玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)34920.00.03.59-55.791070.272.95-59.03553.8518.3824.271241.61534.77-26.5863.4230.48-35.86845.2324.77-44.16341.8923.58-39.6717.28132.46-59.0495.28125.45-55.781062.7828.94-40.68499.7223.58-39.6717.285.9624.1136.24
24Q3 (19)34920.00.08.12104.02915.07.20131.511458.4914.79122.07750.0728.3838.5102.8947.5250.432695.2944.3665.091273.5439.0447.04386.78323.09128.622480.91283.67104.27910.9448.7949.39433.2239.0447.04386.7829.2875.99111.75
24Q2 (18)34920.00.03.9847.9610050.03.1191.98330.376.66147.58608.51525.8920.0650.0631.5936.99211.8526.8749.19498.4426.5523.0366475.0141.3279.14798.98138.8748.0610782.3132.6623.0685.9926.5523.0366475.026.95437.50220.61
24Q1 (17)34920.00.02.69827.03177.321.62349.23800.02.6996.35177.32438.0133.8518.5323.06663.81149.318.01275.88352.5121.58664.92130.3178.89335.42436.6793.79819.8175.7726.54466.57132.221.58664.92130.3112.50340.39163.30
23Q4 (16)34920.00.0-0.37-146.25-108.77-0.65-22.64-114.871.37-21.26-97.35327.23-8.85-45.4-4.09-340.59-111.08-10.24-170.9-131.59-3.82-147.63-115.45-33.51-146.94-117.25-13.03-146.44-108.84-7.24-179.13-122.96-3.82-147.63-115.45-3.21976.8819.05
23Q3 (15)34920.00.00.802100.0-94.39-0.5360.74-104.111.7485.11-96.34359.012.44-64.031.70-83.22-97.18-3.78-184.19-106.58.0220150.0-83.95-13.57-186.32-102.3428.062258.46-94.369.15-47.89-85.458.0220150.0-83.95-1.36997.94-394.63
23Q2 (14)34920.00.0-0.04-104.12-100.25-1.35-850.0-109.230.94-3.09-97.17350.46-5.16-67.9810.139.51-84.74.4912.81-93.07-0.04-100.43-100.0815.726.94-97.78-1.3-103.82-100.2317.5653.63-74.52-0.04-100.43-100.08-21.75-90.56-472.94
23Q1 (13)34920.00.00.97-77.01-94.410.18-95.88-98.880.97-98.12-94.41369.53-38.34-65.379.25-74.94-86.893.98-87.72-94.139.37-62.11-83.5214.7-92.43-97.9734.01-76.92-94.3911.43-63.75-84.069.37-62.11-83.52-39.15-73.70-80.99
22Q4 (12)34920.02.984.22-70.39-74.164.37-66.1-72.7451.718.866.12599.35-39.95-41.6336.91-38.86-47.7632.42-44.22-52.0524.73-50.5-54.25194.29-66.51-72.01147.34-70.38-73.431.53-49.86-52.9724.73-50.5-54.25-24.38-40.38-38.96
22Q3 (11)34920.00.7514.25-10.38-2.812.89-11.83-11.1647.5042.8645.13998.13-8.84.5760.37-8.83-11.0258.12-10.34-11.2749.96-1.73-6.3580.15-18.23-7.21497.48-10.42-2.1262.89-8.74-4.2349.96-1.73-6.3-3.12-9.37-10.62
22Q2 (10)34920.04.815.90-8.3653.4714.62-9.4247.0833.2591.6485.961094.482.5749.3766.22-6.1810.0564.82-4.3412.1550.84-10.67.6709.49-1.8867.53555.33-8.3360.868.91-3.9219.7450.84-10.67.63.25-1.05-4.37
22Q1 (9)34922.986.7217.356.25131.6416.140.69126.0517.35-64.4131.641067.043.9271.3270.58-0.138.5367.760.2245.156.875.2244.05723.054.15148.58605.779.36147.0871.726.9855.7156.875.2244.055.758.825.58
21Q4 (8)3391-2.1627.6716.3311.39328.6116.0310.48382.8348.7348.88980.491026.817.57123.0770.654.1395.1767.613.22115.2554.051.37145.24694.2611.04380.16553.918.98447.0267.042.09137.6554.051.37145.2418.9226.4528.23
