 | 550.0 | 0.0 |
| 20Q2 (3) | 1.44 | 213.04 | 0.0 | 1.02 | 209.09 | 0.0 | 0.24 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.18 | 550.0 | 0.0 | 0.13 | 425.0 | 0.0 | 0.06 | 500.0 | 0.0 | 34.50 | 0 | 0.0 | 0.13 | 425.0 | 0.0 | 0.13 | 360.0 | 0.0 | 0.09 | 325.0 | 0.0 | 97 | -3.0 | 0.0 | 0.18 | 700.0 | 0.0 |
| 20Q1 (2) | 0.46 | -86.02 | 0.0 | 0.33 | -84.72 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | -0.04 | -104.12 | 0.0 | -0.04 | -104.44 | 0.0 | 0.01 | -66.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.04 | -104.44 | 0.0 | -0.05 | -105.38 | 0.0 | -0.04 | -109.76 | 0.0 | 100 | 0.0 | 0.0 | -0.03 | -103.09 | 0.0 |
| 19Q4 (1) | 3.29 | 0.0 | 0.0 | 2.16 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 3.25 | 0.0 | 0.0 | 0.90 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 100 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 |
