玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)582-0.51-0.510.42-65.0133.330.36-68.7500.02.2223.33289.4711.0-4.18-5.9827.92-17.49121.5919.97-16.69256.6122.20-63.65108.842.2-20.0300.02.44-65.19134.6223.30-12.47178.0422.20-63.65108.84-1.7417.5022.13
24Q2 (19)5850.00.01.20100.0605.881.15112.96296.551.80200.0361.5411.480.724.5133.84-4.893.0123.97-13.4-8.7661.0896.91257.42.75-12.713.647.0198.58587.2526.62-14.5740.7761.0896.91257.40.70157.89276.48
24Q1 (18)5850.00.00.60215.79185.710.54440.0575.00.60-21.05185.7111.40.7113.2135.58167.12264.9227.68278.14754.3231.02199.71150.573.15228.12854.553.53212.39182.431.16112.41181.4831.02199.71150.57-1.27110.67253.34
23Q4 (17)5850.00.00.195.56-53.660.1066.67-74.360.7633.33123.5311.32-3.25-16.4613.325.71-46.767.3230.71-65.0610.35-2.63-51.230.9674.55-66.21.138.65-53.3114.6775.06-33.8910.35-2.63-51.2311.825.72-6.32
23Q3 (16)5850.00.00.185.88205.880.06-79.3100.5746.15812.511.726.914.5912.60-61.64135.515.60-78.68803.2310.63-37.8266.350.55-77.27816.671.041.96206.128.38-55.68194.910.63-37.8266.359.23-6.5991.59
23Q2 (15)5850.00.00.17-19.0570.00.29262.531.820.3985.71333.339.22-8.44-7.3432.85236.9272.7126.27710.883.3217.0938.05101.772.42633.3369.231.02-18.482.1418.9170.82160.1117.0938.05101.77-17.06-33.9191.50
23Q1 (14)5850.00.00.21-48.782200.00.08-79.4960.00.21-38.242200.010.07-25.6815.619.75-61.03-27.023.24-84.53-40.7712.38-41.66323.970.33-88.38-31.251.25-48.354266.6711.07-50.11445.3212.38-41.66323.973.52146.20-39.74
22Q4 (13)5850.00.00.41341.18-10.870.390-57.610.34525.0-71.6713.5532.71-5.8425.02367.66-35.9820.953279.03-39.6121.22432.080.192.844633.33-43.092.42346.94-10.3722.19351.336.4721.22432.080.1917.6635.59-50.00
22Q3 (12)5850.00.0-0.17-270.0-158.62-0.00-100.0-100.0-0.08-188.89-110.8110.212.61-6.845.35-71.87-80.780.62-95.67-97.19-6.39-175.44-132.140.06-95.8-97.52-0.98-275.0-157.65-8.83-221.46-138.42-6.39-175.44-132.148.43415.00120.00
22Q2 (11)5850.00.00.101100.0-71.430.22340.0-35.290.091000.0-80.09.9514.242.3719.0242.37-27.7114.33161.97-30.548.47190.07-65.751.43197.92-28.860.561966.67-72.287.27258.13-65.488.47190.07-65.75-12.61498.92122.72
22Q1 (10)5850.00.0-0.01-102.17-109.090.05-94.57-66.67-0.01-100.83-109.098.71-39.4710.3913.36-65.81-37.725.47-84.23-64.712.92-86.21-75.610.48-90.38-60.66-0.03-101.11-104.842.03-87.52-82.942.92-86.21-75.61-4.08-21.7873.09
21Q4 (9)5850.00.00.4658.62227.780.92240.74313.951.2062.16400.014.3931.3119.0339.0840.42-13.7334.6957.11-10.2221.186.54189.074.99106.296.462.758.82229.8116.26-29.24-63.9421.186.54189.0722.0320.74110.08
21Q3 (8)5850.00.00.29-17.1426.090.27-20.5912.50.7464.4423.3310.9612.766.327.835.788.4122.087.032.9919.88-19.6121.02.4220.49.51.7-15.8426.8722.989.1210.3219.88-19.6121.017.98100.5253.04
21Q2 (7)5850.01.560.35218.1816.670.34126.679.680.45309.0921.629.7223.19-7.5226.3122.6611.220.6333.110.4424.73106.637.312.0164.752.552.02225.8116.7621.0676.9718.8524.73106.637.3121.64174.37130.78
21Q1 (6)5850.00.00.11130.5657.140.15134.88-11.760.11-54.1757.147.8920.09-33.7521.45-52.6568.6315.50-59.8975.5411.97150.34170.811.22-51.9716.190.62129.8147.6211.90-73.61180.6611.97150.34170.81-8.10-62.98-72.15
20Q4 (5)5850.00.0-0.36-256.52-160.0-0.43-279.17-172.880.24-60.060.06.57-36.28-57.4845.3076.4738.2838.6480.2232.87-23.78-244.74-193.332.5414.93-43.43-2.08-255.22-159.645.09116.4753.58-23.78-244.74-193.33--0.00
20Q3 (4)5851.560.00.23-23.330.00.24-22.580.00.6062.160.010.31-1.90.025.678.50.021.4414.780.016.43-8.770.02.2112.760.01.34-22.540.020.8317.550.016.43-8.770.0--0.00
20Q2 (3)576-1.540.00.30328.570.00.3182.350.00.37428.570.010.51-11.750.023.6686.010.018.68111.550.018.01307.470.01.9686.670.01.73311.90.017.72317.920.018.01307.470.0--0.00
20Q1 (2)5850.00.00.07-88.330.00.17-71.190.00.07-53.330.011.91-22.910.012.72-61.170.08.83-69.640.04.42-82.650.01.05-76.610.00.42-87.970.04.24-85.560.04.42-82.650.0--0.00