21Q3 (7)34664.0232.9514.6641.511296.1914.5145.981427.3732.7383.054509.86954.5230.27145.6667.8512.76363.4665.5013.32513.8753.3212.85635.45625.2247.641408.74508.2647.171757.065.6714.11616.9253.3212.85635.4523.9539.9142.60
21Q2 (6)33321.8348.0210.3638.3234633.339.9439.2210944.4417.88138.725358.82732.7117.64130.7760.1718.1814.4457.8023.772848.9847.2519.6867600.0423.4945.596686.7345.3540.8650886.7657.5524.957374.0347.2519.6867600.026.4867.4577.14
21Q1 (5)327223.1925.87.4996.592516.137.14115.0635600.07.4966.082516.13622.8235.3179.7950.9540.75972.6346.7048.686870.1539.4879.131911.01290.87101.1712330.34245.17142.123097.1946.0663.282603.2639.4879.131911.01--0.00
20Q4 (4)26561.880.03.81262.860.03.32249.470.04.51535.210.0460.318.470.036.20147.270.031.41194.380.022.04204.00.0144.59248.910.0101.26269.970.028.21207.970.022.04204.00.0--0.00
20Q3 (3)260715.820.01.053600.00.00.95955.560.00.71308.820.0388.5522.380.014.64122.490.010.67444.390.07.2510457.140.041.44564.10.027.374125.00.09.161089.610.07.2510457.140.0--0.00
20Q2 (2)2251-13.460.0-0.0390.320.00.09350.00.0-0.34-9.680.0317.5-8.350.06.5838.530.01.96192.540.0-0.0796.790.06.24166.670.0-0.6891.690.00.77141.850.0-0.0796.790.0--0.00
20Q1 (1)26010.00.0-0.310.00.00.020.00.0-0.310.00.0346.420.00.04.750.00.00.670.00.0-2.180.00.02.340.00.0-8.180.00.0-1.840.00.0-2.180.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/2146.94-16.473.06322.8714.27495.36N/A-
2025/1175.931.9925.69175.9325.69523.2N/A-
2024/12172.49-1.3162.012229.4958.38537.20.0整體運價上漲,致營收增加。
2024/11174.78-7.9760.072057.0158.08580.920.0整體運價上漲,致營收增加。
2024/10189.93-12.1468.051882.2257.9663.730.0整體運價上漲,致營收增加。
2024/9216.2-16.0777.091692.2956.83728.380.0整體運價上漲,致營收增加。
2024/8257.61.18110.51476.0954.25719.380.0整體運價上漲,致營收增加。
2024/7254.5822.86122.221218.4946.0631.030.0整體運價上漲,致營收增加。
2024/6207.222.4266.76963.9133.87525.890.0整體運價上漲,致營收增加。
2024/5169.2513.2546.17756.7127.01474.170.0-
2024/4149.44-3.8735.32587.4622.39447.490.0-
2024/3155.489.0520.27438.0118.53438.010.0-
2024/2142.571.8526.07282.5417.59389.00.0-
2024/1139.9731.4710.05139.9710.05355.620.0-
2023/12106.46-2.49-34.921407.68-62.55328.670.0受市場供需影響,運價下跌所致
2023/11109.19-3.38-44.321301.22-63.81344.290.0受市場供需影響,運價下跌所致
2023/10113.02-7.42-52.891192.03-64.93357.470.0受市場供需影響,運價下跌所致
2023/9122.08-0.23-56.351079.01-65.85359.010.0受市場供需影響,運價下跌所致
2023/8122.376.81-65.12956.93-66.77361.180.0受市場供需影響,運價下跌所致
2023/7114.56-7.79-68.82834.56-67.0354.590.0受市場供需影響,運價下跌所致
2023/6124.257.3-67.9720.0-66.69350.460.0受市場供需影響,運價持續下跌所致
2023/5115.784.84-65.81595.75-66.42355.490.0受市場供需影響,運價持續下跌所致
2023/4110.43-14.57-70.04479.97-66.56352.790.0受市場供需影響,運價持續下跌所致
2023/3129.2714.31-65.85369.53-65.36369.530.0受市場供需影響,運價持續下跌所致
2023/2113.09-11.07-65.99240.26-65.09403.860.0受市場供需影響,運價持續下跌所致
2023/1127.18-22.26-64.26127.18-64.26486.890.0受市場供需影響,運價下跌所致。
2022/12163.6-16.58-53.393759.2712.39599.620.0因運價下跌,致營業收入減少
2022/11196.12-18.25-43.123595.6620.1715.760.0-
2022/10239.9-14.24-29.193399.5528.33870.540.0-
2022/9279.74-20.27-15.793159.6436.77998.130.0-
2022/8350.9-4.517.022879.9145.61105.50.0整體運價上漲,致營收增加。
2022/7367.49-5.0624.792529.0153.271093.320.0整體運價上漲,致營收增加。
2022/6387.1114.2840.572161.5259.461094.480.0整體運價上漲,致營收增加。
2022/5338.73-8.1140.921774.4164.271086.00.0整體運價上漲,致營收增加。
2022/4368.65-2.6369.91435.6970.951079.780.0整體運價上漲,致營收增加。
2022/3378.6313.8680.231067.0471.321067.040.0整體運價上漲,致營收增加。
2022/2332.51-6.5759.64688.4166.781039.480.0整體運價上漲,致營收增加。
2022/1355.91.3774.06355.974.061051.790.0整體運價上漲,致營收增加。
2021/12351.071.81108.133344.75120.211034.690.0整體運價上漲,致營收增加。
2021/11344.821.77125.882993.69121.721015.830.0整體運價上漲,致營收增加。
2021/10338.81.98133.592648.86121.19998.870.0整體運價上漲,致營收增加。
2021/9332.21.32145.032310.06119.48954.540.0整體運價上漲,致營收增加
2021/8327.8611.33151.331977.86115.71897.70.0整體運價上漲,致營收增加。
2021/7294.476.93140.331650.0109.8810.190.0整體運價上漲,致營收增加。
2021/6275.3714.56152.161355.52104.16732.70.0整體運價上漲,致營收增加。
2021/5240.3510.77136.551080.1694.71667.410.0整體運價上漲,致營收增加。
2021/4216.983.28103.35839.885.33635.340.0整體運價上漲,致營收增加。
2021/3210.070.8590.35622.8279.78622.820.0整體運價上漲,致營收增加。
2021/2208.291.87120.31412.7574.84581.420.0整體運價上漲,致營收增加。
2021/1204.4621.2144.47204.4644.47525.790.0-
2020/12168.6710.4935.191518.841.75466.370.0-
2020/11152.655.2529.01350.16-1.28433.260.0-
2020/10145.046.9824.091197.51-4.15411.060.0-
2020/9135.573.9211.571052.47-7.07388.550.0-
2020/8130.456.463.27916.9-9.31362.170.0-
2020/7122.5212.2-5.77786.45-11.11333.330.0-
2020/6109.27.47-29.56663.92-12.03317.50.08-
2020/5101.61-4.77-22.46554.72-7.5318.660.08-
2020/4106.7-3.31-9.49453.12-3.310.0N/A-
2020/3110.3616.72-5.5346.42-1.230.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)34920.018.321237.2314.8702227.0658.3734.86685.1430.34028.95701.94675.750798.2606.62641.791244.34
2023 (9)34920.01.37-97.32-2.3401406.24-62.594.44-92.75-1.1803.61-92.5-16.660112.96-95.1647.74-97.36
2022 (8)34922.9851.155.9448.020.843759.012.6561.23-4.1358.71-3.6848.16-2.962206.988.512336.2115.441805.929.27
2021 (7)339127.6748.281226.3747.62987.213336.87120.5863.87270.4860.95373.9549.63515.762033.85945.142023.771153.111652.691279.89
2020 (6)26562.113.6404.3801512.771.4117.24323.5912.8608.060194.60161.50119.770
2019 (5)26010.0-1.660-0.5001491.815.184.0713466.67-0.680-2.680-10.150-35.880-43.10
2018 (4)260139.17-2.530-1.4801418.338.210.03-99.4-4.000-4.450-56.660-70.80-65.910
2017 (3)186915.510.1700.1301310.7813.594.9600.5900.3807.7506.3503.210
2016 (2)1618-53.02-9.220-3.9901154.0-9.53-7.850-12.760-12.900-147.210-156.960-149.120
2015 (1)34445.13-2.240-1.7901275.59-5.36-0.620-5.060-6.110-64.610-79.430-77.220

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。