19Q4 (1)5850.00.00.600.00.00.590.00.00.150.00.015.450.00.032.760.00.029.080.00.025.480.00.04.490.00.03.490.00.029.360.00.025.480.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/113.235.04-10.8841.556.739.78N/A-
2024/103.08-11.29-16.6438.298.6810.03N/A-
2024/93.47-0.43-8.6235.212.1210.910.0-
2024/83.49-11.873.8331.7415.5311.120.0-
2024/73.957.4521.3728.2317.6212.780.0-
2024/63.68-28.40.5224.1916.9712.580.0-
2024/55.1436.5657.0220.4420.3312.570.0因本期船隊營運艘數數量增加,且本月運務承攬較多之論程傭船合約,故營收較去年同期增長。
2024/43.762.715.3515.2411.3410.660.0-
2024/33.6613.5319.3511.49.511.350.0-
2024/23.23-27.592.777.75.2511.930.0-
2024/14.465.146.254.466.2512.330.0-
2023/124.2416.86-8.7143.191.911.560.0-
2023/113.63-1.74-20.9238.933.4111.120.0-
2023/103.69-2.760.6635.237.1910.850.0-
2023/93.813.13-2.4931.398.510.410.0-
2023/83.363.017.0727.4710.610.280.0-
2023/73.26-11.014.9124.011.1410.190.0-
2023/63.6611.83-2.1120.6810.8810.20.0-
2023/53.270.32-11.2516.9914.659.610.0-
2023/43.266.2744.9413.6924.099.470.0-
2023/33.07-2.23-1.0310.4119.7210.410.0-
2023/23.14-25.1339.387.3231.8711.980.0-
2023/14.2-9.6727.734.227.7313.430.0-
2022/124.641.236.3542.38-2.0412.90.0-
2022/114.5925.06-4.8137.65-3.2712.150.0-
2022/103.67-5.81-27.1732.86-3.710.70.0-
2022/93.8924.23-5.0428.93-0.69.870.0-
2022/83.1310.56-11.8724.84-0.819.710.0-
2022/72.84-24.19-20.7821.590.3610.260.0-
2022/63.741.38-15.3818.653.919.680.0-
2022/53.6963.8618.0214.829.259.040.0-
2022/42.25-27.43-12.0311.035.377.610.0-
2022/33.137.6910.138.699.818.640.0-
2022/22.25-31.39-1.175.558.879.90.0-
2022/13.28-24.7916.433.2816.4312.470.0-
2021/124.37-9.3935.5243.266.114.220.0-
2021/114.82-4.384.5538.923.3413.960.0受惠於散裝輪市場運價提升,本期營收較去年同期成長
2021/105.0422.7863.9634.13-2.9312.70.0受惠於散裝輪市場運價提升,營收成長
2021/94.115.346.4329.11-9.5511.240.0-
2021/83.56-0.614.8225.04-14.9411.560.0-
2021/73.58-19.02-6.9321.51-17.5511.130.0-
2021/64.4241.4218.1517.94-19.5110.110.0-
2021/53.1322.12-20.2513.56-27.068.50.0-
2021/42.56-9.15-17.7410.47-28.737.660.0-
2021/32.8223.55-12.967.91-31.647.920.0-
2021/22.28-19.16-39.035.1-38.858.320.0-
2021/12.82-12.46-38.462.82-38.468.650.0-
2020/123.2223.38-35.3640.77-3.968.910.0-
2020/112.61-14.97-58.0137.660.768.480.0因油輪市場價格回跌,故本月營收較去年同期下降。
2020/103.079.65-18.5235.1612.639.270.0-
2020/92.8-17.46-27.4232.1817.1510.040.0-
2020/83.39-11.75-3.7229.4424.6810.980.0-
2020/73.852.7923.8726.0930.0911.510.0-
2020/63.74-4.5444.3822.331.6210.770.1-
2020/53.9225.9641.0718.5929.8110.270.11-
2020/43.11-3.8734.8214.6927.610.090.11-
2020/33.24-13.446.5511.5820.3811.560.0-
2020/23.74-18.420.738.3326.6913.310.0-
2020/14.58-8.0531.774.5831.770.0N/A-
2019/124.99-19.8538.7842.4613.090.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)5850.00.76123.530.53-18.4642.3-0.3116.550.3610.06-11.1312.3758.184.26-11.255.5986.334.44125.38
2022 (9)5850.00.34-71.670.65-61.5442.43-1.2616.49-45.1811.32-54.37.82-60.824.8-54.893.0-61.781.97-72.02
2021 (8)5850.01.20400.01.69482.7642.979.3730.0822.8824.7725.4219.96207.5510.6437.117.855.097.04399.29
2020 (7)5850.00.2460.00.29-34.0939.29-8.9924.4879.4719.75134.566.4973.997.76113.197.47283.081.4160.23
2019 (6)5852.990.1536.360.44-13.7343.1714.4213.640.378.42-10.233.7365.783.642.821.9561.160.8841.94
2018 (5)5680.00.11-87.780.51-43.3337.7313.2413.59-48.019.38-58.072.25-88.63.54-52.481.21-83.470.62-87.87
2017 (4)5680.00.90-14.290.90-21.7433.32-4.5326.14-5.3222.37-7.2619.73-24.237.45-11.527.32-4.815.11-14.83
2016 (3)5680.01.05-36.751.15-38.1734.9-20.5227.61-21.6124.12-22.6926.04-16.198.42-38.547.69-37.436.0-36.44
2015 (2)5680.01.669.931.864.4943.91-1.7235.22-3.831.20-3.4131.077.6213.7-5.0612.29-2.929.4410.02
2014 (1)5680.01.51-21.761.78-16.0444.687.9236.61032.30028.87014.430.5612.66-2.698.58-21.93

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。